Highlights

[BLDPLNT] QoQ Quarter Result on 2018-06-30 [#1]

Stock [BLDPLNT]: BLD PLANTATION BHD
Announcement Date 30-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -171.42%    YoY -     -183.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 443,046 526,430 466,952 394,202 366,567 584,849 560,672 -14.54%
  QoQ % -15.84% 12.74% 18.46% 7.54% -37.32% 4.31% -
  Horiz. % 79.02% 93.89% 83.28% 70.31% 65.38% 104.31% 100.00%
PBT -13,708 -30,611 -20,878 -1,399 4,050 27,121 15,655 -
  QoQ % 55.22% -46.62% -1,392.35% -134.54% -85.07% 73.24% -
  Horiz. % -87.56% -195.53% -133.36% -8.94% 25.87% 173.24% 100.00%
Tax 8,786 501 4,136 -118 -1,747 -6,662 -4,728 -
  QoQ % 1,653.69% -87.89% 3,605.08% 93.25% 73.78% -40.91% -
  Horiz. % -185.83% -10.60% -87.48% 2.50% 36.95% 140.91% 100.00%
NP -4,922 -30,110 -16,742 -1,517 2,303 20,459 10,927 -
  QoQ % 83.65% -79.85% -1,003.63% -165.87% -88.74% 87.23% -
  Horiz. % -45.04% -275.56% -153.22% -13.88% 21.08% 187.23% 100.00%
NP to SH -4,702 -29,649 -16,764 -1,542 2,159 20,415 10,664 -
  QoQ % 84.14% -76.86% -987.16% -171.42% -89.42% 91.44% -
  Horiz. % -44.09% -278.03% -157.20% -14.46% 20.25% 191.44% 100.00%
Tax Rate - % - % - % - % 43.14 % 24.56 % 30.20 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 75.65% -18.68% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 142.85% 81.32% 100.00%
Total Cost 447,968 556,540 483,694 395,719 364,264 564,390 549,745 -12.77%
  QoQ % -19.51% 15.06% 22.23% 8.64% -35.46% 2.66% -
  Horiz. % 81.49% 101.24% 87.99% 71.98% 66.26% 102.66% 100.00%
Net Worth 561,935 565,675 586,244 603,074 607,750 847,110 826,540 -22.70%
  QoQ % -0.66% -3.51% -2.79% -0.77% -28.26% 2.49% -
  Horiz. % 67.99% 68.44% 70.93% 72.96% 73.53% 102.49% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 561,935 565,675 586,244 603,074 607,750 847,110 826,540 -22.70%
  QoQ % -0.66% -3.51% -2.79% -0.77% -28.26% 2.49% -
  Horiz. % 67.99% 68.44% 70.93% 72.96% 73.53% 102.49% 100.00%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -1.11 % -5.72 % -3.59 % -0.38 % 0.63 % 3.50 % 1.95 % -
  QoQ % 80.59% -59.33% -844.74% -160.32% -82.00% 79.49% -
  Horiz. % -56.92% -293.33% -184.10% -19.49% 32.31% 179.49% 100.00%
ROE -0.84 % -5.24 % -2.86 % -0.26 % 0.36 % 2.41 % 1.29 % -
  QoQ % 83.97% -83.22% -1,000.00% -172.22% -85.06% 86.82% -
  Horiz. % -65.12% -406.20% -221.71% -20.16% 27.91% 186.82% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 473.85 563.03 499.41 421.61 392.05 625.51 599.65 -14.54%
  QoQ % -15.84% 12.74% 18.45% 7.54% -37.32% 4.31% -
  Horiz. % 79.02% 93.89% 83.28% 70.31% 65.38% 104.31% 100.00%
EPS -5.03 -31.71 -17.93 -1.65 2.31 21.84 11.41 -
  QoQ % 84.14% -76.85% -986.67% -171.43% -89.42% 91.41% -
  Horiz. % -44.08% -277.91% -157.14% -14.46% 20.25% 191.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.0100 6.0500 6.2700 6.4500 6.5000 9.0600 8.8400 -22.70%
  QoQ % -0.66% -3.51% -2.79% -0.77% -28.26% 2.49% -
  Horiz. % 67.99% 68.44% 70.93% 72.96% 73.53% 102.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 93,500
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 473.85 563.03 499.41 421.61 392.05 625.51 599.65 -14.54%
  QoQ % -15.84% 12.74% 18.45% 7.54% -37.32% 4.31% -
  Horiz. % 79.02% 93.89% 83.28% 70.31% 65.38% 104.31% 100.00%
EPS -5.03 -31.71 -17.93 -1.65 2.31 21.84 11.41 -
  QoQ % 84.14% -76.85% -986.67% -171.43% -89.42% 91.41% -
  Horiz. % -44.08% -277.91% -157.14% -14.46% 20.25% 191.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.0100 6.0500 6.2700 6.4500 6.5000 9.0600 8.8400 -22.70%
  QoQ % -0.66% -3.51% -2.79% -0.77% -28.26% 2.49% -
  Horiz. % 67.99% 68.44% 70.93% 72.96% 73.53% 102.49% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 6.7200 7.5400 7.0000 8.0000 8.0900 8.3400 8.4000 -
P/RPS 1.42 1.34 1.40 1.90 2.06 1.33 1.40 0.95%
  QoQ % 5.97% -4.29% -26.32% -7.77% 54.89% -5.00% -
  Horiz. % 101.43% 95.71% 100.00% 135.71% 147.14% 95.00% 100.00%
P/EPS -133.63 -23.78 -39.04 -485.08 350.35 38.20 73.65 -
  QoQ % -461.94% 39.09% 91.95% -238.46% 817.15% -48.13% -
  Horiz. % -181.44% -32.29% -53.01% -658.63% 475.70% 51.87% 100.00%
EY -0.75 -4.21 -2.56 -0.21 0.29 2.62 1.36 -
  QoQ % 82.19% -64.45% -1,119.05% -172.41% -88.93% 92.65% -
  Horiz. % -55.15% -309.56% -188.24% -15.44% 21.32% 192.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.12 1.25 1.12 1.24 1.24 0.92 0.95 11.61%
  QoQ % -10.40% 11.61% -9.68% 0.00% 34.78% -3.16% -
  Horiz. % 117.89% 131.58% 117.89% 130.53% 130.53% 96.84% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 27/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 6.5500 6.9600 7.0000 7.3000 8.0100 8.2100 8.3600 -
P/RPS 1.38 1.24 1.40 1.73 2.04 1.31 1.39 -0.48%
  QoQ % 11.29% -11.43% -19.08% -15.20% 55.73% -5.76% -
  Horiz. % 99.28% 89.21% 100.72% 124.46% 146.76% 94.24% 100.00%
P/EPS -130.25 -21.95 -39.04 -442.64 346.89 37.60 73.30 -
  QoQ % -493.39% 43.78% 91.18% -227.60% 822.58% -48.70% -
  Horiz. % -177.69% -29.95% -53.26% -603.87% 473.25% 51.30% 100.00%
EY -0.77 -4.56 -2.56 -0.23 0.29 2.66 1.36 -
  QoQ % 83.11% -78.12% -1,013.04% -179.31% -89.10% 95.59% -
  Horiz. % -56.62% -335.29% -188.24% -16.91% 21.32% 195.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 1.15 1.12 1.13 1.23 0.91 0.95 9.61%
  QoQ % -5.22% 2.68% -0.88% -8.13% 35.16% -4.21% -
  Horiz. % 114.74% 121.05% 117.89% 118.95% 129.47% 95.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

171  418  547  1160 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 HSI-H8F 0.39+0.005 
 NETX 0.02-0.005 
 HSI-C7K 0.36-0.015 
 HSI-C7J 0.125-0.025 
 DGB-WB 0.020.00 
 MTAG 0.615-0.005 
 PRESBHD 0.45-0.035 
 ARMADA 0.49-0.005 
 IRIS 0.140.00 
Partners & Brokers