Highlights

[TRC] QoQ Quarter Result on 2020-06-30 [#2]

Stock [TRC]: TRC SYNERGY BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     2,800.48%    YoY -     294.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 139,386 137,632 190,906 234,383 218,936 195,743 219,557 -26.15%
  QoQ % 1.27% -27.91% -18.55% 7.06% 11.85% -10.85% -
  Horiz. % 63.49% 62.69% 86.95% 106.75% 99.72% 89.15% 100.00%
PBT 12,429 4,187 5,971 3,344 3,605 19,003 6,512 53.93%
  QoQ % 196.85% -29.88% 78.56% -7.24% -81.03% 191.82% -
  Horiz. % 190.86% 64.30% 91.69% 51.35% 55.36% 291.82% 100.00%
Tax -1,393 -4,506 -2,248 -2,971 -569 -5,907 -1,701 -12.48%
  QoQ % 69.09% -100.44% 24.34% -422.14% 90.37% -247.27% -
  Horiz. % 81.89% 264.90% 132.16% 174.66% 33.45% 347.27% 100.00%
NP 11,036 -319 3,723 373 3,036 13,096 4,811 74.02%
  QoQ % 3,559.56% -108.57% 898.12% -87.71% -76.82% 172.21% -
  Horiz. % 229.39% -6.63% 77.39% 7.75% 63.11% 272.21% 100.00%
NP to SH 11,180 -414 3,682 272 2,834 13,035 4,871 74.09%
  QoQ % 2,800.48% -111.24% 1,253.68% -90.40% -78.26% 167.60% -
  Horiz. % 229.52% -8.50% 75.59% 5.58% 58.18% 267.60% 100.00%
Tax Rate 11.21 % 107.62 % 37.65 % 88.85 % 15.78 % 31.08 % 26.12 % -43.13%
  QoQ % -89.58% 185.84% -57.63% 463.05% -49.23% 18.99% -
  Horiz. % 42.92% 412.02% 144.14% 340.16% 60.41% 118.99% 100.00%
Total Cost 128,350 137,951 187,183 234,010 215,900 182,647 214,746 -29.07%
  QoQ % -6.96% -26.30% -20.01% 8.39% 18.21% -14.95% -
  Horiz. % 59.77% 64.24% 87.16% 108.97% 100.54% 85.05% 100.00%
Net Worth 427,775 417,020 427,642 422,837 432,447 427,642 413,227 2.34%
  QoQ % 2.58% -2.48% 1.14% -2.22% 1.12% 3.49% -
  Horiz. % 103.52% 100.92% 103.49% 102.33% 104.65% 103.49% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 427,775 417,020 427,642 422,837 432,447 427,642 413,227 2.34%
  QoQ % 2.58% -2.48% 1.14% -2.22% 1.12% 3.49% -
  Horiz. % 103.52% 100.92% 103.49% 102.33% 104.65% 103.49% 100.00%
NOSH 475,305 479,333 480,497 480,497 480,497 480,497 480,497 -0.72%
  QoQ % -0.84% -0.24% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.92% 99.76% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.92 % -0.23 % 1.95 % 0.16 % 1.39 % 6.69 % 2.19 % 135.79%
  QoQ % 3,543.48% -111.79% 1,118.75% -88.49% -79.22% 205.48% -
  Horiz. % 361.64% -10.50% 89.04% 7.31% 63.47% 305.48% 100.00%
ROE 2.61 % -0.10 % 0.86 % 0.06 % 0.66 % 3.05 % 1.18 % 69.84%
  QoQ % 2,710.00% -111.63% 1,333.33% -90.91% -78.36% 158.47% -
  Horiz. % 221.19% -8.47% 72.88% 5.08% 55.93% 258.47% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.33 28.71 39.73 48.78 45.56 40.74 45.69 -25.61%
  QoQ % 2.16% -27.74% -18.55% 7.07% 11.83% -10.83% -
  Horiz. % 64.19% 62.84% 86.96% 106.76% 99.72% 89.17% 100.00%
EPS 2.37 -0.09 0.77 0.06 0.59 2.71 1.01 76.68%
  QoQ % 2,733.33% -111.69% 1,183.33% -89.83% -78.23% 168.32% -
  Horiz. % 234.65% -8.91% 76.24% 5.94% 58.42% 268.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9000 0.8700 0.8900 0.8800 0.9000 0.8900 0.8600 3.08%
  QoQ % 3.45% -2.25% 1.14% -2.22% 1.12% 3.49% -
  Horiz. % 104.65% 101.16% 103.49% 102.33% 104.65% 103.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.01 28.64 39.73 48.78 45.56 40.74 45.69 -26.15%
  QoQ % 1.29% -27.91% -18.55% 7.07% 11.83% -10.83% -
  Horiz. % 63.49% 62.68% 86.96% 106.76% 99.72% 89.17% 100.00%
EPS 2.33 -0.09 0.77 0.06 0.59 2.71 1.01 74.68%
  QoQ % 2,688.89% -111.69% 1,183.33% -89.83% -78.23% 168.32% -
  Horiz. % 230.69% -8.91% 76.24% 5.94% 58.42% 268.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8903 0.8679 0.8900 0.8800 0.9000 0.8900 0.8600 2.34%
  QoQ % 2.58% -2.48% 1.14% -2.22% 1.12% 3.49% -
  Horiz. % 103.52% 100.92% 103.49% 102.33% 104.65% 103.49% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3300 0.2500 0.4400 0.4950 0.6400 0.6200 0.5400 -
P/RPS 1.13 0.87 1.11 1.01 1.40 1.52 1.18 -2.85%
  QoQ % 29.89% -21.62% 9.90% -27.86% -7.89% 28.81% -
  Horiz. % 95.76% 73.73% 94.07% 85.59% 118.64% 128.81% 100.00%
P/EPS 14.03 -289.45 57.42 874.43 108.51 22.85 53.27 -58.95%
  QoQ % 104.85% -604.09% -93.43% 705.85% 374.88% -57.11% -
  Horiz. % 26.34% -543.36% 107.79% 1,641.51% 203.70% 42.89% 100.00%
EY 7.13 -0.35 1.74 0.11 0.92 4.38 1.88 143.39%
  QoQ % 2,137.14% -120.11% 1,481.82% -88.04% -79.00% 132.98% -
  Horiz. % 379.26% -18.62% 92.55% 5.85% 48.94% 232.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.29 0.49 0.56 0.71 0.70 0.63 -29.89%
  QoQ % 27.59% -40.82% -12.50% -21.13% 1.43% 11.11% -
  Horiz. % 58.73% 46.03% 77.78% 88.89% 112.70% 111.11% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 27/02/20 29/11/19 28/08/19 27/05/19 27/02/19 -
Price 0.3250 0.3300 0.3900 0.4550 0.5550 0.6900 0.5600 -
P/RPS 1.11 1.15 0.98 0.93 1.22 1.69 1.23 -6.62%
  QoQ % -3.48% 17.35% 5.38% -23.77% -27.81% 37.40% -
  Horiz. % 90.24% 93.50% 79.67% 75.61% 99.19% 137.40% 100.00%
P/EPS 13.82 -382.08 50.89 803.77 94.10 25.43 55.24 -60.33%
  QoQ % 103.62% -850.80% -93.67% 754.17% 270.04% -53.96% -
  Horiz. % 25.02% -691.67% 92.13% 1,455.05% 170.35% 46.04% 100.00%
EY 7.24 -0.26 1.96 0.12 1.06 3.93 1.81 152.20%
  QoQ % 2,884.62% -113.27% 1,533.33% -88.68% -73.03% 117.13% -
  Horiz. % 400.00% -14.36% 108.29% 6.63% 58.56% 217.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.38 0.44 0.52 0.62 0.78 0.65 -32.58%
  QoQ % -5.26% -13.64% -15.38% -16.13% -20.51% 20.00% -
  Horiz. % 55.38% 58.46% 67.69% 80.00% 95.38% 120.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

171  270  489  1516 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.21-0.015 
 IMPIANA 0.115+0.035 
 MLAB 0.03-0.005 
 AT 0.095+0.005 
 DGSB 0.205+0.01 
 MAHSING 1.13-0.05 
 DNEX 0.21-0.025 
 DGB 0.030.00 
 HIAPTEK 0.22+0.01 
 PHB 0.0250.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS