Highlights

[POHKONG] QoQ Quarter Result on 2014-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 15-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Oct-2014  [#1]
Profit Trend QoQ -     2.90%    YoY -     -33.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 184,959 210,348 216,454 193,953 208,633 183,121 226,914 -12.77%
  QoQ % -12.07% -2.82% 11.60% -7.04% 13.93% -19.30% -
  Horiz. % 81.51% 92.70% 95.39% 85.47% 91.94% 80.70% 100.00%
PBT -2,007 11,320 10,090 4,571 8,064 5,635 1,617 -
  QoQ % -117.73% 12.19% 120.74% -43.32% 43.11% 248.48% -
  Horiz. % -124.12% 700.06% 624.00% 282.68% 498.70% 348.48% 100.00%
Tax -3,038 -3,392 -2,384 -1,484 -5,064 -1,510 -325 345.57%
  QoQ % 10.44% -42.28% -60.65% 70.70% -235.36% -364.62% -
  Horiz. % 934.77% 1,043.69% 733.54% 456.62% 1,558.15% 464.62% 100.00%
NP -5,045 7,928 7,706 3,087 3,000 4,125 1,292 -
  QoQ % -163.64% 2.88% 149.63% 2.90% -27.27% 219.27% -
  Horiz. % -390.48% 613.62% 596.44% 238.93% 232.20% 319.27% 100.00%
NP to SH -5,045 7,928 7,706 3,087 3,000 4,125 1,292 -
  QoQ % -163.64% 2.88% 149.63% 2.90% -27.27% 219.27% -
  Horiz. % -390.48% 613.62% 596.44% 238.93% 232.20% 319.27% 100.00%
Tax Rate - % 29.96 % 23.63 % 32.47 % 62.80 % 26.80 % 20.10 % -
  QoQ % 0.00% 26.79% -27.23% -48.30% 134.33% 33.33% -
  Horiz. % 0.00% 149.05% 117.56% 161.54% 312.44% 133.33% 100.00%
Total Cost 190,004 202,420 208,748 190,866 205,633 178,996 225,622 -10.85%
  QoQ % -6.13% -3.03% 9.37% -7.18% 14.88% -20.67% -
  Horiz. % 84.21% 89.72% 92.52% 84.60% 91.14% 79.33% 100.00%
Net Worth 459,594 463,697 455,490 451,387 447,283 447,283 443,180 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 41 - - - 4,103 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 136.78 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 459,594 463,697 455,490 451,387 447,283 447,283 443,180 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin -2.73 % 3.77 % 3.56 % 1.59 % 1.44 % 2.25 % 0.57 % -
  QoQ % -172.41% 5.90% 123.90% 10.42% -36.00% 294.74% -
  Horiz. % -478.95% 661.40% 624.56% 278.95% 252.63% 394.74% 100.00%
ROE -1.10 % 1.71 % 1.69 % 0.68 % 0.67 % 0.92 % 0.29 % -
  QoQ % -164.33% 1.18% 148.53% 1.49% -27.17% 217.24% -
  Horiz. % -379.31% 589.66% 582.76% 234.48% 231.03% 317.24% 100.00%
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 45.07 51.26 52.75 47.27 50.84 44.63 55.30 -12.78%
  QoQ % -12.08% -2.82% 11.59% -7.02% 13.91% -19.29% -
  Horiz. % 81.50% 92.69% 95.39% 85.48% 91.93% 80.71% 100.00%
EPS -1.23 1.93 1.88 0.75 0.73 1.01 0.31 -
  QoQ % -163.73% 2.66% 150.67% 2.74% -27.72% 225.81% -
  Horiz. % -396.77% 622.58% 606.45% 241.94% 235.48% 325.81% 100.00%
DPS 0.01 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1200 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 45.07 51.26 52.75 47.27 50.84 44.63 55.30 -12.78%
  QoQ % -12.08% -2.82% 11.59% -7.02% 13.91% -19.29% -
  Horiz. % 81.50% 92.69% 95.39% 85.48% 91.93% 80.71% 100.00%
EPS -1.23 1.93 1.88 0.75 0.73 1.01 0.31 -
  QoQ % -163.73% 2.66% 150.67% 2.74% -27.72% 225.81% -
  Horiz. % -396.77% 622.58% 606.45% 241.94% 235.48% 325.81% 100.00%
DPS 0.01 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1200 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.4700 0.5200 0.4450 0.4400 0.4800 0.4750 0.4800 -
P/RPS 1.04 1.01 0.84 0.93 0.94 1.06 0.87 12.67%
  QoQ % 2.97% 20.24% -9.68% -1.06% -11.32% 21.84% -
  Horiz. % 119.54% 116.09% 96.55% 106.90% 108.05% 121.84% 100.00%
P/EPS -38.23 26.92 23.70 58.49 65.66 47.25 152.45 -
  QoQ % -242.01% 13.59% -59.48% -10.92% 38.96% -69.01% -
  Horiz. % -25.08% 17.66% 15.55% 38.37% 43.07% 30.99% 100.00%
EY -2.62 3.72 4.22 1.71 1.52 2.12 0.66 -
  QoQ % -170.43% -11.85% 146.78% 12.50% -28.30% 221.21% -
  Horiz. % -396.97% 563.64% 639.39% 259.09% 230.30% 321.21% 100.00%
DY 0.02 0.00 0.00 0.00 2.08 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.96% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.42 0.46 0.40 0.40 0.44 0.44 0.44 -3.06%
  QoQ % -8.70% 15.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 95.45% 104.55% 90.91% 90.91% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 28/09/15 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 -
Price 0.4400 0.4700 0.4300 0.3850 0.4700 0.4650 0.4850 -
P/RPS 0.98 0.92 0.82 0.81 0.92 1.04 0.88 7.46%
  QoQ % 6.52% 12.20% 1.23% -11.96% -11.54% 18.18% -
  Horiz. % 111.36% 104.55% 93.18% 92.05% 104.55% 118.18% 100.00%
P/EPS -35.79 24.33 22.90 51.18 64.29 46.26 154.04 -
  QoQ % -247.10% 6.24% -55.26% -20.39% 38.98% -69.97% -
  Horiz. % -23.23% 15.79% 14.87% 33.23% 41.74% 30.03% 100.00%
EY -2.79 4.11 4.37 1.95 1.56 2.16 0.65 -
  QoQ % -167.88% -5.95% 124.10% 25.00% -27.78% 232.31% -
  Horiz. % -429.23% 632.31% 672.31% 300.00% 240.00% 332.31% 100.00%
DY 0.02 0.00 0.00 0.00 2.13 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.94% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.39 0.42 0.39 0.35 0.43 0.43 0.45 -9.12%
  QoQ % -7.14% 7.69% 11.43% -18.60% 0.00% -4.44% -
  Horiz. % 86.67% 93.33% 86.67% 77.78% 95.56% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

280  319  578  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MNC-PA 0.035-0.005 
 ARMADA 0.33+0.015 
 SAPNRG 0.290.00 
 KNM 0.415+0.02 
 GPACKET-WB 0.2650.00 
 HSI-C7J 0.22-0.03 
 HSI-C7F 0.40-0.055 
 VSOLAR 0.09-0.005 
 NETX 0.010.00 
 KOMARK 0.35-0.01 

TOP ARTICLES

1. KNM: A relook into KNM from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
2. OPCOM (0035) OPTIMAL OPTIC COMPANY : THE SUPER-STOCK OF THE DIGITAL ECONOMY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Dayang: Investors' Dilemma - Koon Yew Yin Koon Yew Yin's Blog
4. What is the thing happen with Boustead and how do we capture the oppurtunity Stevent Hee
5. KNM Break Up : Time for the Long Awaited Rally 128Huat Potential StockPick
6. SCOMI ENERGY (7045) THE HIDDEN GEM IN O&G BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. PublicInvest Research Headlines - 19 Sept 2019 PublicInvest Research
8. [12Invest] 壹贰讲股 - 浅谈冷门油气股 Deleum Berhad(5132) [12Invest] - 壹贰讲股
Partners & Brokers