Highlights

[POHKONG] QoQ Quarter Result on 2014-07-31 [#4]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 22-Sep-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 31-Jul-2014  [#4]
Profit Trend QoQ -     -27.27%    YoY -     -65.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 210,348 216,454 193,953 208,633 183,121 226,914 180,125 10.93%
  QoQ % -2.82% 11.60% -7.04% 13.93% -19.30% 25.98% -
  Horiz. % 116.78% 120.17% 107.68% 115.83% 101.66% 125.98% 100.00%
PBT 11,320 10,090 4,571 8,064 5,635 1,617 6,253 48.70%
  QoQ % 12.19% 120.74% -43.32% 43.11% 248.48% -74.14% -
  Horiz. % 181.03% 161.36% 73.10% 128.96% 90.12% 25.86% 100.00%
Tax -3,392 -2,384 -1,484 -5,064 -1,510 -325 -1,608 64.71%
  QoQ % -42.28% -60.65% 70.70% -235.36% -364.62% 79.79% -
  Horiz. % 210.95% 148.26% 92.29% 314.93% 93.91% 20.21% 100.00%
NP 7,928 7,706 3,087 3,000 4,125 1,292 4,645 42.96%
  QoQ % 2.88% 149.63% 2.90% -27.27% 219.27% -72.19% -
  Horiz. % 170.68% 165.90% 66.46% 64.59% 88.81% 27.81% 100.00%
NP to SH 7,928 7,706 3,087 3,000 4,125 1,292 4,645 42.96%
  QoQ % 2.88% 149.63% 2.90% -27.27% 219.27% -72.19% -
  Horiz. % 170.68% 165.90% 66.46% 64.59% 88.81% 27.81% 100.00%
Tax Rate 29.96 % 23.63 % 32.47 % 62.80 % 26.80 % 20.10 % 25.72 % 10.74%
  QoQ % 26.79% -27.23% -48.30% 134.33% 33.33% -21.85% -
  Horiz. % 116.49% 91.87% 126.24% 244.17% 104.20% 78.15% 100.00%
Total Cost 202,420 208,748 190,866 205,633 178,996 225,622 175,480 10.02%
  QoQ % -3.03% 9.37% -7.18% 14.88% -20.67% 28.57% -
  Horiz. % 115.35% 118.96% 108.77% 117.18% 102.00% 128.57% 100.00%
Net Worth 463,697 455,490 451,387 447,283 447,283 443,180 447,283 2.44%
  QoQ % 1.80% 0.91% 0.92% 0.00% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.00% 100.00% 99.08% 100.00%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - 4,103 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 136.78 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 463,697 455,490 451,387 447,283 447,283 443,180 447,283 2.44%
  QoQ % 1.80% 0.91% 0.92% 0.00% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.00% 100.00% 99.08% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 3.77 % 3.56 % 1.59 % 1.44 % 2.25 % 0.57 % 2.58 % 28.86%
  QoQ % 5.90% 123.90% 10.42% -36.00% 294.74% -77.91% -
  Horiz. % 146.12% 137.98% 61.63% 55.81% 87.21% 22.09% 100.00%
ROE 1.71 % 1.69 % 0.68 % 0.67 % 0.92 % 0.29 % 1.04 % 39.43%
  QoQ % 1.18% 148.53% 1.49% -27.17% 217.24% -72.12% -
  Horiz. % 164.42% 162.50% 65.38% 64.42% 88.46% 27.88% 100.00%
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 51.26 52.75 47.27 50.84 44.63 55.30 43.90 10.92%
  QoQ % -2.82% 11.59% -7.02% 13.91% -19.29% 25.97% -
  Horiz. % 116.77% 120.16% 107.68% 115.81% 101.66% 125.97% 100.00%
EPS 1.93 1.88 0.75 0.73 1.01 0.31 1.13 43.02%
  QoQ % 2.66% 150.67% 2.74% -27.72% 225.81% -72.57% -
  Horiz. % 170.80% 166.37% 66.37% 64.60% 89.38% 27.43% 100.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 1.0900 2.44%
  QoQ % 1.80% 0.91% 0.92% 0.00% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.00% 100.00% 99.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 51.26 52.75 47.27 50.84 44.63 55.30 43.90 10.92%
  QoQ % -2.82% 11.59% -7.02% 13.91% -19.29% 25.97% -
  Horiz. % 116.77% 120.16% 107.68% 115.81% 101.66% 125.97% 100.00%
EPS 1.93 1.88 0.75 0.73 1.01 0.31 1.13 43.02%
  QoQ % 2.66% 150.67% 2.74% -27.72% 225.81% -72.57% -
  Horiz. % 170.80% 166.37% 66.37% 64.60% 89.38% 27.43% 100.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 1.0900 2.44%
  QoQ % 1.80% 0.91% 0.92% 0.00% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.00% 100.00% 99.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.5200 0.4450 0.4400 0.4800 0.4750 0.4800 0.4750 -
P/RPS 1.01 0.84 0.93 0.94 1.06 0.87 1.08 -4.38%
  QoQ % 20.24% -9.68% -1.06% -11.32% 21.84% -19.44% -
  Horiz. % 93.52% 77.78% 86.11% 87.04% 98.15% 80.56% 100.00%
P/EPS 26.92 23.70 58.49 65.66 47.25 152.45 41.96 -25.67%
  QoQ % 13.59% -59.48% -10.92% 38.96% -69.01% 263.32% -
  Horiz. % 64.16% 56.48% 139.39% 156.48% 112.61% 363.32% 100.00%
EY 3.72 4.22 1.71 1.52 2.12 0.66 2.38 34.79%
  QoQ % -11.85% 146.78% 12.50% -28.30% 221.21% -72.27% -
  Horiz. % 156.30% 177.31% 71.85% 63.87% 89.08% 27.73% 100.00%
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.46 0.40 0.40 0.44 0.44 0.44 0.44 3.02%
  QoQ % 15.00% 0.00% -9.09% 0.00% 0.00% 0.00% -
  Horiz. % 104.55% 90.91% 90.91% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 19/12/13 -
Price 0.4700 0.4300 0.3850 0.4700 0.4650 0.4850 0.4650 -
P/RPS 0.92 0.82 0.81 0.92 1.04 0.88 1.06 -9.03%
  QoQ % 12.20% 1.23% -11.96% -11.54% 18.18% -16.98% -
  Horiz. % 86.79% 77.36% 76.42% 86.79% 98.11% 83.02% 100.00%
P/EPS 24.33 22.90 51.18 64.29 46.26 154.04 41.08 -29.54%
  QoQ % 6.24% -55.26% -20.39% 38.98% -69.97% 274.98% -
  Horiz. % 59.23% 55.74% 124.59% 156.50% 112.61% 374.98% 100.00%
EY 4.11 4.37 1.95 1.56 2.16 0.65 2.43 42.09%
  QoQ % -5.95% 124.10% 25.00% -27.78% 232.31% -73.25% -
  Horiz. % 169.14% 179.84% 80.25% 64.20% 88.89% 26.75% 100.00%
DY 0.00 0.00 0.00 2.13 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.42 0.39 0.35 0.43 0.43 0.45 0.43 -1.56%
  QoQ % 7.69% 11.43% -18.60% 0.00% -4.44% 4.65% -
  Horiz. % 97.67% 90.70% 81.40% 100.00% 100.00% 104.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS