Highlights

[TONGHER] QoQ Quarter Result on 2020-06-30 [#2]

Stock [TONGHER]: TONG HERR RESOURCES BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -34.28%    YoY -     17.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 121,736 171,429 161,971 156,244 157,950 170,560 186,622 -24.80%
  QoQ % -28.99% 5.84% 3.67% -1.08% -7.39% -8.61% -
  Horiz. % 65.23% 91.86% 86.79% 83.72% 84.64% 91.39% 100.00%
PBT 9,769 15,420 11,643 12,095 8,971 6,793 7,346 20.95%
  QoQ % -36.65% 32.44% -3.74% 34.82% 32.06% -7.53% -
  Horiz. % 132.98% 209.91% 158.49% 164.65% 122.12% 92.47% 100.00%
Tax -1,618 -2,414 -5,772 -6,606 -1,533 -1,544 -1,752 -5.17%
  QoQ % 32.97% 58.18% 12.62% -330.92% 0.71% 11.87% -
  Horiz. % 92.35% 137.79% 329.45% 377.05% 87.50% 88.13% 100.00%
NP 8,151 13,006 5,871 5,489 7,438 5,249 5,594 28.56%
  QoQ % -37.33% 121.53% 6.96% -26.20% 41.70% -6.17% -
  Horiz. % 145.71% 232.50% 104.95% 98.12% 132.96% 93.83% 100.00%
NP to SH 7,760 11,807 4,186 4,398 6,596 4,585 5,169 31.14%
  QoQ % -34.28% 182.06% -4.82% -33.32% 43.86% -11.30% -
  Horiz. % 150.13% 228.42% 80.98% 85.08% 127.61% 88.70% 100.00%
Tax Rate 16.56 % 15.65 % 49.57 % 54.62 % 17.09 % 22.73 % 23.85 % -21.61%
  QoQ % 5.81% -68.43% -9.25% 219.60% -24.81% -4.70% -
  Horiz. % 69.43% 65.62% 207.84% 229.01% 71.66% 95.30% 100.00%
Total Cost 113,585 158,423 156,100 150,755 150,512 165,311 181,028 -26.73%
  QoQ % -28.30% 1.49% 3.55% 0.16% -8.95% -8.68% -
  Horiz. % 62.74% 87.51% 86.23% 83.28% 83.14% 91.32% 100.00%
Net Worth 492,824 472,866 472,102 467,750 460,269 461,814 454,212 5.60%
  QoQ % 4.22% 0.16% 0.93% 1.63% -0.33% 1.67% -
  Horiz. % 108.50% 104.11% 103.94% 102.98% 101.33% 101.67% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 15,352 15,428 - - 18,534 12,359 -
  QoQ % 0.00% -0.49% 0.00% 0.00% 0.00% 49.96% -
  Horiz. % 0.00% 124.22% 124.83% 0.00% 0.00% 149.96% 100.00%
Div Payout % - % 130.03 % 368.57 % - % - % 404.24 % 239.11 % -
  QoQ % 0.00% -64.72% 0.00% 0.00% 0.00% 69.06% -
  Horiz. % 0.00% 54.38% 154.14% 0.00% 0.00% 169.06% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 492,824 472,866 472,102 467,750 460,269 461,814 454,212 5.60%
  QoQ % 4.22% 0.16% 0.93% 1.63% -0.33% 1.67% -
  Horiz. % 108.50% 104.11% 103.94% 102.98% 101.33% 101.67% 100.00%
NOSH 153,528 153,528 154,282 154,373 154,453 154,453 154,494 -0.42%
  QoQ % 0.00% -0.49% -0.06% -0.05% 0.00% -0.03% -
  Horiz. % 99.37% 99.37% 99.86% 99.92% 99.97% 99.97% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 6.70 % 7.59 % 3.62 % 3.51 % 4.71 % 3.08 % 3.00 % 70.94%
  QoQ % -11.73% 109.67% 3.13% -25.48% 52.92% 2.67% -
  Horiz. % 223.33% 253.00% 120.67% 117.00% 157.00% 102.67% 100.00%
ROE 1.57 % 2.50 % 0.89 % 0.94 % 1.43 % 0.99 % 1.14 % 23.81%
  QoQ % -37.20% 180.90% -5.32% -34.27% 44.44% -13.16% -
  Horiz. % 137.72% 219.30% 78.07% 82.46% 125.44% 86.84% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 79.29 111.66 104.98 101.21 102.26 110.43 120.80 -24.49%
  QoQ % -28.99% 6.36% 3.72% -1.03% -7.40% -8.58% -
  Horiz. % 65.64% 92.43% 86.90% 83.78% 84.65% 91.42% 100.00%
EPS 5.05 7.69 2.71 2.85 4.27 2.97 3.35 31.50%
  QoQ % -34.33% 183.76% -4.91% -33.26% 43.77% -11.34% -
  Horiz. % 150.75% 229.55% 80.90% 85.07% 127.46% 88.66% 100.00%
DPS 0.00 10.00 10.00 0.00 0.00 12.00 8.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 0.00% 125.00% 125.00% 0.00% 0.00% 150.00% 100.00%
NAPS 3.2100 3.0800 3.0600 3.0300 2.9800 2.9900 2.9400 6.04%
  QoQ % 4.22% 0.65% 0.99% 1.68% -0.33% 1.70% -
  Horiz. % 109.18% 104.76% 104.08% 103.06% 101.36% 101.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 77.33 108.89 102.88 99.25 100.33 108.34 118.54 -24.80%
  QoQ % -28.98% 5.84% 3.66% -1.08% -7.39% -8.60% -
  Horiz. % 65.24% 91.86% 86.79% 83.73% 84.64% 91.40% 100.00%
EPS 4.93 7.50 2.66 2.79 4.19 2.91 3.28 31.25%
  QoQ % -34.27% 181.95% -4.66% -33.41% 43.99% -11.28% -
  Horiz. % 150.30% 228.66% 81.10% 85.06% 127.74% 88.72% 100.00%
DPS 0.00 9.75 9.80 0.00 0.00 11.77 7.85 -
  QoQ % 0.00% -0.51% 0.00% 0.00% 0.00% 49.94% -
  Horiz. % 0.00% 124.20% 124.84% 0.00% 0.00% 149.94% 100.00%
NAPS 3.1304 3.0037 2.9988 2.9712 2.9236 2.9335 2.8852 5.59%
  QoQ % 4.22% 0.16% 0.93% 1.63% -0.34% 1.67% -
  Horiz. % 108.50% 104.11% 103.94% 102.98% 101.33% 101.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.0700 1.4900 2.2800 2.5300 2.6800 3.5500 3.5500 -
P/RPS 2.61 1.33 2.17 2.50 2.62 3.21 2.94 -7.64%
  QoQ % 96.24% -38.71% -13.20% -4.58% -18.38% 9.18% -
  Horiz. % 88.78% 45.24% 73.81% 85.03% 89.12% 109.18% 100.00%
P/EPS 40.95 19.37 84.03 88.80 62.76 119.59 106.10 -47.02%
  QoQ % 111.41% -76.95% -5.37% 41.49% -47.52% 12.71% -
  Horiz. % 38.60% 18.26% 79.20% 83.69% 59.15% 112.71% 100.00%
EY 2.44 5.16 1.19 1.13 1.59 0.84 0.94 88.98%
  QoQ % -52.71% 333.61% 5.31% -28.93% 89.29% -10.64% -
  Horiz. % 259.57% 548.94% 126.60% 120.21% 169.15% 89.36% 100.00%
DY 0.00 6.71 4.39 0.00 0.00 3.38 2.25 -
  QoQ % 0.00% 52.85% 0.00% 0.00% 0.00% 50.22% -
  Horiz. % 0.00% 298.22% 195.11% 0.00% 0.00% 150.22% 100.00%
P/NAPS 0.64 0.48 0.75 0.83 0.90 1.19 1.21 -34.62%
  QoQ % 33.33% -36.00% -9.64% -7.78% -24.37% -1.65% -
  Horiz. % 52.89% 39.67% 61.98% 68.60% 74.38% 98.35% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 24/02/20 25/11/19 26/08/19 27/05/19 27/02/19 -
Price 1.9800 2.0000 2.1200 2.4900 2.5500 3.3600 4.0300 -
P/RPS 2.50 1.79 2.02 2.46 2.49 3.04 3.34 -17.58%
  QoQ % 39.66% -11.39% -17.89% -1.20% -18.09% -8.98% -
  Horiz. % 74.85% 53.59% 60.48% 73.65% 74.55% 91.02% 100.00%
P/EPS 39.17 26.01 78.14 87.40 59.71 113.19 120.45 -52.74%
  QoQ % 50.60% -66.71% -10.59% 46.37% -47.25% -6.03% -
  Horiz. % 32.52% 21.59% 64.87% 72.56% 49.57% 93.97% 100.00%
EY 2.55 3.85 1.28 1.14 1.67 0.88 0.83 111.48%
  QoQ % -33.77% 200.78% 12.28% -31.74% 89.77% 6.02% -
  Horiz. % 307.23% 463.86% 154.22% 137.35% 201.20% 106.02% 100.00%
DY 0.00 5.00 4.72 0.00 0.00 3.57 1.99 -
  QoQ % 0.00% 5.93% 0.00% 0.00% 0.00% 79.40% -
  Horiz. % 0.00% 251.26% 237.19% 0.00% 0.00% 179.40% 100.00%
P/NAPS 0.62 0.65 0.69 0.82 0.86 1.12 1.37 -41.08%
  QoQ % -4.62% -5.80% -15.85% -4.65% -23.21% -18.25% -
  Horiz. % 45.26% 47.45% 50.36% 59.85% 62.77% 81.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

284  367  549  1246 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.205-0.02 
 AT 0.095+0.005 
 IMPIANA 0.105+0.025 
 VC 0.055-0.005 
 DGSB 0.21+0.015 
 MLAB 0.03-0.005 
 MAHSING 1.14-0.04 
 DNEX 0.215-0.02 
 LUSTER-WA 0.115-0.01 
 ISTONE 0.235+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS