Highlights

[POHKONG] QoQ Quarter Result on 2011-07-31 [#4]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 30-Sep-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 31-Jul-2011  [#4]
Profit Trend QoQ -     34.60%    YoY -     56.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 192,342 202,413 230,646 183,115 169,445 170,484 169,451 8.82%
  QoQ % -4.98% -12.24% 25.96% 8.07% -0.61% 0.61% -
  Horiz. % 113.51% 119.45% 136.11% 108.06% 100.00% 100.61% 100.00%
PBT 15,870 17,718 25,822 15,352 12,722 14,221 15,191 2.96%
  QoQ % -10.43% -31.38% 68.20% 20.67% -10.54% -6.39% -
  Horiz. % 104.47% 116.63% 169.98% 101.06% 83.75% 93.61% 100.00%
Tax -4,286 -5,287 -8,099 -3,172 -3,673 -4,697 -4,306 -0.31%
  QoQ % 18.93% 34.72% -155.33% 13.64% 21.80% -9.08% -
  Horiz. % 99.54% 122.78% 188.09% 73.66% 85.30% 109.08% 100.00%
NP 11,584 12,431 17,723 12,180 9,049 9,524 10,885 4.24%
  QoQ % -6.81% -29.86% 45.51% 34.60% -4.99% -12.50% -
  Horiz. % 106.42% 114.20% 162.82% 111.90% 83.13% 87.50% 100.00%
NP to SH 11,584 12,431 17,723 12,180 9,049 9,524 10,885 4.24%
  QoQ % -6.81% -29.86% 45.51% 34.60% -4.99% -12.50% -
  Horiz. % 106.42% 114.20% 162.82% 111.90% 83.13% 87.50% 100.00%
Tax Rate 27.01 % 29.84 % 31.36 % 20.66 % 28.87 % 33.03 % 28.35 % -3.18%
  QoQ % -9.48% -4.85% 51.79% -28.44% -12.59% 16.51% -
  Horiz. % 95.27% 105.26% 110.62% 72.87% 101.83% 116.51% 100.00%
Total Cost 180,758 189,982 212,923 170,935 160,396 160,960 158,566 9.13%
  QoQ % -4.86% -10.77% 24.56% 6.57% -0.35% 1.51% -
  Horiz. % 114.00% 119.81% 134.28% 107.80% 101.15% 101.51% 100.00%
Net Worth 381,627 369,316 365,126 344,484 331,660 324,308 320,388 12.38%
  QoQ % 3.33% 1.15% 5.99% 3.87% 2.27% 1.22% -
  Horiz. % 119.11% 115.27% 113.96% 107.52% 103.52% 101.22% 100.00%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - 5,741 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 47.14 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 381,627 369,316 365,126 344,484 331,660 324,308 320,388 12.38%
  QoQ % 3.33% 1.15% 5.99% 3.87% 2.27% 1.22% -
  Horiz. % 119.11% 115.27% 113.96% 107.52% 103.52% 101.22% 100.00%
NOSH 410,352 410,352 410,254 410,101 409,457 410,517 410,754 -0.07%
  QoQ % 0.00% 0.02% 0.04% 0.16% -0.26% -0.06% -
  Horiz. % 99.90% 99.90% 99.88% 99.84% 99.68% 99.94% 100.00%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 6.02 % 6.14 % 7.68 % 6.65 % 5.34 % 5.59 % 6.42 % -4.20%
  QoQ % -1.95% -20.05% 15.49% 24.53% -4.47% -12.93% -
  Horiz. % 93.77% 95.64% 119.63% 103.58% 83.18% 87.07% 100.00%
ROE 3.04 % 3.37 % 4.85 % 3.54 % 2.73 % 2.94 % 3.40 % -7.20%
  QoQ % -9.79% -30.52% 37.01% 29.67% -7.14% -13.53% -
  Horiz. % 89.41% 99.12% 142.65% 104.12% 80.29% 86.47% 100.00%
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 46.87 49.33 56.22 44.65 41.38 41.53 41.25 8.90%
  QoQ % -4.99% -12.26% 25.91% 7.90% -0.36% 0.68% -
  Horiz. % 113.62% 119.59% 136.29% 108.24% 100.32% 100.68% 100.00%
EPS 2.82 3.03 4.32 2.97 2.21 2.32 2.65 4.24%
  QoQ % -6.93% -29.86% 45.45% 34.39% -4.74% -12.45% -
  Horiz. % 106.42% 114.34% 163.02% 112.08% 83.40% 87.55% 100.00%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.9300 0.9000 0.8900 0.8400 0.8100 0.7900 0.7800 12.45%
  QoQ % 3.33% 1.12% 5.95% 3.70% 2.53% 1.28% -
  Horiz. % 119.23% 115.38% 114.10% 107.69% 103.85% 101.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 46.87 49.33 56.21 44.62 41.29 41.55 41.29 8.83%
  QoQ % -4.99% -12.24% 25.97% 8.06% -0.63% 0.63% -
  Horiz. % 113.51% 119.47% 136.13% 108.06% 100.00% 100.63% 100.00%
EPS 2.82 3.03 4.32 2.97 2.21 2.32 2.65 4.24%
  QoQ % -6.93% -29.86% 45.45% 34.39% -4.74% -12.45% -
  Horiz. % 106.42% 114.34% 163.02% 112.08% 83.40% 87.55% 100.00%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.9300 0.9000 0.8898 0.8395 0.8082 0.7903 0.7808 12.38%
  QoQ % 3.33% 1.15% 5.99% 3.87% 2.26% 1.22% -
  Horiz. % 119.11% 115.27% 113.96% 107.52% 103.51% 101.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.5000 0.4900 0.4100 0.4400 0.4600 0.4900 0.4500 -
P/RPS 1.07 0.99 0.73 0.99 1.11 1.18 1.09 -1.23%
  QoQ % 8.08% 35.62% -26.26% -10.81% -5.93% 8.26% -
  Horiz. % 98.17% 90.83% 66.97% 90.83% 101.83% 108.26% 100.00%
P/EPS 17.71 16.18 9.49 14.81 20.81 21.12 16.98 2.85%
  QoQ % 9.46% 70.50% -35.92% -28.83% -1.47% 24.38% -
  Horiz. % 104.30% 95.29% 55.89% 87.22% 122.56% 124.38% 100.00%
EY 5.65 6.18 10.54 6.75 4.80 4.73 5.89 -2.74%
  QoQ % -8.58% -41.37% 56.15% 40.62% 1.48% -19.69% -
  Horiz. % 95.93% 104.92% 178.95% 114.60% 81.49% 80.31% 100.00%
DY 0.00 0.00 0.00 3.18 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.54 0.54 0.46 0.52 0.57 0.62 0.58 -4.66%
  QoQ % 0.00% 17.39% -11.54% -8.77% -8.06% 6.90% -
  Horiz. % 93.10% 93.10% 79.31% 89.66% 98.28% 106.90% 100.00%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 27/03/12 16/12/11 30/09/11 13/06/11 29/03/11 06/12/10 -
Price 0.4900 0.5600 0.4100 0.4000 0.4300 0.4400 0.4700 -
P/RPS 1.05 1.14 0.73 0.90 1.04 1.06 1.14 -5.34%
  QoQ % -7.89% 56.16% -18.89% -13.46% -1.89% -7.02% -
  Horiz. % 92.11% 100.00% 64.04% 78.95% 91.23% 92.98% 100.00%
P/EPS 17.36 18.49 9.49 13.47 19.46 18.97 17.74 -1.43%
  QoQ % -6.11% 94.84% -29.55% -30.78% 2.58% 6.93% -
  Horiz. % 97.86% 104.23% 53.49% 75.93% 109.70% 106.93% 100.00%
EY 5.76 5.41 10.54 7.43 5.14 5.27 5.64 1.41%
  QoQ % 6.47% -48.67% 41.86% 44.55% -2.47% -6.56% -
  Horiz. % 102.13% 95.92% 186.88% 131.74% 91.13% 93.44% 100.00%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.53 0.62 0.46 0.48 0.53 0.56 0.60 -7.94%
  QoQ % -14.52% 34.78% -4.17% -9.43% -5.36% -6.67% -
  Horiz. % 88.33% 103.33% 76.67% 80.00% 88.33% 93.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS