Highlights

[M&G] QoQ Quarter Result on 2015-03-31 [#1]

Stock [M&G]: MARINE & GENERAL BHD
Announcement Date 30-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/15 30/06/15 30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Revenue 112,822 0 115,586 0 103,548 0 107,545 6.61%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.91% 0.00% 107.48% 0.00% 96.28% 0.00% 100.00%
PBT 6,745 0 -18,109 0 -1,318 0 1,138 979.65%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 592.71% 0.00% -1,591.30% 0.00% -115.82% 0.00% 100.00%
Tax -90 0 -275 0 -1,045 0 -1,496 -97.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 6.02% -0.00% 18.38% -0.00% 69.85% -0.00% 100.00%
NP 6,655 0 -18,384 0 -2,363 0 -358 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -1,858.94% -0.00% 5,135.20% -0.00% 660.06% -0.00% 100.00%
NP to SH 4,740 0 -20,274 0 -4,712 0 -3,281 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -144.47% -0.00% 617.92% -0.00% 143.61% -0.00% 100.00%
Tax Rate 1.33 % - % - % - % - % - % 131.46 % -99.78%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.01% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 106,167 0 133,970 0 105,911 0 107,903 -2.15%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.39% 0.00% 124.16% 0.00% 98.15% 0.00% 100.00%
Net Worth 19,171,696 - 18,820,444 - 179,124 - 144,686 68,672.73%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 13,250.49% 0.00% 13,007.72% 0.00% 123.80% 0.00% 100.00%
Dividend
31/07/15 30/06/15 30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/15 30/06/15 30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Net Worth 19,171,696 - 18,820,444 - 179,124 - 144,686 68,672.73%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 13,250.49% 0.00% 13,007.72% 0.00% 123.80% 0.00% 100.00%
NOSH 697,058 701,522 701,522 682,898 682,898 537,868 537,868 41.43%
  QoQ % -0.64% 0.00% 2.73% 0.00% 26.96% 0.00% -
  Horiz. % 129.60% 130.43% 130.43% 126.96% 126.96% 100.00% 100.00%
Ratio Analysis
31/07/15 30/06/15 30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
NP Margin 5.90 % - % -15.91 % - % -2.28 % - % -0.33 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -1,787.88% 0.00% 4,821.21% 0.00% 690.91% 0.00% 100.00%
ROE 0.02 % - % -0.11 % - % -2.63 % - % -2.27 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.88% 0.00% 4.85% 0.00% 115.86% 0.00% 100.00%
Per Share
31/07/15 30/06/15 30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
RPS 16.19 - 16.48 - 15.16 - 19.99 -24.56%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.99% 0.00% 82.44% 0.00% 75.84% 0.00% 100.00%
EPS 0.68 0.00 -2.89 0.00 -0.69 0.00 -0.61 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -111.48% -0.00% 473.77% -0.00% 113.11% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 27.5037 - 26.8280 - 0.2623 - 0.2690 48,527.25%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10,224.42% 0.00% 9,973.23% 0.00% 97.51% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 723,878
31/07/15 30/06/15 30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
RPS 15.59 - 15.97 - 14.30 - 14.86 6.62%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.91% 0.00% 107.47% 0.00% 96.23% 0.00% 100.00%
EPS 0.65 0.00 -2.80 0.00 -0.65 0.00 -0.45 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -144.44% -0.00% 622.22% -0.00% 144.44% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 26.4847 - 25.9994 - 0.2475 - 0.1999 68,662.22%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 13,248.97% 0.00% 13,006.20% 0.00% 123.81% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/15 30/06/15 30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Date 31/07/15 30/06/15 30/04/15 31/03/15 30/01/15 31/12/14 31/10/14 -
Price 0.4550 0.4850 0.4950 0.4900 0.5250 0.5500 0.8500 -
P/RPS 2.81 0.00 3.00 0.00 3.46 0.00 4.25 -42.49%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.12% 0.00% 70.59% 0.00% 81.41% 0.00% 100.00%
P/EPS 66.91 0.00 -17.13 0.00 -76.09 0.00 -139.34 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -48.02% -0.00% 12.29% -0.00% 54.61% -0.00% 100.00%
EY 1.49 0.00 -5.84 0.00 -1.31 0.00 -0.72 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -206.94% -0.00% 811.11% -0.00% 181.94% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.02 0.00 0.02 0.00 2.00 0.00 3.16 -99.89%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.63% 0.00% 0.63% 0.00% 63.29% 0.00% 100.00%
Price Multiplier on Announcement Date
31/07/15 30/06/15 30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Date 29/09/15 - 29/06/15 - 27/03/15 - 10/12/14 -
Price 0.4950 0.0000 0.4850 0.0000 0.4950 0.0000 0.5650 -
P/RPS 3.06 0.00 2.94 0.00 3.26 0.00 2.83 11.01%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 108.13% 0.00% 103.89% 0.00% 115.19% 0.00% 100.00%
P/EPS 72.79 0.00 -16.78 0.00 -71.74 0.00 -92.62 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -78.59% -0.00% 18.12% -0.00% 77.46% -0.00% 100.00%
EY 1.37 0.00 -5.96 0.00 -1.39 0.00 -1.08 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -126.85% -0.00% 551.85% -0.00% 128.70% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.02 0.00 0.02 0.00 1.89 0.00 2.10 -99.80%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.95% 0.00% 0.95% 0.00% 90.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS