Highlights

[NYLEX] QoQ Quarter Result on 2019-08-31 [#1]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 29-Oct-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2020
Quarter 31-Aug-2019  [#1]
Profit Trend QoQ -     -965.38%    YoY -     -136.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 230,676 275,341 315,718 314,570 380,284 325,305 434,364 -34.40%
  QoQ % -16.22% -12.79% 0.36% -17.28% 16.90% -25.11% -
  Horiz. % 53.11% 63.39% 72.69% 72.42% 87.55% 74.89% 100.00%
PBT -17,535 -2,642 742 495 1,804 -7,661 5,102 -
  QoQ % -563.70% -456.06% 49.90% -72.56% 123.55% -250.16% -
  Horiz. % -343.69% -51.78% 14.54% 9.70% 35.36% -150.16% 100.00%
Tax -2,181 -1,448 -1,000 -2,136 -2,871 -569 -3,659 -29.15%
  QoQ % -50.62% -44.80% 53.18% 25.60% -404.57% 84.45% -
  Horiz. % 59.61% 39.57% 27.33% 58.38% 78.46% 15.55% 100.00%
NP -19,716 -4,090 -258 -1,641 -1,067 -8,230 1,443 -
  QoQ % -382.05% -1,485.27% 84.28% -53.80% 87.04% -670.34% -
  Horiz. % -1,366.32% -283.44% -17.88% -113.72% -73.94% -570.34% 100.00%
NP to SH -18,678 -3,674 270 -1,125 130 -6,753 209 -
  QoQ % -408.38% -1,460.74% 124.00% -965.38% 101.93% -3,331.10% -
  Horiz. % -8,936.84% -1,757.89% 129.19% -538.28% 62.20% -3,231.10% 100.00%
Tax Rate - % - % 134.77 % 431.52 % 159.15 % - % 71.72 % -
  QoQ % 0.00% 0.00% -68.77% 171.14% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 187.91% 601.67% 221.90% 0.00% 100.00%
Total Cost 250,392 279,431 315,976 316,211 381,351 333,535 432,921 -30.56%
  QoQ % -10.39% -11.57% -0.07% -17.08% 14.34% -22.96% -
  Horiz. % 57.84% 64.55% 72.99% 73.04% 88.09% 77.04% 100.00%
Net Worth 297,362 321,855 328,778 330,429 332,879 333,910 347,241 -9.81%
  QoQ % -7.61% -2.11% -0.50% -0.74% -0.31% -3.84% -
  Horiz. % 85.64% 92.69% 94.68% 95.16% 95.86% 96.16% 100.00%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - 1,819 1,844 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% -1.40% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 98.60% 100.00% -
Div Payout % - % - % - % - % 1,399.24 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 297,362 321,855 328,778 330,429 332,879 333,910 347,241 -9.81%
  QoQ % -7.61% -2.11% -0.50% -0.74% -0.31% -3.84% -
  Horiz. % 85.64% 92.69% 94.68% 95.16% 95.86% 96.16% 100.00%
NOSH 174,918 174,921 175,817 178,610 181,901 184,481 186,689 -4.24%
  QoQ % -0.00% -0.51% -1.56% -1.81% -1.40% -1.18% -
  Horiz. % 93.70% 93.70% 94.18% 95.67% 97.44% 98.82% 100.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -8.55 % -1.49 % -0.08 % -0.52 % -0.28 % -2.53 % 0.33 % -
  QoQ % -473.83% -1,762.50% 84.62% -85.71% 88.93% -866.67% -
  Horiz. % -2,590.91% -451.52% -24.24% -157.58% -84.85% -766.67% 100.00%
ROE -6.28 % -1.14 % 0.08 % -0.34 % 0.04 % -2.02 % 0.06 % -
  QoQ % -450.88% -1,525.00% 123.53% -950.00% 101.98% -3,466.67% -
  Horiz. % -10,466.67% -1,900.00% 133.33% -566.67% 66.67% -3,366.67% 100.00%
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 131.88 157.41 179.57 176.12 209.06 176.34 232.67 -31.49%
  QoQ % -16.22% -12.34% 1.96% -15.76% 18.56% -24.21% -
  Horiz. % 56.68% 67.65% 77.18% 75.70% 89.85% 75.79% 100.00%
EPS -10.68 -2.10 0.15 -0.63 0.07 -3.66 0.11 -
  QoQ % -408.57% -1,500.00% 123.81% -1,000.00% 101.91% -3,427.27% -
  Horiz. % -9,709.09% -1,909.09% 136.36% -572.73% 63.64% -3,327.27% 100.00%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% -
NAPS 1.7000 1.8400 1.8700 1.8500 1.8300 1.8100 1.8600 -5.82%
  QoQ % -7.61% -1.60% 1.08% 1.09% 1.10% -2.69% -
  Horiz. % 91.40% 98.92% 100.54% 99.46% 98.39% 97.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 118.70 141.68 162.46 161.87 195.68 167.39 223.51 -34.40%
  QoQ % -16.22% -12.79% 0.36% -17.28% 16.90% -25.11% -
  Horiz. % 53.11% 63.39% 72.69% 72.42% 87.55% 74.89% 100.00%
EPS -9.61 -1.89 0.14 -0.58 0.07 -3.47 0.11 -
  QoQ % -408.47% -1,450.00% 124.14% -928.57% 102.02% -3,254.55% -
  Horiz. % -8,736.36% -1,718.18% 127.27% -527.27% 63.64% -3,154.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.94 0.95 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -1.05% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 98.95% 100.00% -
NAPS 1.5301 1.6562 1.6918 1.7003 1.7129 1.7182 1.7868 -9.81%
  QoQ % -7.61% -2.10% -0.50% -0.74% -0.31% -3.84% -
  Horiz. % 85.63% 92.69% 94.68% 95.16% 95.86% 96.16% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.8350 0.5500 0.5850 0.6000 0.6400 0.6750 0.6700 -
P/RPS 0.63 0.35 0.33 0.34 0.31 0.38 0.29 67.66%
  QoQ % 80.00% 6.06% -2.94% 9.68% -18.42% 31.03% -
  Horiz. % 217.24% 120.69% 113.79% 117.24% 106.90% 131.03% 100.00%
P/EPS -7.82 -26.19 380.94 -95.26 895.51 -18.44 598.48 -
  QoQ % 70.14% -106.88% 499.90% -110.64% 4,956.35% -103.08% -
  Horiz. % -1.31% -4.38% 63.65% -15.92% 149.63% -3.08% 100.00%
EY -12.79 -3.82 0.26 -1.05 0.11 -5.42 0.17 -
  QoQ % -234.82% -1,569.23% 124.76% -1,054.55% 102.03% -3,288.24% -
  Horiz. % -7,523.53% -2,247.06% 152.94% -617.65% 64.71% -3,188.24% 100.00%
DY 0.00 0.00 0.00 0.00 1.56 1.48 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.41% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 105.41% 100.00% -
P/NAPS 0.49 0.30 0.31 0.32 0.35 0.37 0.36 22.80%
  QoQ % 63.33% -3.23% -3.12% -8.57% -5.41% 2.78% -
  Horiz. % 136.11% 83.33% 86.11% 88.89% 97.22% 102.78% 100.00%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 30/07/20 14/05/20 21/01/20 29/10/19 29/07/19 26/04/19 24/01/19 -
Price 0.7050 0.8000 0.6200 0.5800 0.6000 0.6650 0.6950 -
P/RPS 0.53 0.51 0.35 0.33 0.29 0.38 0.30 46.09%
  QoQ % 3.92% 45.71% 6.06% 13.79% -23.68% 26.67% -
  Horiz. % 176.67% 170.00% 116.67% 110.00% 96.67% 126.67% 100.00%
P/EPS -6.60 -38.09 403.73 -92.08 839.54 -18.17 620.81 -
  QoQ % 82.67% -109.43% 538.46% -110.97% 4,720.47% -102.93% -
  Horiz. % -1.06% -6.14% 65.03% -14.83% 135.23% -2.93% 100.00%
EY -15.15 -2.63 0.25 -1.09 0.12 -5.50 0.16 -
  QoQ % -476.05% -1,152.00% 122.94% -1,008.33% 102.18% -3,537.50% -
  Horiz. % -9,468.75% -1,643.75% 156.25% -681.25% 75.00% -3,437.50% 100.00%
DY 0.00 0.00 0.00 0.00 1.67 1.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 11.33% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 111.33% 100.00% -
P/NAPS 0.41 0.43 0.33 0.31 0.33 0.37 0.37 7.08%
  QoQ % -4.65% 30.30% 6.45% -6.06% -10.81% 0.00% -
  Horiz. % 110.81% 116.22% 89.19% 83.78% 89.19% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS