Highlights

[AHP] QoQ Quarter Result on 2018-09-30 [#3]

Stock [AHP]: AMANAH HARTA TANAH PNB
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     27.98%    YoY -     51.89%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 7,833 7,527 8,128 8,190 7,831 7,699 7,624 1.82%
  QoQ % 4.07% -7.39% -0.76% 4.58% 1.71% 0.98% -
  Horiz. % 102.74% 98.73% 106.61% 107.42% 102.72% 100.98% 100.00%
PBT 4,996 3,129 2,918 3,691 2,884 3,048 9,308 -34.03%
  QoQ % 59.67% 7.23% -20.94% 27.98% -5.38% -67.25% -
  Horiz. % 53.67% 33.62% 31.35% 39.65% 30.98% 32.75% 100.00%
Tax 0 0 -222 0 0 0 -315 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 70.48% -0.00% -0.00% -0.00% 100.00%
NP 4,996 3,129 2,696 3,691 2,884 3,048 8,993 -32.49%
  QoQ % 59.67% 16.06% -26.96% 27.98% -5.38% -66.11% -
  Horiz. % 55.55% 34.79% 29.98% 41.04% 32.07% 33.89% 100.00%
NP to SH 4,996 3,129 2,696 3,691 2,884 3,048 8,993 -32.49%
  QoQ % 59.67% 16.06% -26.96% 27.98% -5.38% -66.11% -
  Horiz. % 55.55% 34.79% 29.98% 41.04% 32.07% 33.89% 100.00%
Tax Rate - % - % 7.61 % - % - % - % 3.38 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 225.15% 0.00% 0.00% 0.00% 100.00%
Total Cost 2,837 4,398 5,432 4,499 4,947 4,651 -1,369 -
  QoQ % -35.49% -19.04% 20.74% -9.06% 6.36% 439.74% -
  Horiz. % -207.23% -321.26% -396.79% -328.63% -361.36% -339.74% 100.00%
Net Worth 283,734 278,739 282,172 279,466 281,599 278,717 281,182 0.61%
  QoQ % 1.79% -1.22% 0.97% -0.76% 1.03% -0.88% -
  Horiz. % 100.91% 99.13% 100.35% 99.39% 100.15% 99.12% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 6,269 - 6,556 - 5,830 - 5,500 9.15%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.00% 0.00% 119.20% 0.00% 106.00% 0.00% 100.00%
Div Payout % 125.50 % - % 243.18 % - % 202.15 % - % 61.16 % 61.69%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 205.20% 0.00% 397.61% 0.00% 330.53% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 283,734 278,739 282,172 279,466 281,599 278,717 281,182 0.61%
  QoQ % 1.79% -1.22% 0.97% -0.76% 1.03% -0.88% -
  Horiz. % 100.91% 99.13% 100.35% 99.39% 100.15% 99.12% 100.00%
NOSH 220,000 220,000 220,000 220,000 220,000 220,000 220,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 63.78 % 41.57 % 33.17 % 45.07 % 36.83 % 39.59 % 117.96 % -33.71%
  QoQ % 53.43% 25.32% -26.40% 22.37% -6.97% -66.44% -
  Horiz. % 54.07% 35.24% 28.12% 38.21% 31.22% 33.56% 100.00%
ROE 1.76 % 1.12 % 0.96 % 1.32 % 1.02 % 1.09 % 3.20 % -32.94%
  QoQ % 57.14% 16.67% -27.27% 29.41% -6.42% -65.94% -
  Horiz. % 55.00% 35.00% 30.00% 41.25% 31.88% 34.06% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.56 3.42 3.69 3.72 3.56 3.50 3.47 1.73%
  QoQ % 4.09% -7.32% -0.81% 4.49% 1.71% 0.86% -
  Horiz. % 102.59% 98.56% 106.34% 107.20% 102.59% 100.86% 100.00%
EPS 2.27 1.42 1.23 1.68 1.31 1.39 4.09 -32.54%
  QoQ % 59.86% 15.45% -26.79% 28.24% -5.76% -66.01% -
  Horiz. % 55.50% 34.72% 30.07% 41.08% 32.03% 33.99% 100.00%
DPS 2.85 0.00 2.98 0.00 2.65 0.00 2.50 9.15%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.00% 0.00% 119.20% 0.00% 106.00% 0.00% 100.00%
NAPS 1.2897 1.2670 1.2826 1.2703 1.2800 1.2669 1.2781 0.61%
  QoQ % 1.79% -1.22% 0.97% -0.76% 1.03% -0.88% -
  Horiz. % 100.91% 99.13% 100.35% 99.39% 100.15% 99.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.56 3.42 3.69 3.72 3.56 3.50 3.47 1.73%
  QoQ % 4.09% -7.32% -0.81% 4.49% 1.71% 0.86% -
  Horiz. % 102.59% 98.56% 106.34% 107.20% 102.59% 100.86% 100.00%
EPS 2.27 1.42 1.23 1.68 1.31 1.39 4.09 -32.54%
  QoQ % 59.86% 15.45% -26.79% 28.24% -5.76% -66.01% -
  Horiz. % 55.50% 34.72% 30.07% 41.08% 32.03% 33.99% 100.00%
DPS 2.85 0.00 2.98 0.00 2.65 0.00 2.50 9.15%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.00% 0.00% 119.20% 0.00% 106.00% 0.00% 100.00%
NAPS 1.2897 1.2670 1.2826 1.2703 1.2800 1.2669 1.2781 0.61%
  QoQ % 1.79% -1.22% 0.97% -0.76% 1.03% -0.88% -
  Horiz. % 100.91% 99.13% 100.35% 99.39% 100.15% 99.12% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.7800 0.7700 0.7800 0.7900 0.7450 0.7600 0.8350 -
P/RPS 21.91 22.51 21.11 21.22 20.93 21.72 24.09 -6.14%
  QoQ % -2.67% 6.63% -0.52% 1.39% -3.64% -9.84% -
  Horiz. % 90.95% 93.44% 87.63% 88.09% 86.88% 90.16% 100.00%
P/EPS 34.35 54.14 63.65 47.09 56.83 54.86 20.43 41.53%
  QoQ % -36.55% -14.94% 35.17% -17.14% 3.59% 168.53% -
  Horiz. % 168.14% 265.00% 311.55% 230.49% 278.17% 268.53% 100.00%
EY 2.91 1.85 1.57 2.12 1.76 1.82 4.90 -29.41%
  QoQ % 57.30% 17.83% -25.94% 20.45% -3.30% -62.86% -
  Horiz. % 59.39% 37.76% 32.04% 43.27% 35.92% 37.14% 100.00%
DY 3.65 0.00 3.82 0.00 3.56 0.00 2.99 14.26%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 122.07% 0.00% 127.76% 0.00% 119.06% 0.00% 100.00%
P/NAPS 0.60 0.61 0.61 0.62 0.58 0.60 0.65 -5.21%
  QoQ % -1.64% 0.00% -1.61% 6.90% -3.33% -7.69% -
  Horiz. % 92.31% 93.85% 93.85% 95.38% 89.23% 92.31% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 01/08/19 14/05/19 30/01/19 27/11/18 06/08/18 22/05/18 22/01/18 -
Price 0.8100 0.7600 0.7400 0.7200 0.8000 0.7300 0.8000 -
P/RPS 22.75 22.21 20.03 19.34 22.47 20.86 23.08 -0.96%
  QoQ % 2.43% 10.88% 3.57% -13.93% 7.72% -9.62% -
  Horiz. % 98.57% 96.23% 86.79% 83.80% 97.36% 90.38% 100.00%
P/EPS 35.67 53.44 60.39 42.92 61.03 52.69 19.57 49.38%
  QoQ % -33.25% -11.51% 40.70% -29.67% 15.83% 169.24% -
  Horiz. % 182.27% 273.07% 308.58% 219.32% 311.85% 269.24% 100.00%
EY 2.80 1.87 1.66 2.33 1.64 1.90 5.11 -33.11%
  QoQ % 49.73% 12.65% -28.76% 42.07% -13.68% -62.82% -
  Horiz. % 54.79% 36.59% 32.49% 45.60% 32.09% 37.18% 100.00%
DY 3.52 0.00 4.03 0.00 3.31 0.00 3.13 8.17%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.46% 0.00% 128.75% 0.00% 105.75% 0.00% 100.00%
P/NAPS 0.63 0.60 0.58 0.57 0.63 0.58 0.63 -
  QoQ % 5.00% 3.45% 1.75% -9.52% 8.62% -7.94% -
  Horiz. % 100.00% 95.24% 92.06% 90.48% 100.00% 92.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers