Highlights

[IQGROUP] QoQ Quarter Result on 2011-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 26-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Jun-2011  [#1]
Profit Trend QoQ -     107.31%    YoY -     122.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 35,301 36,499 41,059 36,387 29,175 32,714 34,456 1.63%
  QoQ % -3.28% -11.11% 12.84% 24.72% -10.82% -5.06% -
  Horiz. % 102.45% 105.93% 119.16% 105.60% 84.67% 94.94% 100.00%
PBT 3,811 -1,935 4,948 240 -5,417 -1,287 -4,238 -
  QoQ % 296.95% -139.11% 1,961.67% 104.43% -320.90% 69.63% -
  Horiz. % -89.92% 45.66% -116.75% -5.66% 127.82% 30.37% 100.00%
Tax -1,024 804 -756 197 -564 -343 357 -
  QoQ % -227.36% 206.35% -483.76% 134.93% -64.43% -196.08% -
  Horiz. % -286.83% 225.21% -211.76% 55.18% -157.98% -96.08% 100.00%
NP 2,787 -1,131 4,192 437 -5,981 -1,630 -3,881 -
  QoQ % 346.42% -126.98% 859.27% 107.31% -266.93% 58.00% -
  Horiz. % -71.81% 29.14% -108.01% -11.26% 154.11% 42.00% 100.00%
NP to SH 2,787 -1,131 4,192 437 -5,981 -1,630 -3,881 -
  QoQ % 346.42% -126.98% 859.27% 107.31% -266.93% 58.00% -
  Horiz. % -71.81% 29.14% -108.01% -11.26% 154.11% 42.00% 100.00%
Tax Rate 26.87 % - % 15.28 % -82.08 % - % - % - % -
  QoQ % 0.00% 0.00% 118.62% 0.00% 0.00% 0.00% -
  Horiz. % -32.74% 0.00% -18.62% 100.00% - - -
Total Cost 32,514 37,630 36,867 35,950 35,156 34,344 38,337 -10.39%
  QoQ % -13.60% 2.07% 2.55% 2.26% 2.36% -10.42% -
  Horiz. % 84.81% 98.16% 96.17% 93.77% 91.70% 89.58% 100.00%
Net Worth 83,324 85,849 86,731 82,258 82,408 89,140 90,018 -5.02%
  QoQ % -2.94% -1.02% 5.44% -0.18% -7.55% -0.98% -
  Horiz. % 92.56% 95.37% 96.35% 91.38% 91.55% 99.02% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 83,324 85,849 86,731 82,258 82,408 89,140 90,018 -5.02%
  QoQ % -2.94% -1.02% 5.44% -0.18% -7.55% -0.98% -
  Horiz. % 92.56% 95.37% 96.35% 91.38% 91.55% 99.02% 100.00%
NOSH 85,024 85,000 85,030 85,686 84,957 84,895 84,923 0.08%
  QoQ % 0.03% -0.04% -0.77% 0.86% 0.07% -0.03% -
  Horiz. % 100.12% 100.09% 100.13% 100.90% 100.04% 99.97% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 7.89 % -3.10 % 10.21 % 1.20 % -20.50 % -4.98 % -11.26 % -
  QoQ % 354.52% -130.36% 750.83% 105.85% -311.65% 55.77% -
  Horiz. % -70.07% 27.53% -90.67% -10.66% 182.06% 44.23% 100.00%
ROE 3.34 % -1.32 % 4.83 % 0.53 % -7.26 % -1.83 % -4.31 % -
  QoQ % 353.03% -127.33% 811.32% 107.30% -296.72% 57.54% -
  Horiz. % -77.49% 30.63% -112.06% -12.30% 168.45% 42.46% 100.00%
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 41.52 42.94 48.29 42.47 34.34 38.53 40.57 1.55%
  QoQ % -3.31% -11.08% 13.70% 23.68% -10.87% -5.03% -
  Horiz. % 102.34% 105.84% 119.03% 104.68% 84.64% 94.97% 100.00%
EPS 3.28 -1.33 4.93 0.51 -7.04 -1.92 -4.57 -
  QoQ % 346.62% -126.98% 866.67% 107.24% -266.67% 57.99% -
  Horiz. % -71.77% 29.10% -107.88% -11.16% 154.05% 42.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9800 1.0100 1.0200 0.9600 0.9700 1.0500 1.0600 -5.09%
  QoQ % -2.97% -0.98% 6.25% -1.03% -7.62% -0.94% -
  Horiz. % 92.45% 95.28% 96.23% 90.57% 91.51% 99.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 40.10 41.46 46.64 41.34 33.14 37.16 39.14 1.63%
  QoQ % -3.28% -11.11% 12.82% 24.74% -10.82% -5.06% -
  Horiz. % 102.45% 105.93% 119.16% 105.62% 84.67% 94.94% 100.00%
EPS 3.17 -1.28 4.76 0.50 -6.79 -1.85 -4.41 -
  QoQ % 347.66% -126.89% 852.00% 107.36% -267.03% 58.05% -
  Horiz. % -71.88% 29.02% -107.94% -11.34% 153.97% 41.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9466 0.9753 0.9853 0.9345 0.9362 1.0126 1.0226 -5.01%
  QoQ % -2.94% -1.01% 5.44% -0.18% -7.54% -0.98% -
  Horiz. % 92.57% 95.37% 96.35% 91.38% 91.55% 99.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.3100 0.3300 0.2800 0.3400 0.4000 0.3600 0.6000 -
P/RPS 0.75 0.77 0.58 0.80 1.16 0.93 1.48 -36.41%
  QoQ % -2.60% 32.76% -27.50% -31.03% 24.73% -37.16% -
  Horiz. % 50.68% 52.03% 39.19% 54.05% 78.38% 62.84% 100.00%
P/EPS 9.46 -24.80 5.68 66.67 -5.68 -18.75 -13.13 -
  QoQ % 138.15% -536.62% -91.48% 1,273.77% 69.71% -42.80% -
  Horiz. % -72.05% 188.88% -43.26% -507.77% 43.26% 142.80% 100.00%
EY 10.57 -4.03 17.61 1.50 -17.60 -5.33 -7.62 -
  QoQ % 362.28% -122.88% 1,074.00% 108.52% -230.21% 30.05% -
  Horiz. % -138.71% 52.89% -231.10% -19.69% 230.97% 69.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.33 0.27 0.35 0.41 0.34 0.57 -31.92%
  QoQ % -3.03% 22.22% -22.86% -14.63% 20.59% -40.35% -
  Horiz. % 56.14% 57.89% 47.37% 61.40% 71.93% 59.65% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 27/02/12 24/11/11 26/08/11 30/05/11 24/02/11 29/11/10 -
Price 0.3000 0.2900 0.2800 0.3000 0.3800 0.3800 0.4600 -
P/RPS 0.72 0.68 0.58 0.71 1.11 0.99 1.13 -25.93%
  QoQ % 5.88% 17.24% -18.31% -36.04% 12.12% -12.39% -
  Horiz. % 63.72% 60.18% 51.33% 62.83% 98.23% 87.61% 100.00%
P/EPS 9.15 -21.79 5.68 58.82 -5.40 -19.79 -10.07 -
  QoQ % 141.99% -483.63% -90.34% 1,189.26% 72.71% -96.52% -
  Horiz. % -90.86% 216.39% -56.41% -584.11% 53.62% 196.52% 100.00%
EY 10.93 -4.59 17.61 1.70 -18.53 -5.05 -9.93 -
  QoQ % 338.13% -126.06% 935.88% 109.17% -266.93% 49.14% -
  Horiz. % -110.07% 46.22% -177.34% -17.12% 186.61% 50.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.29 0.27 0.31 0.39 0.36 0.43 -19.58%
  QoQ % 6.90% 7.41% -12.90% -20.51% 8.33% -16.28% -
  Horiz. % 72.09% 67.44% 62.79% 72.09% 90.70% 83.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS