Highlights

[CSCSTEL] QoQ Quarter Result on 2018-09-30 [#3]

Stock [CSCSTEL]: CSC STEEL HOLDINGS BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -71.35%    YoY -     -78.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 343,752 331,193 355,504 336,591 342,533 347,718 367,187 -4.31%
  QoQ % 3.79% -6.84% 5.62% -1.73% -1.49% -5.30% -
  Horiz. % 93.62% 90.20% 96.82% 91.67% 93.29% 94.70% 100.00%
PBT 16,102 5,832 -4,553 3,766 13,512 13,581 19,323 -11.48%
  QoQ % 176.10% 228.09% -220.90% -72.13% -0.51% -29.72% -
  Horiz. % 83.33% 30.18% -23.56% 19.49% 69.93% 70.28% 100.00%
Tax -3,499 -1,225 2,473 -786 -3,110 -2,992 -4,502 -15.51%
  QoQ % -185.63% -149.53% 414.63% 74.73% -3.94% 33.54% -
  Horiz. % 77.72% 27.21% -54.93% 17.46% 69.08% 66.46% 100.00%
NP 12,603 4,607 -2,080 2,980 10,402 10,589 14,821 -10.27%
  QoQ % 173.56% 321.49% -169.80% -71.35% -1.77% -28.55% -
  Horiz. % 85.03% 31.08% -14.03% 20.11% 70.18% 71.45% 100.00%
NP to SH 12,603 4,607 -2,080 2,980 10,402 10,589 14,821 -10.27%
  QoQ % 173.56% 321.49% -169.80% -71.35% -1.77% -28.55% -
  Horiz. % 85.03% 31.08% -14.03% 20.11% 70.18% 71.45% 100.00%
Tax Rate 21.73 % 21.00 % - % 20.87 % 23.02 % 22.03 % 23.30 % -4.56%
  QoQ % 3.48% 0.00% 0.00% -9.34% 4.49% -5.45% -
  Horiz. % 93.26% 90.13% 0.00% 89.57% 98.80% 94.55% 100.00%
Total Cost 331,149 326,586 357,584 333,611 332,131 337,129 352,366 -4.07%
  QoQ % 1.40% -8.67% 7.19% 0.45% -1.48% -4.32% -
  Horiz. % 93.98% 92.68% 101.48% 94.68% 94.26% 95.68% 100.00%
Net Worth 808,767 808,767 805,074 805,074 801,381 808,767 819,846 -0.91%
  QoQ % 0.00% 0.46% 0.00% 0.46% -0.91% -1.35% -
  Horiz. % 98.65% 98.65% 98.20% 98.20% 97.75% 98.65% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 14,772 - - - 36,930 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 40.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 249.17 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 808,767 808,767 805,074 805,074 801,381 808,767 819,846 -0.91%
  QoQ % 0.00% 0.46% 0.00% 0.46% -0.91% -1.35% -
  Horiz. % 98.65% 98.65% 98.20% 98.20% 97.75% 98.65% 100.00%
NOSH 369,300 369,300 369,300 369,300 369,300 369,300 369,300 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.67 % 1.39 % -0.59 % 0.89 % 3.04 % 3.05 % 4.04 % -6.22%
  QoQ % 164.03% 335.59% -166.29% -70.72% -0.33% -24.50% -
  Horiz. % 90.84% 34.41% -14.60% 22.03% 75.25% 75.50% 100.00%
ROE 1.56 % 0.57 % -0.26 % 0.37 % 1.30 % 1.31 % 1.81 % -9.46%
  QoQ % 173.68% 319.23% -170.27% -71.54% -0.76% -27.62% -
  Horiz. % 86.19% 31.49% -14.36% 20.44% 71.82% 72.38% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 93.08 89.68 96.26 91.14 92.75 94.16 99.43 -4.32%
  QoQ % 3.79% -6.84% 5.62% -1.74% -1.50% -5.30% -
  Horiz. % 93.61% 90.19% 96.81% 91.66% 93.28% 94.70% 100.00%
EPS 3.41 1.25 -0.56 0.81 2.82 2.87 4.01 -10.27%
  QoQ % 172.80% 323.21% -169.14% -71.28% -1.74% -28.43% -
  Horiz. % 85.04% 31.17% -13.97% 20.20% 70.32% 71.57% 100.00%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 10.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 40.00% 0.00% 0.00% 0.00% 100.00%
NAPS 2.1900 2.1900 2.1800 2.1800 2.1700 2.1900 2.2200 -0.91%
  QoQ % 0.00% 0.46% 0.00% 0.46% -0.91% -1.35% -
  Horiz. % 98.65% 98.65% 98.20% 98.20% 97.75% 98.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 90.46 87.16 93.55 88.58 90.14 91.50 96.63 -4.31%
  QoQ % 3.79% -6.83% 5.61% -1.73% -1.49% -5.31% -
  Horiz. % 93.61% 90.20% 96.81% 91.67% 93.28% 94.69% 100.00%
EPS 3.32 1.21 -0.55 0.78 2.74 2.79 3.90 -10.20%
  QoQ % 174.38% 320.00% -170.51% -71.53% -1.79% -28.46% -
  Horiz. % 85.13% 31.03% -14.10% 20.00% 70.26% 71.54% 100.00%
DPS 0.00 0.00 3.89 0.00 0.00 0.00 9.72 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 40.02% 0.00% 0.00% 0.00% 100.00%
NAPS 2.1283 2.1283 2.1186 2.1186 2.1089 2.1283 2.1575 -0.91%
  QoQ % 0.00% 0.46% 0.00% 0.46% -0.91% -1.35% -
  Horiz. % 98.65% 98.65% 98.20% 98.20% 97.75% 98.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.0400 1.0300 1.0200 1.2000 1.3000 1.3700 1.5400 -
P/RPS 1.12 1.15 1.06 1.32 1.40 1.46 1.55 -19.52%
  QoQ % -2.61% 8.49% -19.70% -5.71% -4.11% -5.81% -
  Horiz. % 72.26% 74.19% 68.39% 85.16% 90.32% 94.19% 100.00%
P/EPS 30.47 82.57 -181.10 148.71 46.15 47.78 38.37 -14.28%
  QoQ % -63.10% 145.59% -221.78% 222.23% -3.41% 24.52% -
  Horiz. % 79.41% 215.19% -471.98% 387.57% 120.28% 124.52% 100.00%
EY 3.28 1.21 -0.55 0.67 2.17 2.09 2.61 16.50%
  QoQ % 171.07% 320.00% -182.09% -69.12% 3.83% -19.92% -
  Horiz. % 125.67% 46.36% -21.07% 25.67% 83.14% 80.08% 100.00%
DY 0.00 0.00 3.92 0.00 0.00 0.00 6.49 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 60.40% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.47 0.47 0.47 0.55 0.60 0.63 0.69 -22.64%
  QoQ % 0.00% 0.00% -14.55% -8.33% -4.76% -8.70% -
  Horiz. % 68.12% 68.12% 68.12% 79.71% 86.96% 91.30% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 24/05/19 26/02/19 28/11/18 17/08/18 31/05/18 12/02/18 -
Price 0.9950 1.0600 1.1700 1.1000 1.3200 1.3500 1.5100 -
P/RPS 1.07 1.18 1.22 1.21 1.42 1.43 1.52 -20.92%
  QoQ % -9.32% -3.28% 0.83% -14.79% -0.70% -5.92% -
  Horiz. % 70.39% 77.63% 80.26% 79.61% 93.42% 94.08% 100.00%
P/EPS 29.16 84.97 -207.73 136.32 46.86 47.08 37.63 -15.67%
  QoQ % -65.68% 140.90% -252.38% 190.91% -0.47% 25.11% -
  Horiz. % 77.49% 225.80% -552.03% 362.26% 124.53% 125.11% 100.00%
EY 3.43 1.18 -0.48 0.73 2.13 2.12 2.66 18.53%
  QoQ % 190.68% 345.83% -165.75% -65.73% 0.47% -20.30% -
  Horiz. % 128.95% 44.36% -18.05% 27.44% 80.08% 79.70% 100.00%
DY 0.00 0.00 3.42 0.00 0.00 0.00 6.62 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 51.66% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.45 0.48 0.54 0.50 0.61 0.62 0.68 -24.12%
  QoQ % -6.25% -11.11% 8.00% -18.03% -1.61% -8.82% -
  Horiz. % 66.18% 70.59% 79.41% 73.53% 89.71% 91.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers