Highlights

[BLDPLNT] QoQ Quarter Result on 2017-12-31 [#4]

Stock [BLDPLNT]: BLD PLANTATION BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     91.44%    YoY -     836.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 466,952 394,202 366,567 584,849 560,672 520,747 468,374 -0.20%
  QoQ % 18.46% 7.54% -37.32% 4.31% 7.67% 11.18% -
  Horiz. % 99.70% 84.16% 78.26% 124.87% 119.71% 111.18% 100.00%
PBT -20,878 -1,399 4,050 27,121 15,655 3,407 5,035 -
  QoQ % -1,392.35% -134.54% -85.07% 73.24% 359.50% -32.33% -
  Horiz. % -414.66% -27.79% 80.44% 538.65% 310.92% 67.67% 100.00%
Tax 4,136 -118 -1,747 -6,662 -4,728 -1,301 -1,955 -
  QoQ % 3,605.08% 93.25% 73.78% -40.91% -263.41% 33.45% -
  Horiz. % -211.56% 6.04% 89.36% 340.77% 241.84% 66.55% 100.00%
NP -16,742 -1,517 2,303 20,459 10,927 2,106 3,080 -
  QoQ % -1,003.63% -165.87% -88.74% 87.23% 418.85% -31.62% -
  Horiz. % -543.57% -49.25% 74.77% 664.25% 354.77% 68.38% 100.00%
NP to SH -16,764 -1,542 2,159 20,415 10,664 1,851 2,678 -
  QoQ % -987.16% -171.42% -89.42% 91.44% 476.12% -30.88% -
  Horiz. % -625.99% -57.58% 80.62% 762.32% 398.21% 69.12% 100.00%
Tax Rate - % - % 43.14 % 24.56 % 30.20 % 38.19 % 38.83 % -
  QoQ % 0.00% 0.00% 75.65% -18.68% -20.92% -1.65% -
  Horiz. % 0.00% 0.00% 111.10% 63.25% 77.77% 98.35% 100.00%
Total Cost 483,694 395,719 364,264 564,390 549,745 518,641 465,294 2.62%
  QoQ % 22.23% 8.64% -35.46% 2.66% 6.00% 11.47% -
  Horiz. % 103.95% 85.05% 78.29% 121.30% 118.15% 111.47% 100.00%
Net Worth 586,244 603,074 607,750 847,110 826,540 815,320 748,000 -14.98%
  QoQ % -2.79% -0.77% -28.26% 2.49% 1.38% 9.00% -
  Horiz. % 78.38% 80.62% 81.25% 113.25% 110.50% 109.00% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 586,244 603,074 607,750 847,110 826,540 815,320 748,000 -14.98%
  QoQ % -2.79% -0.77% -28.26% 2.49% 1.38% 9.00% -
  Horiz. % 78.38% 80.62% 81.25% 113.25% 110.50% 109.00% 100.00%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -3.59 % -0.38 % 0.63 % 3.50 % 1.95 % 0.40 % 0.66 % -
  QoQ % -844.74% -160.32% -82.00% 79.49% 387.50% -39.39% -
  Horiz. % -543.94% -57.58% 95.45% 530.30% 295.45% 60.61% 100.00%
ROE -2.86 % -0.26 % 0.36 % 2.41 % 1.29 % 0.23 % 0.36 % -
  QoQ % -1,000.00% -172.22% -85.06% 86.82% 460.87% -36.11% -
  Horiz. % -794.44% -72.22% 100.00% 669.44% 358.33% 63.89% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 499.41 421.61 392.05 625.51 599.65 556.95 500.93 -0.20%
  QoQ % 18.45% 7.54% -37.32% 4.31% 7.67% 11.18% -
  Horiz. % 99.70% 84.17% 78.26% 124.87% 119.71% 111.18% 100.00%
EPS -17.93 -1.65 2.31 21.84 11.41 1.98 2.86 -
  QoQ % -986.67% -171.43% -89.42% 91.41% 476.26% -30.77% -
  Horiz. % -626.92% -57.69% 80.77% 763.64% 398.95% 69.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.2700 6.4500 6.5000 9.0600 8.8400 8.7200 8.0000 -14.98%
  QoQ % -2.79% -0.77% -28.26% 2.49% 1.38% 9.00% -
  Horiz. % 78.38% 80.62% 81.25% 113.25% 110.50% 109.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 93,500
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 499.41 421.61 392.05 625.51 599.65 556.95 500.93 -0.20%
  QoQ % 18.45% 7.54% -37.32% 4.31% 7.67% 11.18% -
  Horiz. % 99.70% 84.17% 78.26% 124.87% 119.71% 111.18% 100.00%
EPS -17.93 -1.65 2.31 21.84 11.41 1.98 2.86 -
  QoQ % -986.67% -171.43% -89.42% 91.41% 476.26% -30.77% -
  Horiz. % -626.92% -57.69% 80.77% 763.64% 398.95% 69.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.2700 6.4500 6.5000 9.0600 8.8400 8.7200 8.0000 -14.98%
  QoQ % -2.79% -0.77% -28.26% 2.49% 1.38% 9.00% -
  Horiz. % 78.38% 80.62% 81.25% 113.25% 110.50% 109.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 7.0000 8.0000 8.0900 8.3400 8.4000 8.3800 8.5300 -
P/RPS 1.40 1.90 2.06 1.33 1.40 1.50 1.70 -12.13%
  QoQ % -26.32% -7.77% 54.89% -5.00% -6.67% -11.76% -
  Horiz. % 82.35% 111.76% 121.18% 78.24% 82.35% 88.24% 100.00%
P/EPS -39.04 -485.08 350.35 38.20 73.65 423.30 297.82 -
  QoQ % 91.95% -238.46% 817.15% -48.13% -82.60% 42.13% -
  Horiz. % -13.11% -162.88% 117.64% 12.83% 24.73% 142.13% 100.00%
EY -2.56 -0.21 0.29 2.62 1.36 0.24 0.34 -
  QoQ % -1,119.05% -172.41% -88.93% 92.65% 466.67% -29.41% -
  Horiz. % -752.94% -61.76% 85.29% 770.59% 400.00% 70.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.12 1.24 1.24 0.92 0.95 0.96 1.07 3.09%
  QoQ % -9.68% 0.00% 34.78% -3.16% -1.04% -10.28% -
  Horiz. % 104.67% 115.89% 115.89% 85.98% 88.79% 89.72% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 31/05/18 28/02/18 30/11/17 29/08/17 30/05/17 -
Price 7.0000 7.3000 8.0100 8.2100 8.3600 8.4300 8.4200 -
P/RPS 1.40 1.73 2.04 1.31 1.39 1.51 1.68 -11.44%
  QoQ % -19.08% -15.20% 55.73% -5.76% -7.95% -10.12% -
  Horiz. % 83.33% 102.98% 121.43% 77.98% 82.74% 89.88% 100.00%
P/EPS -39.04 -442.64 346.89 37.60 73.30 425.83 293.98 -
  QoQ % 91.18% -227.60% 822.58% -48.70% -82.79% 44.85% -
  Horiz. % -13.28% -150.57% 118.00% 12.79% 24.93% 144.85% 100.00%
EY -2.56 -0.23 0.29 2.66 1.36 0.23 0.34 -
  QoQ % -1,013.04% -179.31% -89.10% 95.59% 491.30% -32.35% -
  Horiz. % -752.94% -67.65% 85.29% 782.35% 400.00% 67.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.12 1.13 1.23 0.91 0.95 0.97 1.05 4.39%
  QoQ % -0.88% -8.13% 35.16% -4.21% -2.06% -7.62% -
  Horiz. % 106.67% 107.62% 117.14% 86.67% 90.48% 92.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS