Highlights

[BLDPLNT] QoQ Quarter Result on 2019-12-31 [#3]

Stock [BLDPLNT]: BLD PLANTATION BHD
Announcement Date 28-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Dec-2019  [#3]
Profit Trend QoQ -     914.91%    YoY -     145.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 517,536 396,518 493,166 648,782 446,359 338,812 443,046 10.88%
  QoQ % 30.52% -19.60% -23.99% 45.35% 31.74% -23.53% -
  Horiz. % 116.81% 89.50% 111.31% 146.44% 100.75% 76.47% 100.00%
PBT 25,766 6,252 8,327 19,238 3,219 -22,139 -13,708 -
  QoQ % 312.12% -24.92% -56.72% 497.64% 114.54% -61.50% -
  Horiz. % -187.96% -45.61% -60.75% -140.34% -23.48% 161.50% 100.00%
Tax -6,020 -1,714 -570 -5,427 -1,853 4,433 8,786 -
  QoQ % -251.23% -200.70% 89.50% -192.88% -141.80% -49.54% -
  Horiz. % -68.52% -19.51% -6.49% -61.77% -21.09% 50.46% 100.00%
NP 19,746 4,538 7,757 13,811 1,366 -17,706 -4,922 -
  QoQ % 335.13% -41.50% -43.83% 911.05% 107.71% -259.73% -
  Horiz. % -401.18% -92.20% -157.60% -280.60% -27.75% 359.73% 100.00%
NP to SH 19,478 4,415 7,644 13,549 1,335 -17,580 -4,702 -
  QoQ % 341.18% -42.24% -43.58% 914.91% 107.59% -273.88% -
  Horiz. % -414.25% -93.90% -162.57% -288.15% -28.39% 373.88% 100.00%
Tax Rate 23.36 % 27.42 % 6.85 % 28.21 % 57.56 % - % - % -
  QoQ % -14.81% 300.29% -75.72% -50.99% 0.00% 0.00% -
  Horiz. % 40.58% 47.64% 11.90% 49.01% 100.00% - -
Total Cost 497,790 391,980 485,409 634,971 444,993 356,518 447,968 7.26%
  QoQ % 26.99% -19.25% -23.55% 42.69% 24.82% -20.41% -
  Horiz. % 111.12% 87.50% 108.36% 141.74% 99.34% 79.59% 100.00%
Net Worth 591,854 572,219 567,545 560,064 546,974 545,104 561,935 3.51%
  QoQ % 3.43% 0.82% 1.34% 2.39% 0.34% -3.00% -
  Horiz. % 105.32% 101.83% 101.00% 99.67% 97.34% 97.00% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 591,854 572,219 567,545 560,064 546,974 545,104 561,935 3.51%
  QoQ % 3.43% 0.82% 1.34% 2.39% 0.34% -3.00% -
  Horiz. % 105.32% 101.83% 101.00% 99.67% 97.34% 97.00% 100.00%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.82 % 1.14 % 1.57 % 2.13 % 0.31 % -5.23 % -1.11 % -
  QoQ % 235.09% -27.39% -26.29% 587.10% 105.93% -371.17% -
  Horiz. % -344.14% -102.70% -141.44% -191.89% -27.93% 471.17% 100.00%
ROE 3.29 % 0.77 % 1.35 % 2.42 % 0.24 % -3.23 % -0.84 % -
  QoQ % 327.27% -42.96% -44.21% 908.33% 107.43% -284.52% -
  Horiz. % -391.67% -91.67% -160.71% -288.10% -28.57% 384.52% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 553.51 424.08 527.45 693.88 477.39 362.37 473.85 10.88%
  QoQ % 30.52% -19.60% -23.99% 45.35% 31.74% -23.53% -
  Horiz. % 116.81% 89.50% 111.31% 146.43% 100.75% 76.47% 100.00%
EPS 20.83 4.72 8.17 14.49 1.43 -18.80 -5.03 -
  QoQ % 341.31% -42.23% -43.62% 913.29% 107.61% -273.76% -
  Horiz. % -414.12% -93.84% -162.43% -288.07% -28.43% 373.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.3300 6.1200 6.0700 5.9900 5.8500 5.8300 6.0100 3.51%
  QoQ % 3.43% 0.82% 1.34% 2.39% 0.34% -3.00% -
  Horiz. % 105.32% 101.83% 101.00% 99.67% 97.34% 97.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 93,500
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 553.51 424.08 527.45 693.88 477.39 362.37 473.85 10.88%
  QoQ % 30.52% -19.60% -23.99% 45.35% 31.74% -23.53% -
  Horiz. % 116.81% 89.50% 111.31% 146.43% 100.75% 76.47% 100.00%
EPS 20.83 4.72 8.17 14.49 1.43 -18.80 -5.03 -
  QoQ % 341.31% -42.23% -43.62% 913.29% 107.61% -273.76% -
  Horiz. % -414.12% -93.84% -162.43% -288.07% -28.43% 373.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.3300 6.1200 6.0700 5.9900 5.8500 5.8300 6.0100 3.51%
  QoQ % 3.43% 0.82% 1.34% 2.39% 0.34% -3.00% -
  Horiz. % 105.32% 101.83% 101.00% 99.67% 97.34% 97.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 7.2900 6.0000 5.0000 5.3000 5.8500 6.5500 6.7200 -
P/RPS 1.32 1.41 0.95 0.76 1.23 1.81 1.42 -4.74%
  QoQ % -6.38% 48.42% 25.00% -38.21% -32.04% 27.46% -
  Horiz. % 92.96% 99.30% 66.90% 53.52% 86.62% 127.46% 100.00%
P/EPS 34.99 127.07 61.16 36.57 409.72 -34.84 -133.63 -
  QoQ % -72.46% 107.77% 67.24% -91.07% 1,276.00% 73.93% -
  Horiz. % -26.18% -95.09% -45.77% -27.37% -306.61% 26.07% 100.00%
EY 2.86 0.79 1.64 2.73 0.24 -2.87 -0.75 -
  QoQ % 262.03% -51.83% -39.93% 1,037.50% 108.36% -282.67% -
  Horiz. % -381.33% -105.33% -218.67% -364.00% -32.00% 382.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 0.98 0.82 0.88 1.00 1.12 1.12 1.77%
  QoQ % 17.35% 19.51% -6.82% -12.00% -10.71% 0.00% -
  Horiz. % 102.68% 87.50% 73.21% 78.57% 89.29% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 7.6500 7.0000 6.0000 5.5000 5.4100 6.6300 6.5500 -
P/RPS 1.38 1.65 1.14 0.79 1.13 1.83 1.38 -
  QoQ % -16.36% 44.74% 44.30% -30.09% -38.25% 32.61% -
  Horiz. % 100.00% 119.57% 82.61% 57.25% 81.88% 132.61% 100.00%
P/EPS 36.72 148.24 73.39 37.95 378.90 -35.26 -130.25 -
  QoQ % -75.23% 101.99% 93.39% -89.98% 1,174.59% 72.93% -
  Horiz. % -28.19% -113.81% -56.35% -29.14% -290.90% 27.07% 100.00%
EY 2.72 0.67 1.36 2.63 0.26 -2.84 -0.77 -
  QoQ % 305.97% -50.74% -48.29% 911.54% 109.15% -268.83% -
  Horiz. % -353.25% -87.01% -176.62% -341.56% -33.77% 368.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.21 1.14 0.99 0.92 0.92 1.14 1.09 7.19%
  QoQ % 6.14% 15.15% 7.61% 0.00% -19.30% 4.59% -
  Horiz. % 111.01% 104.59% 90.83% 84.40% 84.40% 104.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

377  525  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 ITRONIC 0.27+0.03 
 BORNOIL 0.04+0.005 
 MMAG 0.18-0.005 
 FINTEC 0.0350.00 
 FOCUS 0.035-0.005 
 MPAY 0.265+0.015 
 EAH 0.0250.00 
 DNEX 0.83-0.03 
 KOMARK 0.13-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS