Highlights

[NYLEX] QoQ Quarter Result on 2016-05-31 [#4]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 29-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 31-May-2016
Quarter 31-May-2016  [#4]
Profit Trend QoQ -     721.93%    YoY -     189.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 369,697 314,354 273,158 291,015 256,358 327,259 322,818 9.47%
  QoQ % 17.61% 15.08% -6.14% 13.52% -21.67% 1.38% -
  Horiz. % 114.52% 97.38% 84.62% 90.15% 79.41% 101.38% 100.00%
PBT 12,271 10,623 3,065 8,788 2,782 5,774 3,168 146.84%
  QoQ % 15.51% 246.59% -65.12% 215.89% -51.82% 82.26% -
  Horiz. % 387.34% 335.32% 96.75% 277.40% 87.82% 182.26% 100.00%
Tax -4,124 -4,146 -1,997 -1,828 -1,914 -3,512 -2,081 57.84%
  QoQ % 0.53% -107.61% -9.25% 4.49% 45.50% -68.77% -
  Horiz. % 198.17% 199.23% 95.96% 87.84% 91.98% 168.77% 100.00%
NP 8,147 6,477 1,068 6,960 868 2,262 1,087 283.45%
  QoQ % 25.78% 506.46% -84.66% 701.84% -61.63% 108.10% -
  Horiz. % 749.49% 595.86% 98.25% 640.29% 79.85% 208.10% 100.00%
NP to SH 7,047 6,105 470 6,485 789 2,169 1,711 157.16%
  QoQ % 15.43% 1,198.94% -92.75% 721.93% -63.62% 26.77% -
  Horiz. % 411.86% 356.81% 27.47% 379.02% 46.11% 126.77% 100.00%
Tax Rate 33.61 % 39.03 % 65.15 % 20.80 % 68.80 % 60.82 % 65.69 % -36.06%
  QoQ % -13.89% -40.09% 213.22% -69.77% 13.12% -7.41% -
  Horiz. % 51.16% 59.42% 99.18% 31.66% 104.73% 92.59% 100.00%
Total Cost 361,550 307,877 272,090 284,055 255,490 324,997 321,731 8.10%
  QoQ % 17.43% 13.15% -4.21% 11.18% -21.39% 1.02% -
  Horiz. % 112.38% 95.69% 84.57% 88.29% 79.41% 101.02% 100.00%
Net Worth 345,475 341,761 328,999 323,287 321,373 322,470 317,207 5.86%
  QoQ % 1.09% 3.88% 1.77% 0.60% -0.34% 1.66% -
  Horiz. % 108.91% 107.74% 103.72% 101.92% 101.31% 101.66% 100.00%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - 3,848 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 59.35 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 345,475 341,761 328,999 323,287 321,373 322,470 317,207 5.86%
  QoQ % 1.09% 3.88% 1.77% 0.60% -0.34% 1.66% -
  Horiz. % 108.91% 107.74% 103.72% 101.92% 101.31% 101.66% 100.00%
NOSH 191,930 192,000 195,833 192,433 192,439 191,946 192,247 -0.11%
  QoQ % -0.04% -1.96% 1.77% -0.00% 0.26% -0.16% -
  Horiz. % 99.84% 99.87% 101.87% 100.10% 100.10% 99.84% 100.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 2.20 % 2.06 % 0.39 % 2.39 % 0.34 % 0.69 % 0.34 % 247.63%
  QoQ % 6.80% 428.21% -83.68% 602.94% -50.72% 102.94% -
  Horiz. % 647.06% 605.88% 114.71% 702.94% 100.00% 202.94% 100.00%
ROE 2.04 % 1.79 % 0.14 % 2.01 % 0.25 % 0.67 % 0.54 % 142.76%
  QoQ % 13.97% 1,178.57% -93.03% 704.00% -62.69% 24.07% -
  Horiz. % 377.78% 331.48% 25.93% 372.22% 46.30% 124.07% 100.00%
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 192.62 163.73 139.48 151.23 133.22 170.49 167.92 9.59%
  QoQ % 17.64% 17.39% -7.77% 13.52% -21.86% 1.53% -
  Horiz. % 114.71% 97.50% 83.06% 90.06% 79.34% 101.53% 100.00%
EPS 3.67 3.18 0.24 3.37 0.41 1.13 0.89 157.37%
  QoQ % 15.41% 1,225.00% -92.88% 721.95% -63.72% 26.97% -
  Horiz. % 412.36% 357.30% 26.97% 378.65% 46.07% 126.97% 100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.8000 1.7800 1.6800 1.6800 1.6700 1.6800 1.6500 5.98%
  QoQ % 1.12% 5.95% 0.00% 0.60% -0.60% 1.82% -
  Horiz. % 109.09% 107.88% 101.82% 101.82% 101.21% 101.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 190.24 161.76 140.56 149.75 131.91 168.40 166.11 9.47%
  QoQ % 17.61% 15.08% -6.14% 13.52% -21.67% 1.38% -
  Horiz. % 114.53% 97.38% 84.62% 90.15% 79.41% 101.38% 100.00%
EPS 3.63 3.14 0.24 3.34 0.41 1.12 0.88 157.43%
  QoQ % 15.61% 1,208.33% -92.81% 714.63% -63.39% 27.27% -
  Horiz. % 412.50% 356.82% 27.27% 379.55% 46.59% 127.27% 100.00%
DPS 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.7777 1.7586 1.6929 1.6635 1.6537 1.6593 1.6323 5.86%
  QoQ % 1.09% 3.88% 1.77% 0.59% -0.34% 1.65% -
  Horiz. % 108.91% 107.74% 103.71% 101.91% 101.31% 101.65% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.6950 0.5750 0.5750 0.5400 0.5900 0.5850 0.4900 -
P/RPS 0.36 0.35 0.41 0.36 0.44 0.34 0.29 15.52%
  QoQ % 2.86% -14.63% 13.89% -18.18% 29.41% 17.24% -
  Horiz. % 124.14% 120.69% 141.38% 124.14% 151.72% 117.24% 100.00%
P/EPS 18.93 18.08 239.58 16.02 143.90 51.77 55.06 -50.96%
  QoQ % 4.70% -92.45% 1,395.51% -88.87% 177.96% -5.98% -
  Horiz. % 34.38% 32.84% 435.13% 29.10% 261.35% 94.02% 100.00%
EY 5.28 5.53 0.42 6.24 0.69 1.93 1.82 103.54%
  QoQ % -4.52% 1,216.67% -93.27% 804.35% -64.25% 6.04% -
  Horiz. % 290.11% 303.85% 23.08% 342.86% 37.91% 106.04% 100.00%
DY 0.00 0.00 0.00 3.70 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.39 0.32 0.34 0.32 0.35 0.35 0.30 19.13%
  QoQ % 21.87% -5.88% 6.25% -8.57% 0.00% 16.67% -
  Horiz. % 130.00% 106.67% 113.33% 106.67% 116.67% 116.67% 100.00%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 26/04/17 25/01/17 26/10/16 29/07/16 27/04/16 29/01/16 28/10/15 -
Price 0.8950 0.5700 0.7250 0.5250 0.5750 0.6200 0.5650 -
P/RPS 0.46 0.35 0.52 0.35 0.43 0.36 0.34 22.35%
  QoQ % 31.43% -32.69% 48.57% -18.60% 19.44% 5.88% -
  Horiz. % 135.29% 102.94% 152.94% 102.94% 126.47% 105.88% 100.00%
P/EPS 24.38 17.93 302.08 15.58 140.24 54.87 63.48 -47.19%
  QoQ % 35.97% -94.06% 1,838.90% -88.89% 155.59% -13.56% -
  Horiz. % 38.41% 28.25% 475.87% 24.54% 220.92% 86.44% 100.00%
EY 4.10 5.58 0.33 6.42 0.71 1.82 1.58 88.95%
  QoQ % -26.52% 1,590.91% -94.86% 804.23% -60.99% 15.19% -
  Horiz. % 259.49% 353.16% 20.89% 406.33% 44.94% 115.19% 100.00%
DY 0.00 0.00 0.00 3.81 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.50 0.32 0.43 0.31 0.34 0.37 0.34 29.35%
  QoQ % 56.25% -25.58% 38.71% -8.82% -8.11% 8.82% -
  Horiz. % 147.06% 94.12% 126.47% 91.18% 100.00% 108.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

352  345  520  800 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.445+0.045 
 VELESTO 0.355+0.025 
 SAPNRG 0.275+0.015 
 VELESTO-WA 0.145+0.02 
 HSI-H8B 0.20+0.025 
 GPACKET-WB 0.325+0.005 
 SAPNRG-WA 0.13+0.01 
 IFCAMSC 0.445+0.01 
 HSI-C7F 0.29-0.045 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers