Highlights

[GETS] QoQ Quarter Result on 2013-12-31 [#4]

Stock [GETS]: GETS GLOBAL BHD
Announcement Date 28-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Dec-2013  [#4]
Profit Trend QoQ -     -744.41%    YoY -     -130.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 14,965 12,183 15,135 7,030 11,071 17,767 18,876 -14.33%
  QoQ % 22.84% -19.50% 115.29% -36.50% -37.69% -5.88% -
  Horiz. % 79.28% 64.54% 80.18% 37.24% 58.65% 94.12% 100.00%
PBT -959 196 408 -3,091 590 2,999 2,696 -
  QoQ % -589.29% -51.96% 113.20% -623.90% -80.33% 11.24% -
  Horiz. % -35.57% 7.27% 15.13% -114.65% 21.88% 111.24% 100.00%
Tax 200 -108 -294 956 -260 -852 -921 -
  QoQ % 285.19% 63.27% -130.75% 467.69% 69.48% 7.49% -
  Horiz. % -21.72% 11.73% 31.92% -103.80% 28.23% 92.51% 100.00%
NP -759 88 114 -2,135 330 2,147 1,775 -
  QoQ % -962.50% -22.81% 105.34% -746.97% -84.63% 20.96% -
  Horiz. % -42.76% 4.96% 6.42% -120.28% 18.59% 120.96% 100.00%
NP to SH -758 89 115 -2,133 331 2,147 1,775 -
  QoQ % -951.69% -22.61% 105.39% -744.41% -84.58% 20.96% -
  Horiz. % -42.70% 5.01% 6.48% -120.17% 18.65% 120.96% 100.00%
Tax Rate - % 55.10 % 72.06 % - % 44.07 % 28.41 % 34.16 % -
  QoQ % 0.00% -23.54% 0.00% 0.00% 55.12% -16.83% -
  Horiz. % 0.00% 161.30% 210.95% 0.00% 129.01% 83.17% 100.00%
Total Cost 15,724 12,095 15,021 9,165 10,741 15,620 17,101 -5.44%
  QoQ % 30.00% -19.48% 63.90% -14.67% -31.24% -8.66% -
  Horiz. % 91.95% 70.73% 87.84% 53.59% 62.81% 91.34% 100.00%
Net Worth 56,699 57,960 57,960 57,960 59,219 59,219 56,699 -
  QoQ % -2.17% 0.00% 0.00% -2.13% 0.00% 4.44% -
  Horiz. % 100.00% 102.22% 102.22% 102.22% 104.44% 104.44% 100.00%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 56,699 57,960 57,960 57,960 59,219 59,219 56,699 -
  QoQ % -2.17% 0.00% 0.00% -2.13% 0.00% 4.44% -
  Horiz. % 100.00% 102.22% 102.22% 102.22% 104.44% 104.44% 100.00%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -5.07 % 0.72 % 0.75 % -30.37 % 2.98 % 12.08 % 9.40 % -
  QoQ % -804.17% -4.00% 102.47% -1,119.13% -75.33% 28.51% -
  Horiz. % -53.94% 7.66% 7.98% -323.09% 31.70% 128.51% 100.00%
ROE -1.34 % 0.15 % 0.20 % -3.68 % 0.56 % 3.63 % 3.13 % -
  QoQ % -993.33% -25.00% 105.43% -757.14% -84.57% 15.97% -
  Horiz. % -42.81% 4.79% 6.39% -117.57% 17.89% 115.97% 100.00%
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 11.88 9.67 12.01 5.58 8.79 14.10 14.98 -14.31%
  QoQ % 22.85% -19.48% 115.23% -36.52% -37.66% -5.87% -
  Horiz. % 79.31% 64.55% 80.17% 37.25% 58.68% 94.13% 100.00%
EPS -0.60 0.07 0.09 -1.69 0.26 1.70 1.41 -
  QoQ % -957.14% -22.22% 105.33% -750.00% -84.71% 20.57% -
  Horiz. % -42.55% 4.96% 6.38% -119.86% 18.44% 120.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4600 0.4600 0.4600 0.4700 0.4700 0.4500 -
  QoQ % -2.17% 0.00% 0.00% -2.13% 0.00% 4.44% -
  Horiz. % 100.00% 102.22% 102.22% 102.22% 104.44% 104.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 284,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 5.27 4.29 5.33 2.48 3.90 6.26 6.65 -14.35%
  QoQ % 22.84% -19.51% 114.92% -36.41% -37.70% -5.86% -
  Horiz. % 79.25% 64.51% 80.15% 37.29% 58.65% 94.14% 100.00%
EPS -0.27 0.03 0.04 -0.75 0.12 0.76 0.63 -
  QoQ % -1,000.00% -25.00% 105.33% -725.00% -84.21% 20.63% -
  Horiz. % -42.86% 4.76% 6.35% -119.05% 19.05% 120.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1996 0.2041 0.2041 0.2041 0.2085 0.2085 0.1996 -
  QoQ % -2.20% 0.00% 0.00% -2.11% 0.00% 4.46% -
  Horiz. % 100.00% 102.25% 102.25% 102.25% 104.46% 104.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.2550 0.2650 0.2700 0.2750 0.2050 0.1950 0.1700 -
P/RPS 2.15 2.74 2.25 4.93 2.33 1.38 1.13 53.49%
  QoQ % -21.53% 21.78% -54.36% 111.59% 68.84% 22.12% -
  Horiz. % 190.27% 242.48% 199.12% 436.28% 206.19% 122.12% 100.00%
P/EPS -42.39 375.17 295.83 -16.24 78.04 11.44 12.07 -
  QoQ % -111.30% 26.82% 1,921.61% -120.81% 582.17% -5.22% -
  Horiz. % -351.20% 3,108.29% 2,450.95% -134.55% 646.56% 94.78% 100.00%
EY -2.36 0.27 0.34 -6.16 1.28 8.74 8.29 -
  QoQ % -974.07% -20.59% 105.52% -581.25% -85.35% 5.43% -
  Horiz. % -28.47% 3.26% 4.10% -74.31% 15.44% 105.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.58 0.59 0.60 0.44 0.41 0.38 31.00%
  QoQ % -1.72% -1.69% -1.67% 36.36% 7.32% 7.89% -
  Horiz. % 150.00% 152.63% 155.26% 157.89% 115.79% 107.89% 100.00%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 24/11/14 29/08/14 30/05/14 28/02/14 29/11/13 29/08/13 30/05/13 -
Price 0.2800 0.2600 0.2600 0.2700 0.2750 0.2000 0.1800 -
P/RPS 2.36 2.69 2.16 4.84 3.13 1.42 1.20 56.91%
  QoQ % -12.27% 24.54% -55.37% 54.63% 120.42% 18.33% -
  Horiz. % 196.67% 224.17% 180.00% 403.33% 260.83% 118.33% 100.00%
P/EPS -46.54 368.09 284.87 -15.95 104.68 11.74 12.78 -
  QoQ % -112.64% 29.21% 1,886.02% -115.24% 791.65% -8.14% -
  Horiz. % -364.16% 2,880.20% 2,229.03% -124.80% 819.09% 91.86% 100.00%
EY -2.15 0.27 0.35 -6.27 0.96 8.52 7.83 -
  QoQ % -896.30% -22.86% 105.58% -753.12% -88.73% 8.81% -
  Horiz. % -27.46% 3.45% 4.47% -80.08% 12.26% 108.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.57 0.57 0.59 0.59 0.43 0.40 33.90%
  QoQ % 8.77% 0.00% -3.39% 0.00% 37.21% 7.50% -
  Horiz. % 155.00% 142.50% 142.50% 147.50% 147.50% 107.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

458  282  556  1614 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.16-0.005 
 AHB 0.13+0.025 
 HSI-CI9 0.125-0.045 
 DNEX 0.935+0.015 
 TOPBLDS 0.015-0.02 
 OPCOM 1.05+0.05 
 VINVEST 0.450.00 
 SENHENG 0.825-0.045 
 MYEG 0.95+0.02 
 HIBISCS 0.95-0.02 
PARTNERS & BROKERS