Highlights

[MHC] QoQ Quarter Result on 2020-12-31 [#4]

Stock [MHC]: MHC PLANTATIONS BHD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     -19.49%    YoY -     7,574.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 103,687 95,604 77,805 69,128 85,744 69,781 70,980 28.60%
  QoQ % 8.45% 22.88% 12.55% -19.38% 22.88% -1.69% -
  Horiz. % 146.08% 134.69% 109.62% 97.39% 120.80% 98.31% 100.00%
PBT 12,444 11,667 6,939 1,012 2,993 1,929 896 473.20%
  QoQ % 6.66% 68.14% 585.67% -66.19% 55.16% 115.29% -
  Horiz. % 1,388.84% 1,302.12% 774.44% 112.95% 334.04% 215.29% 100.00%
Tax -4,428 -2,881 -1,915 -350 -3,541 -44 -954 176.96%
  QoQ % -53.70% -50.44% -447.14% 90.12% -7,947.73% 95.39% -
  Horiz. % 464.15% 301.99% 200.73% 36.69% 371.17% 4.61% 100.00%
NP 8,016 8,786 5,024 662 -548 1,885 -58 -
  QoQ % -8.76% 74.88% 658.91% 220.80% -129.07% 3,350.00% -
  Horiz. % -13,820.69% -15,148.28% -8,662.07% -1,141.38% 944.83% -3,250.00% 100.00%
NP to SH 4,221 5,243 2,562 1,261 55 1,366 -167 -
  QoQ % -19.49% 104.64% 103.17% 2,192.73% -95.97% 917.96% -
  Horiz. % -2,527.54% -3,139.52% -1,534.13% -755.09% -32.93% -817.96% 100.00%
Tax Rate 35.58 % 24.69 % 27.60 % 34.58 % 118.31 % 2.28 % 106.47 % -51.68%
  QoQ % 44.11% -10.54% -20.19% -70.77% 5,089.04% -97.86% -
  Horiz. % 33.42% 23.19% 25.92% 32.48% 111.12% 2.14% 100.00%
Total Cost 95,671 86,818 72,781 68,466 86,292 67,896 71,038 21.84%
  QoQ % 10.20% 19.29% 6.30% -20.66% 27.09% -4.42% -
  Horiz. % 134.68% 122.21% 102.45% 96.38% 121.47% 95.58% 100.00%
Net Worth 251,576 245,680 247,645 247,645 247,645 247,645 245,680 1.59%
  QoQ % 2.40% -0.79% 0.00% 0.00% 0.00% 0.80% -
  Horiz. % 102.40% 100.00% 100.80% 100.80% 100.80% 100.80% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 251,576 245,680 247,645 247,645 247,645 247,645 245,680 1.59%
  QoQ % 2.40% -0.79% 0.00% 0.00% 0.00% 0.80% -
  Horiz. % 102.40% 100.00% 100.80% 100.80% 100.80% 100.80% 100.00%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.73 % 9.19 % 6.46 % 0.96 % -0.64 % 2.70 % -0.08 % -
  QoQ % -15.89% 42.26% 572.92% 250.00% -123.70% 3,475.00% -
  Horiz. % -9,662.50% -11,487.50% -8,075.00% -1,200.00% 800.00% -3,375.00% 100.00%
ROE 1.68 % 2.13 % 1.03 % 0.51 % 0.02 % 0.55 % -0.07 % -
  QoQ % -21.13% 106.80% 101.96% 2,450.00% -96.36% 885.71% -
  Horiz. % -2,400.00% -3,042.86% -1,471.43% -728.57% -28.57% -785.71% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 52.76 48.64 39.59 35.17 43.63 35.50 36.11 28.61%
  QoQ % 8.47% 22.86% 12.57% -19.39% 22.90% -1.69% -
  Horiz. % 146.11% 134.70% 109.64% 97.40% 120.83% 98.31% 100.00%
EPS 2.15 2.67 1.30 0.64 0.03 0.70 -0.08 -
  QoQ % -19.48% 105.38% 103.12% 2,033.33% -95.71% 975.00% -
  Horiz. % -2,687.50% -3,337.50% -1,625.00% -800.00% -37.50% -875.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2800 1.2500 1.2600 1.2600 1.2600 1.2600 1.2500 1.59%
  QoQ % 2.40% -0.79% 0.00% 0.00% 0.00% 0.80% -
  Horiz. % 102.40% 100.00% 100.80% 100.80% 100.80% 100.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 196,544
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 52.76 48.64 39.59 35.17 43.63 35.50 36.11 28.61%
  QoQ % 8.47% 22.86% 12.57% -19.39% 22.90% -1.69% -
  Horiz. % 146.11% 134.70% 109.64% 97.40% 120.83% 98.31% 100.00%
EPS 2.15 2.67 1.30 0.64 0.03 0.70 -0.08 -
  QoQ % -19.48% 105.38% 103.12% 2,033.33% -95.71% 975.00% -
  Horiz. % -2,687.50% -3,337.50% -1,625.00% -800.00% -37.50% -875.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2800 1.2500 1.2600 1.2600 1.2600 1.2600 1.2500 1.59%
  QoQ % 2.40% -0.79% 0.00% 0.00% 0.00% 0.80% -
  Horiz. % 102.40% 100.00% 100.80% 100.80% 100.80% 100.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.7950 0.5650 0.4650 0.3300 0.7450 0.5600 0.6000 -
P/RPS 1.51 1.16 1.17 0.94 1.71 1.58 1.66 -6.09%
  QoQ % 30.17% -0.85% 24.47% -45.03% 8.23% -4.82% -
  Horiz. % 90.96% 69.88% 70.48% 56.63% 103.01% 95.18% 100.00%
P/EPS 37.02 21.18 35.67 51.43 2,662.28 80.57 -706.15 -
  QoQ % 74.79% -40.62% -30.64% -98.07% 3,204.31% 111.41% -
  Horiz. % -5.24% -3.00% -5.05% -7.28% -377.01% -11.41% 100.00%
EY 2.70 4.72 2.80 1.94 0.04 1.24 -0.14 -
  QoQ % -42.80% 68.57% 44.33% 4,750.00% -96.77% 985.71% -
  Horiz. % -1,928.57% -3,371.43% -2,000.00% -1,385.71% -28.57% -885.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.45 0.37 0.26 0.59 0.44 0.48 18.51%
  QoQ % 37.78% 21.62% 42.31% -55.93% 34.09% -8.33% -
  Horiz. % 129.17% 93.75% 77.08% 54.17% 122.92% 91.67% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date - 17/11/20 23/07/20 24/06/20 24/03/20 24/10/19 25/07/19 -
Price 0.7400 0.6750 0.5300 0.4700 0.3200 0.5500 0.5800 -
P/RPS 1.40 1.39 1.34 1.34 0.73 1.55 1.61 -8.86%
  QoQ % 0.72% 3.73% 0.00% 83.56% -52.90% -3.73% -
  Horiz. % 86.96% 86.34% 83.23% 83.23% 45.34% 96.27% 100.00%
P/EPS 34.46 25.30 40.66 73.26 1,143.53 79.14 -682.61 -
  QoQ % 36.21% -37.78% -44.50% -93.59% 1,344.95% 111.59% -
  Horiz. % -5.05% -3.71% -5.96% -10.73% -167.52% -11.59% 100.00%
EY 2.90 3.95 2.46 1.37 0.09 1.26 -0.15 -
  QoQ % -26.58% 60.57% 79.56% 1,422.22% -92.86% 940.00% -
  Horiz. % -1,933.33% -2,633.33% -1,640.00% -913.33% -60.00% -840.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.54 0.42 0.37 0.25 0.44 0.46 16.63%
  QoQ % 7.41% 28.57% 13.51% 48.00% -43.18% -4.35% -
  Horiz. % 126.09% 117.39% 91.30% 80.43% 54.35% 95.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS