Highlights

[BLDPLNT] QoQ Quarter Result on 2018-09-30 [#2]

Stock [BLDPLNT]: BLD PLANTATION BHD
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -987.16%    YoY -     -257.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 338,812 443,046 526,430 466,952 394,202 366,567 584,849 -30.58%
  QoQ % -23.53% -15.84% 12.74% 18.46% 7.54% -37.32% -
  Horiz. % 57.93% 75.75% 90.01% 79.84% 67.40% 62.68% 100.00%
PBT -22,139 -13,708 -30,611 -20,878 -1,399 4,050 27,121 -
  QoQ % -61.50% 55.22% -46.62% -1,392.35% -134.54% -85.07% -
  Horiz. % -81.63% -50.54% -112.87% -76.98% -5.16% 14.93% 100.00%
Tax 4,433 8,786 501 4,136 -118 -1,747 -6,662 -
  QoQ % -49.54% 1,653.69% -87.89% 3,605.08% 93.25% 73.78% -
  Horiz. % -66.54% -131.88% -7.52% -62.08% 1.77% 26.22% 100.00%
NP -17,706 -4,922 -30,110 -16,742 -1,517 2,303 20,459 -
  QoQ % -259.73% 83.65% -79.85% -1,003.63% -165.87% -88.74% -
  Horiz. % -86.54% -24.06% -147.17% -81.83% -7.41% 11.26% 100.00%
NP to SH -17,580 -4,702 -29,649 -16,764 -1,542 2,159 20,415 -
  QoQ % -273.88% 84.14% -76.86% -987.16% -171.42% -89.42% -
  Horiz. % -86.11% -23.03% -145.23% -82.12% -7.55% 10.58% 100.00%
Tax Rate - % - % - % - % - % 43.14 % 24.56 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 75.65% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 175.65% 100.00%
Total Cost 356,518 447,968 556,540 483,694 395,719 364,264 564,390 -26.44%
  QoQ % -20.41% -19.51% 15.06% 22.23% 8.64% -35.46% -
  Horiz. % 63.17% 79.37% 98.61% 85.70% 70.11% 64.54% 100.00%
Net Worth 545,104 561,935 565,675 586,244 603,074 607,750 847,110 -25.53%
  QoQ % -3.00% -0.66% -3.51% -2.79% -0.77% -28.26% -
  Horiz. % 64.35% 66.34% 66.78% 69.21% 71.19% 71.74% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 545,104 561,935 565,675 586,244 603,074 607,750 847,110 -25.53%
  QoQ % -3.00% -0.66% -3.51% -2.79% -0.77% -28.26% -
  Horiz. % 64.35% 66.34% 66.78% 69.21% 71.19% 71.74% 100.00%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -5.23 % -1.11 % -5.72 % -3.59 % -0.38 % 0.63 % 3.50 % -
  QoQ % -371.17% 80.59% -59.33% -844.74% -160.32% -82.00% -
  Horiz. % -149.43% -31.71% -163.43% -102.57% -10.86% 18.00% 100.00%
ROE -3.23 % -0.84 % -5.24 % -2.86 % -0.26 % 0.36 % 2.41 % -
  QoQ % -284.52% 83.97% -83.22% -1,000.00% -172.22% -85.06% -
  Horiz. % -134.02% -34.85% -217.43% -118.67% -10.79% 14.94% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 362.37 473.85 563.03 499.41 421.61 392.05 625.51 -30.58%
  QoQ % -23.53% -15.84% 12.74% 18.45% 7.54% -37.32% -
  Horiz. % 57.93% 75.75% 90.01% 79.84% 67.40% 62.68% 100.00%
EPS -18.80 -5.03 -31.71 -17.93 -1.65 2.31 21.84 -
  QoQ % -273.76% 84.14% -76.85% -986.67% -171.43% -89.42% -
  Horiz. % -86.08% -23.03% -145.19% -82.10% -7.55% 10.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.8300 6.0100 6.0500 6.2700 6.4500 6.5000 9.0600 -25.53%
  QoQ % -3.00% -0.66% -3.51% -2.79% -0.77% -28.26% -
  Horiz. % 64.35% 66.34% 66.78% 69.21% 71.19% 71.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 93,500
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 362.37 473.85 563.03 499.41 421.61 392.05 625.51 -30.58%
  QoQ % -23.53% -15.84% 12.74% 18.45% 7.54% -37.32% -
  Horiz. % 57.93% 75.75% 90.01% 79.84% 67.40% 62.68% 100.00%
EPS -18.80 -5.03 -31.71 -17.93 -1.65 2.31 21.84 -
  QoQ % -273.76% 84.14% -76.85% -986.67% -171.43% -89.42% -
  Horiz. % -86.08% -23.03% -145.19% -82.10% -7.55% 10.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.8300 6.0100 6.0500 6.2700 6.4500 6.5000 9.0600 -25.53%
  QoQ % -3.00% -0.66% -3.51% -2.79% -0.77% -28.26% -
  Horiz. % 64.35% 66.34% 66.78% 69.21% 71.19% 71.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 6.5500 6.7200 7.5400 7.0000 8.0000 8.0900 8.3400 -
P/RPS 1.81 1.42 1.34 1.40 1.90 2.06 1.33 22.87%
  QoQ % 27.46% 5.97% -4.29% -26.32% -7.77% 54.89% -
  Horiz. % 136.09% 106.77% 100.75% 105.26% 142.86% 154.89% 100.00%
P/EPS -34.84 -133.63 -23.78 -39.04 -485.08 350.35 38.20 -
  QoQ % 73.93% -461.94% 39.09% 91.95% -238.46% 817.15% -
  Horiz. % -91.20% -349.82% -62.25% -102.20% -1,269.84% 917.15% 100.00%
EY -2.87 -0.75 -4.21 -2.56 -0.21 0.29 2.62 -
  QoQ % -282.67% 82.19% -64.45% -1,119.05% -172.41% -88.93% -
  Horiz. % -109.54% -28.63% -160.69% -97.71% -8.02% 11.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.12 1.12 1.25 1.12 1.24 1.24 0.92 14.05%
  QoQ % 0.00% -10.40% 11.61% -9.68% 0.00% 34.78% -
  Horiz. % 121.74% 121.74% 135.87% 121.74% 134.78% 134.78% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 27/02/19 27/11/18 30/08/18 31/05/18 28/02/18 -
Price 6.6300 6.5500 6.9600 7.0000 7.3000 8.0100 8.2100 -
P/RPS 1.83 1.38 1.24 1.40 1.73 2.04 1.31 25.04%
  QoQ % 32.61% 11.29% -11.43% -19.08% -15.20% 55.73% -
  Horiz. % 139.69% 105.34% 94.66% 106.87% 132.06% 155.73% 100.00%
P/EPS -35.26 -130.25 -21.95 -39.04 -442.64 346.89 37.60 -
  QoQ % 72.93% -493.39% 43.78% 91.18% -227.60% 822.58% -
  Horiz. % -93.78% -346.41% -58.38% -103.83% -1,177.23% 922.58% 100.00%
EY -2.84 -0.77 -4.56 -2.56 -0.23 0.29 2.66 -
  QoQ % -268.83% 83.11% -78.12% -1,013.04% -179.31% -89.10% -
  Horiz. % -106.77% -28.95% -171.43% -96.24% -8.65% 10.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.09 1.15 1.12 1.13 1.23 0.91 16.26%
  QoQ % 4.59% -5.22% 2.68% -0.88% -8.13% 35.16% -
  Horiz. % 125.27% 119.78% 126.37% 123.08% 124.18% 135.16% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

532  253  605  1124 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MTOUCHE 0.29+0.01 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 MINDA 0.145+0.02 
 LKL 0.355-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. Can this penny stock double in value this year? Swim With Sharks
5. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
6. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
7. [转贴] [Video:浅谈CAREPLUS GROUP BHD, CAREPLS, 0163] - James的股票投资James Share Investing James的股票投资James Share Investing
8. 马银行大会圆满落幕/万年船 小股东大权利
PARTNERS & BROKERS