Highlights

[POHKONG] QoQ Quarter Result on 2014-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 15-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Oct-2014  [#1]
Profit Trend QoQ -     2.90%    YoY -     -33.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 184,959 210,348 216,454 193,953 208,633 183,121 226,914 -12.77%
  QoQ % -12.07% -2.82% 11.60% -7.04% 13.93% -19.30% -
  Horiz. % 81.51% 92.70% 95.39% 85.47% 91.94% 80.70% 100.00%
PBT -2,007 11,320 10,090 4,571 8,064 5,635 1,617 -
  QoQ % -117.73% 12.19% 120.74% -43.32% 43.11% 248.48% -
  Horiz. % -124.12% 700.06% 624.00% 282.68% 498.70% 348.48% 100.00%
Tax -3,038 -3,392 -2,384 -1,484 -5,064 -1,510 -325 345.57%
  QoQ % 10.44% -42.28% -60.65% 70.70% -235.36% -364.62% -
  Horiz. % 934.77% 1,043.69% 733.54% 456.62% 1,558.15% 464.62% 100.00%
NP -5,045 7,928 7,706 3,087 3,000 4,125 1,292 -
  QoQ % -163.64% 2.88% 149.63% 2.90% -27.27% 219.27% -
  Horiz. % -390.48% 613.62% 596.44% 238.93% 232.20% 319.27% 100.00%
NP to SH -5,045 7,928 7,706 3,087 3,000 4,125 1,292 -
  QoQ % -163.64% 2.88% 149.63% 2.90% -27.27% 219.27% -
  Horiz. % -390.48% 613.62% 596.44% 238.93% 232.20% 319.27% 100.00%
Tax Rate - % 29.96 % 23.63 % 32.47 % 62.80 % 26.80 % 20.10 % -
  QoQ % 0.00% 26.79% -27.23% -48.30% 134.33% 33.33% -
  Horiz. % 0.00% 149.05% 117.56% 161.54% 312.44% 133.33% 100.00%
Total Cost 190,004 202,420 208,748 190,866 205,633 178,996 225,622 -10.85%
  QoQ % -6.13% -3.03% 9.37% -7.18% 14.88% -20.67% -
  Horiz. % 84.21% 89.72% 92.52% 84.60% 91.14% 79.33% 100.00%
Net Worth 459,594 463,697 455,490 451,387 447,283 447,283 443,180 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 41 - - - 4,103 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 136.78 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 459,594 463,697 455,490 451,387 447,283 447,283 443,180 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin -2.73 % 3.77 % 3.56 % 1.59 % 1.44 % 2.25 % 0.57 % -
  QoQ % -172.41% 5.90% 123.90% 10.42% -36.00% 294.74% -
  Horiz. % -478.95% 661.40% 624.56% 278.95% 252.63% 394.74% 100.00%
ROE -1.10 % 1.71 % 1.69 % 0.68 % 0.67 % 0.92 % 0.29 % -
  QoQ % -164.33% 1.18% 148.53% 1.49% -27.17% 217.24% -
  Horiz. % -379.31% 589.66% 582.76% 234.48% 231.03% 317.24% 100.00%
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 45.07 51.26 52.75 47.27 50.84 44.63 55.30 -12.78%
  QoQ % -12.08% -2.82% 11.59% -7.02% 13.91% -19.29% -
  Horiz. % 81.50% 92.69% 95.39% 85.48% 91.93% 80.71% 100.00%
EPS -1.23 1.93 1.88 0.75 0.73 1.01 0.31 -
  QoQ % -163.73% 2.66% 150.67% 2.74% -27.72% 225.81% -
  Horiz. % -396.77% 622.58% 606.45% 241.94% 235.48% 325.81% 100.00%
DPS 0.01 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1200 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 45.07 51.26 52.75 47.27 50.84 44.63 55.30 -12.78%
  QoQ % -12.08% -2.82% 11.59% -7.02% 13.91% -19.29% -
  Horiz. % 81.50% 92.69% 95.39% 85.48% 91.93% 80.71% 100.00%
EPS -1.23 1.93 1.88 0.75 0.73 1.01 0.31 -
  QoQ % -163.73% 2.66% 150.67% 2.74% -27.72% 225.81% -
  Horiz. % -396.77% 622.58% 606.45% 241.94% 235.48% 325.81% 100.00%
DPS 0.01 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1200 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.4700 0.5200 0.4450 0.4400 0.4800 0.4750 0.4800 -
P/RPS 1.04 1.01 0.84 0.93 0.94 1.06 0.87 12.67%
  QoQ % 2.97% 20.24% -9.68% -1.06% -11.32% 21.84% -
  Horiz. % 119.54% 116.09% 96.55% 106.90% 108.05% 121.84% 100.00%
P/EPS -38.23 26.92 23.70 58.49 65.66 47.25 152.45 -
  QoQ % -242.01% 13.59% -59.48% -10.92% 38.96% -69.01% -
  Horiz. % -25.08% 17.66% 15.55% 38.37% 43.07% 30.99% 100.00%
EY -2.62 3.72 4.22 1.71 1.52 2.12 0.66 -
  QoQ % -170.43% -11.85% 146.78% 12.50% -28.30% 221.21% -
  Horiz. % -396.97% 563.64% 639.39% 259.09% 230.30% 321.21% 100.00%
DY 0.02 0.00 0.00 0.00 2.08 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.96% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.42 0.46 0.40 0.40 0.44 0.44 0.44 -3.06%
  QoQ % -8.70% 15.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 95.45% 104.55% 90.91% 90.91% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 28/09/15 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 -
Price 0.4400 0.4700 0.4300 0.3850 0.4700 0.4650 0.4850 -
P/RPS 0.98 0.92 0.82 0.81 0.92 1.04 0.88 7.46%
  QoQ % 6.52% 12.20% 1.23% -11.96% -11.54% 18.18% -
  Horiz. % 111.36% 104.55% 93.18% 92.05% 104.55% 118.18% 100.00%
P/EPS -35.79 24.33 22.90 51.18 64.29 46.26 154.04 -
  QoQ % -247.10% 6.24% -55.26% -20.39% 38.98% -69.97% -
  Horiz. % -23.23% 15.79% 14.87% 33.23% 41.74% 30.03% 100.00%
EY -2.79 4.11 4.37 1.95 1.56 2.16 0.65 -
  QoQ % -167.88% -5.95% 124.10% 25.00% -27.78% 232.31% -
  Horiz. % -429.23% 632.31% 672.31% 300.00% 240.00% 332.31% 100.00%
DY 0.02 0.00 0.00 0.00 2.13 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.94% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.39 0.42 0.39 0.35 0.43 0.43 0.45 -9.12%
  QoQ % -7.14% 7.69% 11.43% -18.60% 0.00% -4.44% -
  Horiz. % 86.67% 93.33% 86.67% 77.78% 95.56% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

219  274  459  1337 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MYEG 1.28-0.02 
 ALAM 0.135-0.005 
 SAPNRG 0.23-0.005 
 ARMADA 0.375-0.025 
 IRIS 0.14-0.005 
 ANZO 0.0250.00 
 ASB 0.14-0.015 
 GAMUDA 3.67-0.31 
 PWRWELL 0.365-0.01 
 ALAM-WA 0.0550.00 

TOP ARTICLES

1. WORST IS OVER FOR THIS COMPANY !!! RENEWED BUYING INTEREST EMERGES !! Bursa Master
2. TUN DR M STAYING ON AFTER APAC END NOV 2020 & BEYOND VERY GOOD FOR NFCP BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Dayang: Intelligent investors versus ignorant investors - Koon Yew Yin Koon Yew Yin's Blog
4. Government Stimulus on 27 Feb : Complete List of Stocks to Watch ! The Pelham Blue Fund
5. THE BIGGEST LOSERS IN PH'S GAME OF THRONES ARE DAP AND AMANAH save malaysia!!!
6. Dayang: My advice for the board of directors - Koon Yew Yin Koon Yew Yin's Blog
7. MYEG and Other Related Stocks to Watch on 24th Feb 2020 Weekly GreenTrades watchlist
8. TOP 10 VALUABLE INVESTMENT SECRETS MY JOHOR SIFU TAUGHT ME(REPOSTING) (Calvin Tan Research) THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers