Highlights

[MIECO] QoQ Quarter Result on 2015-12-31 [#4]

Stock [MIECO]: MIECO CHIPBOARD BHD
Announcement Date 25-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -59.11%    YoY -     -82.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 91,025 79,295 61,394 86,257 86,060 97,156 85,515 4.24%
  QoQ % 14.79% 29.16% -28.82% 0.23% -11.42% 13.61% -
  Horiz. % 106.44% 92.73% 71.79% 100.87% 100.64% 113.61% 100.00%
PBT 4,226 809 31,202 2,521 6,166 6,735 3,222 19.76%
  QoQ % 422.37% -97.41% 1,137.68% -59.11% -8.45% 109.03% -
  Horiz. % 131.16% 25.11% 968.40% 78.24% 191.37% 209.03% 100.00%
Tax 0 7 -7 0 0 0 0 -
  QoQ % 0.00% 200.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -100.00% 100.00% - - - -
NP 4,226 816 31,195 2,521 6,166 6,735 3,222 19.76%
  QoQ % 417.89% -97.38% 1,137.41% -59.11% -8.45% 109.03% -
  Horiz. % 131.16% 25.33% 968.19% 78.24% 191.37% 209.03% 100.00%
NP to SH 4,226 816 31,195 2,521 6,166 6,735 3,222 19.76%
  QoQ % 417.89% -97.38% 1,137.41% -59.11% -8.45% 109.03% -
  Horiz. % 131.16% 25.33% 968.19% 78.24% 191.37% 209.03% 100.00%
Tax Rate - % -0.87 % 0.02 % - % - % - % - % -
  QoQ % 0.00% -4,450.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -4,350.00% 100.00% - - - -
Total Cost 86,799 78,479 30,199 83,736 79,894 90,421 82,293 3.61%
  QoQ % 10.60% 159.87% -63.94% 4.81% -11.64% 9.88% -
  Horiz. % 105.48% 95.37% 36.70% 101.75% 97.08% 109.88% 100.00%
Net Worth 327,988 322,215 323,503 292,015 289,424 283,247 277,976 11.63%
  QoQ % 1.79% -0.40% 10.78% 0.90% 2.18% 1.90% -
  Horiz. % 117.99% 115.91% 116.38% 105.05% 104.12% 101.90% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 327,988 322,215 323,503 292,015 289,424 283,247 277,976 11.63%
  QoQ % 1.79% -0.40% 10.78% 0.90% 2.18% 1.90% -
  Horiz. % 117.99% 115.91% 116.38% 105.05% 104.12% 101.90% 100.00%
NOSH 210,248 209,230 210,067 210,083 209,727 209,813 210,588 -0.11%
  QoQ % 0.49% -0.40% -0.01% 0.17% -0.04% -0.37% -
  Horiz. % 99.84% 99.36% 99.75% 99.76% 99.59% 99.63% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.64 % 1.03 % 50.81 % 2.92 % 7.16 % 6.93 % 3.77 % 14.80%
  QoQ % 350.49% -97.97% 1,640.07% -59.22% 3.32% 83.82% -
  Horiz. % 123.08% 27.32% 1,347.75% 77.45% 189.92% 183.82% 100.00%
ROE 1.29 % 0.25 % 9.64 % 0.86 % 2.13 % 2.38 % 1.16 % 7.32%
  QoQ % 416.00% -97.41% 1,020.93% -59.62% -10.50% 105.17% -
  Horiz. % 111.21% 21.55% 831.03% 74.14% 183.62% 205.17% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 43.29 37.90 29.23 41.06 41.03 46.31 40.61 4.34%
  QoQ % 14.22% 29.66% -28.81% 0.07% -11.40% 14.04% -
  Horiz. % 106.60% 93.33% 71.98% 101.11% 101.03% 114.04% 100.00%
EPS 2.01 0.39 14.85 1.20 2.94 3.21 1.53 19.89%
  QoQ % 415.38% -97.37% 1,137.50% -59.18% -8.41% 109.80% -
  Horiz. % 131.37% 25.49% 970.59% 78.43% 192.16% 209.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5600 1.5400 1.5400 1.3900 1.3800 1.3500 1.3200 11.75%
  QoQ % 1.30% 0.00% 10.79% 0.72% 2.22% 2.27% -
  Horiz. % 118.18% 116.67% 116.67% 105.30% 104.55% 102.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 525,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 17.34 15.10 11.69 16.43 16.39 18.51 16.29 4.24%
  QoQ % 14.83% 29.17% -28.85% 0.24% -11.45% 13.63% -
  Horiz. % 106.45% 92.69% 71.76% 100.86% 100.61% 113.63% 100.00%
EPS 0.80 0.16 5.94 0.48 1.17 1.28 0.61 19.75%
  QoQ % 400.00% -97.31% 1,137.50% -58.97% -8.59% 109.84% -
  Horiz. % 131.15% 26.23% 973.77% 78.69% 191.80% 209.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6247 0.6137 0.6162 0.5562 0.5513 0.5395 0.5295 11.62%
  QoQ % 1.79% -0.41% 10.79% 0.89% 2.19% 1.89% -
  Horiz. % 117.98% 115.90% 116.37% 105.04% 104.12% 101.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.8950 0.8500 0.8400 1.0600 0.9500 0.7050 0.7200 -
P/RPS 2.07 2.24 2.87 2.58 2.32 1.52 1.77 10.97%
  QoQ % -7.59% -21.95% 11.24% 11.21% 52.63% -14.12% -
  Horiz. % 116.95% 126.55% 162.15% 145.76% 131.07% 85.88% 100.00%
P/EPS 44.53 217.95 5.66 88.33 32.31 21.96 47.06 -3.61%
  QoQ % -79.57% 3,750.71% -93.59% 173.38% 47.13% -53.34% -
  Horiz. % 94.62% 463.13% 12.03% 187.70% 68.66% 46.66% 100.00%
EY 2.25 0.46 17.68 1.13 3.09 4.55 2.13 3.71%
  QoQ % 389.13% -97.40% 1,464.60% -63.43% -32.09% 113.62% -
  Horiz. % 105.63% 21.60% 830.05% 53.05% 145.07% 213.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.55 0.55 0.76 0.69 0.52 0.55 2.40%
  QoQ % 3.64% 0.00% -27.63% 10.14% 32.69% -5.45% -
  Horiz. % 103.64% 100.00% 100.00% 138.18% 125.45% 94.55% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 26/08/16 27/05/16 25/02/16 20/11/15 21/08/15 22/05/15 -
Price 1.2400 0.9050 0.8450 0.9500 1.2900 0.8350 0.6950 -
P/RPS 2.86 2.39 2.89 2.31 3.14 1.80 1.71 40.77%
  QoQ % 19.67% -17.30% 25.11% -26.43% 74.44% 5.26% -
  Horiz. % 167.25% 139.77% 169.01% 135.09% 183.63% 105.26% 100.00%
P/EPS 61.69 232.05 5.69 79.17 43.88 26.01 45.42 22.58%
  QoQ % -73.42% 3,978.21% -92.81% 80.42% 68.70% -42.73% -
  Horiz. % 135.82% 510.90% 12.53% 174.31% 96.61% 57.27% 100.00%
EY 1.62 0.43 17.57 1.26 2.28 3.84 2.20 -18.41%
  QoQ % 276.74% -97.55% 1,294.44% -44.74% -40.62% 74.55% -
  Horiz. % 73.64% 19.55% 798.64% 57.27% 103.64% 174.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.59 0.55 0.68 0.93 0.62 0.53 30.39%
  QoQ % 33.90% 7.27% -19.12% -26.88% 50.00% 16.98% -
  Horiz. % 149.06% 111.32% 103.77% 128.30% 175.47% 116.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

359  413  442  691 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VS 0.655-0.165 
 ARMADA 0.155-0.005 
 MYEG 0.815-0.06 
 PWORTH 0.055-0.005 
 HSI-H4O 0.33+0.02 
 KNM 0.07-0.01 
 HUBLINE 0.040.00 
 HSI-C3X 0.46-0.045 
 VIVOCOM 0.020.00 
 SAPNRG 0.30-0.02 
Partners & Brokers