Highlights

[POHKONG] QoQ Quarter Result on 2020-07-31 [#4]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 24-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jul-2020  [#4]
Profit Trend QoQ -     447.59%    YoY -     -24.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 179,296 112,456 252,051 204,998 231,864 236,373 273,913 -24.63%
  QoQ % 59.44% -55.38% 22.95% -11.59% -1.91% -13.71% -
  Horiz. % 65.46% 41.06% 92.02% 74.84% 84.65% 86.29% 100.00%
PBT 15,903 -1,693 14,346 10,420 16,978 7,301 8,524 51.61%
  QoQ % 1,039.34% -111.80% 37.68% -38.63% 132.54% -14.35% -
  Horiz. % 186.57% -19.86% 168.30% 122.24% 199.18% 85.65% 100.00%
Tax -7,891 -612 -3,703 -2,336 -6,408 -1,913 -1,771 171.02%
  QoQ % -1,189.38% 83.47% -58.52% 63.55% -234.97% -8.02% -
  Horiz. % 445.57% 34.56% 209.09% 131.90% 361.83% 108.02% 100.00%
NP 8,012 -2,305 10,643 8,084 10,570 5,388 6,753 12.08%
  QoQ % 447.59% -121.66% 31.66% -23.52% 96.18% -20.21% -
  Horiz. % 118.64% -34.13% 157.60% 119.71% 156.52% 79.79% 100.00%
NP to SH 8,012 -2,305 10,643 8,084 10,570 5,388 6,753 12.08%
  QoQ % 447.59% -121.66% 31.66% -23.52% 96.18% -20.21% -
  Horiz. % 118.64% -34.13% 157.60% 119.71% 156.52% 79.79% 100.00%
Tax Rate 49.62 % - % 25.81 % 22.42 % 37.74 % 26.20 % 20.78 % 78.75%
  QoQ % 0.00% 0.00% 15.12% -40.59% 44.05% 26.08% -
  Horiz. % 238.79% 0.00% 124.21% 107.89% 181.62% 126.08% 100.00%
Total Cost 171,284 114,761 241,408 196,914 221,294 230,985 267,160 -25.67%
  QoQ % 49.25% -52.46% 22.60% -11.02% -4.20% -13.54% -
  Horiz. % 64.11% 42.96% 90.36% 73.71% 82.83% 86.46% 100.00%
Net Worth 570,389 562,182 566,285 558,078 545,768 533,457 529,354 5.11%
  QoQ % 1.46% -0.72% 1.47% 2.26% 2.31% 0.78% -
  Horiz. % 107.75% 106.20% 106.98% 105.43% 103.10% 100.78% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 4,924 - - - 4,924 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 61.46 % - % - % - % 46.59 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 131.92% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 570,389 562,182 566,285 558,078 545,768 533,457 529,354 5.11%
  QoQ % 1.46% -0.72% 1.47% 2.26% 2.31% 0.78% -
  Horiz. % 107.75% 106.20% 106.98% 105.43% 103.10% 100.78% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 4.47 % -2.05 % 4.22 % 3.94 % 4.56 % 2.28 % 2.47 % 48.56%
  QoQ % 318.05% -148.58% 7.11% -13.60% 100.00% -7.69% -
  Horiz. % 180.97% -83.00% 170.85% 159.51% 184.62% 92.31% 100.00%
ROE 1.40 % -0.41 % 1.88 % 1.45 % 1.94 % 1.01 % 1.28 % 6.16%
  QoQ % 441.46% -121.81% 29.66% -25.26% 92.08% -21.09% -
  Horiz. % 109.38% -32.03% 146.88% 113.28% 151.56% 78.91% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 43.69 27.40 61.42 49.96 56.50 57.60 66.75 -24.63%
  QoQ % 59.45% -55.39% 22.94% -11.58% -1.91% -13.71% -
  Horiz. % 65.45% 41.05% 92.01% 74.85% 84.64% 86.29% 100.00%
EPS 1.95 -0.56 2.59 1.97 2.58 1.31 1.65 11.79%
  QoQ % 448.21% -121.62% 31.47% -23.64% 96.95% -20.61% -
  Horiz. % 118.18% -33.94% 156.97% 119.39% 156.36% 79.39% 100.00%
DPS 1.20 0.00 0.00 0.00 1.20 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3900 1.3700 1.3800 1.3600 1.3300 1.3000 1.2900 5.11%
  QoQ % 1.46% -0.72% 1.47% 2.26% 2.31% 0.78% -
  Horiz. % 107.75% 106.20% 106.98% 105.43% 103.10% 100.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 43.69 27.40 61.42 49.96 56.50 57.60 66.75 -24.63%
  QoQ % 59.45% -55.39% 22.94% -11.58% -1.91% -13.71% -
  Horiz. % 65.45% 41.05% 92.01% 74.85% 84.64% 86.29% 100.00%
EPS 1.95 -0.56 2.59 1.97 2.58 1.31 1.65 11.79%
  QoQ % 448.21% -121.62% 31.47% -23.64% 96.95% -20.61% -
  Horiz. % 118.18% -33.94% 156.97% 119.39% 156.36% 79.39% 100.00%
DPS 1.20 0.00 0.00 0.00 1.20 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3900 1.3700 1.3800 1.3600 1.3300 1.3000 1.2900 5.11%
  QoQ % 1.46% -0.72% 1.47% 2.26% 2.31% 0.78% -
  Horiz. % 107.75% 106.20% 106.98% 105.43% 103.10% 100.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.7850 0.4750 0.5800 0.4900 0.5050 0.4750 0.5150 -
P/RPS 1.80 1.73 0.94 0.98 0.89 0.82 0.77 76.23%
  QoQ % 4.05% 84.04% -4.08% 10.11% 8.54% 6.49% -
  Horiz. % 233.77% 224.68% 122.08% 127.27% 115.58% 106.49% 100.00%
P/EPS 40.21 -84.56 22.36 24.87 19.61 36.18 31.29 18.22%
  QoQ % 147.55% -478.18% -10.09% 26.82% -45.80% 15.63% -
  Horiz. % 128.51% -270.25% 71.46% 79.48% 62.67% 115.63% 100.00%
EY 2.49 -1.18 4.47 4.02 5.10 2.76 3.20 -15.41%
  QoQ % 311.02% -126.40% 11.19% -21.18% 84.78% -13.75% -
  Horiz. % 77.81% -36.87% 139.69% 125.62% 159.38% 86.25% 100.00%
DY 1.53 0.00 0.00 0.00 2.38 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.29% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.56 0.35 0.42 0.36 0.38 0.37 0.40 25.17%
  QoQ % 60.00% -16.67% 16.67% -5.26% 2.70% -7.50% -
  Horiz. % 140.00% 87.50% 105.00% 90.00% 95.00% 92.50% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 24/09/20 18/06/20 17/03/20 23/12/19 26/09/19 20/06/19 14/03/19 -
Price 0.7850 0.4700 0.3500 0.4850 0.5150 0.5050 0.4800 -
P/RPS 1.80 1.72 0.57 0.97 0.91 0.88 0.72 84.30%
  QoQ % 4.65% 201.75% -41.24% 6.59% 3.41% 22.22% -
  Horiz. % 250.00% 238.89% 79.17% 134.72% 126.39% 122.22% 100.00%
P/EPS 40.21 -83.67 13.49 24.62 19.99 38.46 29.17 23.88%
  QoQ % 148.06% -720.24% -45.21% 23.16% -48.02% 31.85% -
  Horiz. % 137.85% -286.84% 46.25% 84.40% 68.53% 131.85% 100.00%
EY 2.49 -1.20 7.41 4.06 5.00 2.60 3.43 -19.24%
  QoQ % 307.50% -116.19% 82.51% -18.80% 92.31% -24.20% -
  Horiz. % 72.59% -34.99% 216.03% 118.37% 145.77% 75.80% 100.00%
DY 1.53 0.00 0.00 0.00 2.33 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 65.67% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.56 0.34 0.25 0.36 0.39 0.39 0.37 31.86%
  QoQ % 64.71% 36.00% -30.56% -7.69% 0.00% 5.41% -
  Horiz. % 151.35% 91.89% 67.57% 97.30% 105.41% 105.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS