Highlights

[NYLEX] QoQ Quarter Result on 2014-11-30 [#2]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 30-Jan-2015
Admission Sponsor -
Sponsor -
Financial Year 31-May-2015
Quarter 30-Nov-2014  [#2]
Profit Trend QoQ -     -2.46%    YoY -     -21.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 322,818 324,134 270,601 319,169 358,833 376,773 325,701 -0.59%
  QoQ % -0.41% 19.78% -15.22% -11.05% -4.76% 15.68% -
  Horiz. % 99.11% 99.52% 83.08% 97.99% 110.17% 115.68% 100.00%
PBT 3,168 6,792 1,669 5,304 4,618 2,490 4,807 -24.21%
  QoQ % -53.36% 306.95% -68.53% 14.85% 85.46% -48.20% -
  Horiz. % 65.90% 141.29% 34.72% 110.34% 96.07% 51.80% 100.00%
Tax -2,081 -5,786 -2,992 -2,349 -2,047 -3,802 -1,802 10.04%
  QoQ % 64.03% -93.38% -27.37% -14.75% 46.16% -110.99% -
  Horiz. % 115.48% 321.09% 166.04% 130.36% 113.60% 210.99% 100.00%
NP 1,087 1,006 -1,323 2,955 2,571 -1,312 3,005 -49.14%
  QoQ % 8.05% 176.04% -144.77% 14.94% 295.96% -143.66% -
  Horiz. % 36.17% 33.48% -44.03% 98.34% 85.56% -43.66% 100.00%
NP to SH 1,711 2,242 -634 2,853 2,925 -929 2,933 -30.11%
  QoQ % -23.68% 453.63% -122.22% -2.46% 414.85% -131.67% -
  Horiz. % 58.34% 76.44% -21.62% 97.27% 99.73% -31.67% 100.00%
Tax Rate 65.69 % 85.19 % 179.27 % 44.29 % 44.33 % 152.69 % 37.49 % 45.19%
  QoQ % -22.89% -52.48% 304.76% -0.09% -70.97% 307.28% -
  Horiz. % 175.22% 227.23% 478.18% 118.14% 118.24% 407.28% 100.00%
Total Cost 321,731 323,128 271,924 316,214 356,262 378,085 322,696 -0.20%
  QoQ % -0.43% 18.83% -14.01% -11.24% -5.77% 17.16% -
  Horiz. % 99.70% 100.13% 84.27% 97.99% 110.40% 117.16% 100.00%
Net Worth 317,207 301,510 297,787 298,793 288,651 290,312 291,370 5.81%
  QoQ % 5.21% 1.25% -0.34% 3.51% -0.57% -0.36% -
  Horiz. % 108.87% 103.48% 102.20% 102.55% 99.07% 99.64% 100.00%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - 3,865 - - - 5,806 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.58% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 172.41 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 317,207 301,510 297,787 298,793 288,651 290,312 291,370 5.81%
  QoQ % 5.21% 1.25% -0.34% 3.51% -0.57% -0.36% -
  Horiz. % 108.87% 103.48% 102.20% 102.55% 99.07% 99.64% 100.00%
NOSH 192,247 193,275 192,121 192,770 192,434 193,541 192,960 -0.25%
  QoQ % -0.53% 0.60% -0.34% 0.17% -0.57% 0.30% -
  Horiz. % 99.63% 100.16% 99.57% 99.90% 99.73% 100.30% 100.00%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 0.34 % 0.31 % -0.49 % 0.93 % 0.72 % -0.35 % 0.92 % -48.41%
  QoQ % 9.68% 163.27% -152.69% 29.17% 305.71% -138.04% -
  Horiz. % 36.96% 33.70% -53.26% 101.09% 78.26% -38.04% 100.00%
ROE 0.54 % 0.74 % -0.21 % 0.95 % 1.01 % -0.32 % 1.01 % -34.05%
  QoQ % -27.03% 452.38% -122.11% -5.94% 415.62% -131.68% -
  Horiz. % 53.47% 73.27% -20.79% 94.06% 100.00% -31.68% 100.00%
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 167.92 167.71 140.85 165.57 186.47 194.67 168.79 -0.34%
  QoQ % 0.13% 19.07% -14.93% -11.21% -4.21% 15.33% -
  Horiz. % 99.48% 99.36% 83.45% 98.09% 110.47% 115.33% 100.00%
EPS 0.89 1.16 -0.33 1.48 1.52 -0.48 1.52 -29.94%
  QoQ % -23.28% 451.52% -122.30% -2.63% 416.67% -131.58% -
  Horiz. % 58.55% 76.32% -21.71% 97.37% 100.00% -31.58% 100.00%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.6500 1.5600 1.5500 1.5500 1.5000 1.5000 1.5100 6.07%
  QoQ % 5.77% 0.65% 0.00% 3.33% 0.00% -0.66% -
  Horiz. % 109.27% 103.31% 102.65% 102.65% 99.34% 99.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 166.11 166.79 139.24 164.23 184.64 193.88 167.60 -0.59%
  QoQ % -0.41% 19.79% -15.22% -11.05% -4.77% 15.68% -
  Horiz. % 99.11% 99.52% 83.08% 97.99% 110.17% 115.68% 100.00%
EPS 0.88 1.15 -0.33 1.47 1.51 -0.48 1.51 -30.16%
  QoQ % -23.48% 448.48% -122.45% -2.65% 414.58% -131.79% -
  Horiz. % 58.28% 76.16% -21.85% 97.35% 100.00% -31.79% 100.00%
DPS 0.00 1.99 0.00 0.00 0.00 2.99 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.56% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.6323 1.5515 1.5323 1.5375 1.4853 1.4939 1.4993 5.81%
  QoQ % 5.21% 1.25% -0.34% 3.51% -0.58% -0.36% -
  Horiz. % 108.87% 103.48% 102.20% 102.55% 99.07% 99.64% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.4900 0.5550 0.5950 0.6450 0.6550 0.6400 0.5700 -
P/RPS 0.29 0.33 0.42 0.39 0.35 0.33 0.34 -10.04%
  QoQ % -12.12% -21.43% 7.69% 11.43% 6.06% -2.94% -
  Horiz. % 85.29% 97.06% 123.53% 114.71% 102.94% 97.06% 100.00%
P/EPS 55.06 47.84 -180.30 43.58 43.09 -133.33 37.50 29.09%
  QoQ % 15.09% 126.53% -513.72% 1.14% 132.32% -455.55% -
  Horiz. % 146.83% 127.57% -480.80% 116.21% 114.91% -355.55% 100.00%
EY 1.82 2.09 -0.55 2.29 2.32 -0.75 2.67 -22.49%
  QoQ % -12.92% 480.00% -124.02% -1.29% 409.33% -128.09% -
  Horiz. % 68.16% 78.28% -20.60% 85.77% 86.89% -28.09% 100.00%
DY 0.00 3.60 0.00 0.00 0.00 4.69 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 76.76% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.30 0.36 0.38 0.42 0.44 0.43 0.38 -14.54%
  QoQ % -16.67% -5.26% -9.52% -4.55% 2.33% 13.16% -
  Horiz. % 78.95% 94.74% 100.00% 110.53% 115.79% 113.16% 100.00%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/10/15 30/07/15 30/04/15 30/01/15 23/10/14 25/07/14 30/04/14 -
Price 0.5650 0.5600 0.6250 0.6150 0.5750 0.7000 0.6700 -
P/RPS 0.34 0.33 0.44 0.37 0.31 0.36 0.40 -10.24%
  QoQ % 3.03% -25.00% 18.92% 19.35% -13.89% -10.00% -
  Horiz. % 85.00% 82.50% 110.00% 92.50% 77.50% 90.00% 100.00%
P/EPS 63.48 48.28 -189.39 41.55 37.83 -145.83 44.08 27.44%
  QoQ % 31.48% 125.49% -555.81% 9.83% 125.94% -430.83% -
  Horiz. % 144.01% 109.53% -429.65% 94.26% 85.82% -330.83% 100.00%
EY 1.58 2.07 -0.53 2.41 2.64 -0.69 2.27 -21.41%
  QoQ % -23.67% 490.57% -121.99% -8.71% 482.61% -130.40% -
  Horiz. % 69.60% 91.19% -23.35% 106.17% 116.30% -30.40% 100.00%
DY 0.00 3.57 0.00 0.00 0.00 4.29 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 83.22% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.34 0.36 0.40 0.40 0.38 0.47 0.44 -15.75%
  QoQ % -5.56% -10.00% 0.00% 5.26% -19.15% 6.82% -
  Horiz. % 77.27% 81.82% 90.91% 90.91% 86.36% 106.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
6. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
7. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS