Highlights

[MIECO] QoQ Quarter Result on 2009-06-30 [#2]

Stock [MIECO]: MIECO CHIPBOARD BHD
Announcement Date 10-Aug-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Jun-2009  [#2]
Profit Trend QoQ -     126.73%    YoY -     263.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 42,444 47,783 47,120 46,049 44,787 66,148 108,546 -46.56%
  QoQ % -11.17% 1.41% 2.33% 2.82% -32.29% -39.06% -
  Horiz. % 39.10% 44.02% 43.41% 42.42% 41.26% 60.94% 100.00%
PBT 1,449 2,236 1,118 248 -20,118 -25,068 -1,203 -
  QoQ % -35.20% 100.00% 350.81% 101.23% 19.75% -1,983.79% -
  Horiz. % -120.45% -185.87% -92.93% -20.62% 1,672.32% 2,083.79% 100.00%
Tax -13 1,253 -2,692 5,806 -2,530 5,466 405 -
  QoQ % -101.04% 146.55% -146.37% 329.49% -146.29% 1,249.63% -
  Horiz. % -3.21% 309.38% -664.69% 1,433.58% -624.69% 1,349.63% 100.00%
NP 1,436 3,489 -1,574 6,054 -22,648 -19,602 -798 -
  QoQ % -58.84% 321.66% -126.00% 126.73% -15.54% -2,356.39% -
  Horiz. % -179.95% -437.22% 197.24% -758.65% 2,838.10% 2,456.39% 100.00%
NP to SH 1,436 3,489 -1,574 6,054 -22,648 -19,602 -798 -
  QoQ % -58.84% 321.66% -126.00% 126.73% -15.54% -2,356.39% -
  Horiz. % -179.95% -437.22% 197.24% -758.65% 2,838.10% 2,456.39% 100.00%
Tax Rate 0.90 % -56.04 % 240.79 % -2,341.13 % - % - % - % -
  QoQ % 101.61% -123.27% 110.29% 0.00% 0.00% 0.00% -
  Horiz. % -0.04% 2.39% -10.29% 100.00% - - -
Total Cost 41,008 44,294 48,694 39,995 67,435 85,750 109,344 -48.03%
  QoQ % -7.42% -9.04% 21.75% -40.69% -21.36% -21.58% -
  Horiz. % 37.50% 40.51% 44.53% 36.58% 61.67% 78.42% 100.00%
Net Worth 320,988 317,372 312,701 315,312 308,836 336,092 349,622 -5.54%
  QoQ % 1.14% 1.49% -0.83% 2.10% -8.11% -3.87% -
  Horiz. % 91.81% 90.78% 89.44% 90.19% 88.33% 96.13% 100.00%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 320,988 317,372 312,701 315,312 308,836 336,092 349,622 -5.54%
  QoQ % 1.14% 1.49% -0.83% 2.10% -8.11% -3.87% -
  Horiz. % 91.81% 90.78% 89.44% 90.19% 88.33% 96.13% 100.00%
NOSH 211,176 210,180 209,866 210,208 210,092 210,057 209,354 0.58%
  QoQ % 0.47% 0.15% -0.16% 0.06% 0.02% 0.34% -
  Horiz. % 100.87% 100.39% 100.24% 100.41% 100.35% 100.34% 100.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 3.38 % 7.30 % -3.34 % 13.15 % -50.57 % -29.63 % -0.74 % -
  QoQ % -53.70% 318.56% -125.40% 126.00% -70.67% -3,904.05% -
  Horiz. % -456.76% -986.49% 451.35% -1,777.03% 6,833.78% 4,004.05% 100.00%
ROE 0.45 % 1.10 % -0.50 % 1.92 % -7.33 % -5.83 % -0.23 % -
  QoQ % -59.09% 320.00% -126.04% 126.19% -25.73% -2,434.78% -
  Horiz. % -195.65% -478.26% 217.39% -834.78% 3,186.96% 2,534.78% 100.00%
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 20.10 22.73 22.45 21.91 21.32 31.49 51.85 -46.86%
  QoQ % -11.57% 1.25% 2.46% 2.77% -32.30% -39.27% -
  Horiz. % 38.77% 43.84% 43.30% 42.26% 41.12% 60.73% 100.00%
EPS 0.68 1.66 -0.75 2.88 -10.78 -9.33 -0.38 -
  QoQ % -59.04% 321.33% -126.04% 126.72% -15.54% -2,355.26% -
  Horiz. % -178.95% -436.84% 197.37% -757.89% 2,836.84% 2,455.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5200 1.5100 1.4900 1.5000 1.4700 1.6000 1.6700 -6.09%
  QoQ % 0.66% 1.34% -0.67% 2.04% -8.12% -4.19% -
  Horiz. % 91.02% 90.42% 89.22% 89.82% 88.02% 95.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 525,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 8.08 9.10 8.98 8.77 8.53 12.60 20.68 -46.59%
  QoQ % -11.21% 1.34% 2.39% 2.81% -32.30% -39.07% -
  Horiz. % 39.07% 44.00% 43.42% 42.41% 41.25% 60.93% 100.00%
EPS 0.27 0.66 -0.30 1.15 -4.31 -3.73 -0.15 -
  QoQ % -59.09% 320.00% -126.09% 126.68% -15.55% -2,386.67% -
  Horiz. % -180.00% -440.00% 200.00% -766.67% 2,873.33% 2,486.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6114 0.6045 0.5956 0.6006 0.5883 0.6402 0.6659 -5.54%
  QoQ % 1.14% 1.49% -0.83% 2.09% -8.11% -3.86% -
  Horiz. % 91.82% 90.78% 89.44% 90.19% 88.35% 96.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.4700 0.4100 0.4000 0.3000 0.2800 0.2500 0.3200 -
P/RPS 2.34 1.80 1.78 1.37 1.31 0.79 0.62 142.61%
  QoQ % 30.00% 1.12% 29.93% 4.58% 65.82% 27.42% -
  Horiz. % 377.42% 290.32% 287.10% 220.97% 211.29% 127.42% 100.00%
P/EPS 69.12 24.70 -53.33 10.42 -2.60 -2.68 -83.95 -
  QoQ % 179.84% 146.32% -611.80% 500.77% 2.99% 96.81% -
  Horiz. % -82.33% -29.42% 63.53% -12.41% 3.10% 3.19% 100.00%
EY 1.45 4.05 -1.87 9.60 -38.50 -37.33 -1.19 -
  QoQ % -64.20% 316.58% -119.48% 124.94% -3.13% -3,036.97% -
  Horiz. % -121.85% -340.34% 157.14% -806.72% 3,235.29% 3,136.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.27 0.27 0.20 0.19 0.16 0.19 38.63%
  QoQ % 14.81% 0.00% 35.00% 5.26% 18.75% -15.79% -
  Horiz. % 163.16% 142.11% 142.11% 105.26% 100.00% 84.21% 100.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 19/05/10 22/02/10 20/11/09 10/08/09 22/05/09 20/02/09 21/11/08 -
Price 0.4000 0.5500 0.5000 0.3600 0.3200 0.2200 0.2400 -
P/RPS 1.99 2.42 2.23 1.64 1.50 0.70 0.46 165.74%
  QoQ % -17.77% 8.52% 35.98% 9.33% 114.29% 52.17% -
  Horiz. % 432.61% 526.09% 484.78% 356.52% 326.09% 152.17% 100.00%
P/EPS 58.82 33.13 -66.67 12.50 -2.97 -2.36 -62.96 -
  QoQ % 77.54% 149.69% -633.36% 520.88% -25.85% 96.25% -
  Horiz. % -93.42% -52.62% 105.89% -19.85% 4.72% 3.75% 100.00%
EY 1.70 3.02 -1.50 8.00 -33.69 -42.42 -1.59 -
  QoQ % -43.71% 301.33% -118.75% 123.75% 20.58% -2,567.92% -
  Horiz. % -106.92% -189.94% 94.34% -503.14% 2,118.87% 2,667.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.36 0.34 0.24 0.22 0.14 0.14 51.15%
  QoQ % -27.78% 5.88% 41.67% 9.09% 57.14% 0.00% -
  Horiz. % 185.71% 257.14% 242.86% 171.43% 157.14% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  175  442  1232 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.79-0.07 
 SAPNRG 0.29-0.01 
 GENM 3.01+0.18 
 VS 0.71+0.055 
 PRESBHD 0.31+0.025 
 HUBLINE 0.040.00 
 SANICHI 0.06-0.005 
 ARMADA 0.15-0.005 
 HSI-C3X 0.460.00 
 MYEG 0.84+0.025 

TOP ARTICLES

1. 下跌股:威铖57仙支撑 南洋行家论股
2. THE ONLY TOP PICK AND RECESSION-PROOF STOCK, TOO HARD TO IGNORE! Winners
3. 云顶大马值得买进? 星洲日報/投資致富‧企業故事
4. V.S. Industry - Weaker 2HFY19 ahead AmInvest Research Reports
5. Evening Market Summary - 18 Dec 2018 KLSE Traders Update and Ideas
Partners & Brokers