Highlights

[MIECO] QoQ Quarter Result on 2015-06-30 [#2]

Stock [MIECO]: MIECO CHIPBOARD BHD
Announcement Date 21-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     109.03%    YoY -     122.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 61,394 86,257 86,060 97,156 85,515 79,891 82,663 -17.97%
  QoQ % -28.82% 0.23% -11.42% 13.61% 7.04% -3.35% -
  Horiz. % 74.27% 104.35% 104.11% 117.53% 103.45% 96.65% 100.00%
PBT 31,202 2,521 6,166 6,735 3,222 15,372 3,565 324.14%
  QoQ % 1,137.68% -59.11% -8.45% 109.03% -79.04% 331.19% -
  Horiz. % 875.23% 70.72% 172.96% 188.92% 90.38% 431.19% 100.00%
Tax -7 0 0 0 0 -931 19 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -5,000.00% -
  Horiz. % -36.84% 0.00% 0.00% 0.00% 0.00% -4,900.00% 100.00%
NP 31,195 2,521 6,166 6,735 3,222 14,441 3,584 322.58%
  QoQ % 1,137.41% -59.11% -8.45% 109.03% -77.69% 302.93% -
  Horiz. % 870.40% 70.34% 172.04% 187.92% 89.90% 402.93% 100.00%
NP to SH 31,195 2,521 6,166 6,735 3,222 14,441 3,584 322.58%
  QoQ % 1,137.41% -59.11% -8.45% 109.03% -77.69% 302.93% -
  Horiz. % 870.40% 70.34% 172.04% 187.92% 89.90% 402.93% 100.00%
Tax Rate 0.02 % - % - % - % - % 6.06 % -0.53 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 1,243.40% -
  Horiz. % -3.77% 0.00% 0.00% 0.00% 0.00% -1,143.40% 100.00%
Total Cost 30,199 83,736 79,894 90,421 82,293 65,450 79,079 -47.33%
  QoQ % -63.94% 4.81% -11.64% 9.88% 25.73% -17.23% -
  Horiz. % 38.19% 105.89% 101.03% 114.34% 104.06% 82.77% 100.00%
Net Worth 323,503 292,015 289,424 283,247 277,976 272,889 257,796 16.33%
  QoQ % 10.78% 0.90% 2.18% 1.90% 1.86% 5.85% -
  Horiz. % 125.49% 113.27% 112.27% 109.87% 107.83% 105.85% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 323,503 292,015 289,424 283,247 277,976 272,889 257,796 16.33%
  QoQ % 10.78% 0.90% 2.18% 1.90% 1.86% 5.85% -
  Horiz. % 125.49% 113.27% 112.27% 109.87% 107.83% 105.85% 100.00%
NOSH 210,067 210,083 209,727 209,813 210,588 209,915 209,590 0.15%
  QoQ % -0.01% 0.17% -0.04% -0.37% 0.32% 0.15% -
  Horiz. % 100.23% 100.24% 100.07% 100.11% 100.48% 100.15% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 50.81 % 2.92 % 7.16 % 6.93 % 3.77 % 18.08 % 4.34 % 414.82%
  QoQ % 1,640.07% -59.22% 3.32% 83.82% -79.15% 316.59% -
  Horiz. % 1,170.74% 67.28% 164.98% 159.68% 86.87% 416.59% 100.00%
ROE 9.64 % 0.86 % 2.13 % 2.38 % 1.16 % 5.29 % 1.39 % 263.24%
  QoQ % 1,020.93% -59.62% -10.50% 105.17% -78.07% 280.58% -
  Horiz. % 693.53% 61.87% 153.24% 171.22% 83.45% 380.58% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.23 41.06 41.03 46.31 40.61 38.06 39.44 -18.09%
  QoQ % -28.81% 0.07% -11.40% 14.04% 6.70% -3.50% -
  Horiz. % 74.11% 104.11% 104.03% 117.42% 102.97% 96.50% 100.00%
EPS 14.85 1.20 2.94 3.21 1.53 6.88 1.71 321.94%
  QoQ % 1,137.50% -59.18% -8.41% 109.80% -77.76% 302.34% -
  Horiz. % 868.42% 70.18% 171.93% 187.72% 89.47% 402.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5400 1.3900 1.3800 1.3500 1.3200 1.3000 1.2300 16.15%
  QoQ % 10.79% 0.72% 2.22% 2.27% 1.54% 5.69% -
  Horiz. % 125.20% 113.01% 112.20% 109.76% 107.32% 105.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 525,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 11.69 16.43 16.39 18.51 16.29 15.22 15.75 -18.01%
  QoQ % -28.85% 0.24% -11.45% 13.63% 7.03% -3.37% -
  Horiz. % 74.22% 104.32% 104.06% 117.52% 103.43% 96.63% 100.00%
EPS 5.94 0.48 1.17 1.28 0.61 2.75 0.68 323.59%
  QoQ % 1,137.50% -58.97% -8.59% 109.84% -77.82% 304.41% -
  Horiz. % 873.53% 70.59% 172.06% 188.24% 89.71% 404.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6162 0.5562 0.5513 0.5395 0.5295 0.5198 0.4910 16.33%
  QoQ % 10.79% 0.89% 2.19% 1.89% 1.87% 5.87% -
  Horiz. % 125.50% 113.28% 112.28% 109.88% 107.84% 105.87% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.8400 1.0600 0.9500 0.7050 0.7200 0.3750 0.5550 -
P/RPS 2.87 2.58 2.32 1.52 1.77 0.99 1.41 60.54%
  QoQ % 11.24% 11.21% 52.63% -14.12% 78.79% -29.79% -
  Horiz. % 203.55% 182.98% 164.54% 107.80% 125.53% 70.21% 100.00%
P/EPS 5.66 88.33 32.31 21.96 47.06 5.45 32.46 -68.76%
  QoQ % -93.59% 173.38% 47.13% -53.34% 763.49% -83.21% -
  Horiz. % 17.44% 272.12% 99.54% 67.65% 144.98% 16.79% 100.00%
EY 17.68 1.13 3.09 4.55 2.13 18.35 3.08 220.25%
  QoQ % 1,464.60% -63.43% -32.09% 113.62% -88.39% 495.78% -
  Horiz. % 574.03% 36.69% 100.32% 147.73% 69.16% 595.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.76 0.69 0.52 0.55 0.29 0.45 14.30%
  QoQ % -27.63% 10.14% 32.69% -5.45% 89.66% -35.56% -
  Horiz. % 122.22% 168.89% 153.33% 115.56% 122.22% 64.44% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 20/11/15 21/08/15 22/05/15 25/02/15 21/11/14 -
Price 0.8450 0.9500 1.2900 0.8350 0.6950 0.5950 0.4600 -
P/RPS 2.89 2.31 3.14 1.80 1.71 1.56 1.17 82.63%
  QoQ % 25.11% -26.43% 74.44% 5.26% 9.62% 33.33% -
  Horiz. % 247.01% 197.44% 268.38% 153.85% 146.15% 133.33% 100.00%
P/EPS 5.69 79.17 43.88 26.01 45.42 8.65 26.90 -64.47%
  QoQ % -92.81% 80.42% 68.70% -42.73% 425.09% -67.84% -
  Horiz. % 21.15% 294.31% 163.12% 96.69% 168.85% 32.16% 100.00%
EY 17.57 1.26 2.28 3.84 2.20 11.56 3.72 181.24%
  QoQ % 1,294.44% -44.74% -40.62% 74.55% -80.97% 210.75% -
  Horiz. % 472.31% 33.87% 61.29% 103.23% 59.14% 310.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.68 0.93 0.62 0.53 0.46 0.37 30.22%
  QoQ % -19.12% -26.88% 50.00% 16.98% 15.22% 24.32% -
  Horiz. % 148.65% 183.78% 251.35% 167.57% 143.24% 124.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  175  442  1232 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.79-0.07 
 SAPNRG 0.29-0.01 
 GENM 3.01+0.18 
 VS 0.71+0.055 
 PRESBHD 0.31+0.025 
 HUBLINE 0.040.00 
 SANICHI 0.06-0.005 
 ARMADA 0.15-0.005 
 HSI-C3X 0.460.00 
 MYEG 0.84+0.025 

TOP ARTICLES

1. 下跌股:威铖57仙支撑 南洋行家论股
2. THE ONLY TOP PICK AND RECESSION-PROOF STOCK, TOO HARD TO IGNORE! Winners
3. 云顶大马值得买进? 星洲日報/投資致富‧企業故事
4. V.S. Industry - Weaker 2HFY19 ahead AmInvest Research Reports
5. Evening Market Summary - 18 Dec 2018 KLSE Traders Update and Ideas
Partners & Brokers