Highlights

[IQGROUP] QoQ Quarter Result on 2018-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     112.80%    YoY -     -92.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 30,452 39,625 34,456 36,817 35,906 32,681 40,791 -17.72%
  QoQ % -23.15% 15.00% -6.41% 2.54% 9.87% -19.88% -
  Horiz. % 74.65% 97.14% 84.47% 90.26% 88.02% 80.12% 100.00%
PBT -2,047 499 -131 -92 -1,708 -1,526 -701 104.43%
  QoQ % -510.22% 480.92% -42.39% 94.61% -11.93% -117.69% -
  Horiz. % 292.01% -71.18% 18.69% 13.12% 243.65% 217.69% 100.00%
Tax -585 -223 101 302 68 452 457 -
  QoQ % -162.33% -320.79% -66.56% 344.12% -84.96% -1.09% -
  Horiz. % -128.01% -48.80% 22.10% 66.08% 14.88% 98.91% 100.00%
NP -2,632 276 -30 210 -1,640 -1,074 -244 388.91%
  QoQ % -1,053.62% 1,020.00% -114.29% 112.80% -52.70% -340.16% -
  Horiz. % 1,078.69% -113.11% 12.30% -86.07% 672.13% 440.16% 100.00%
NP to SH -2,632 276 -30 210 -1,640 -1,074 -244 388.91%
  QoQ % -1,053.62% 1,020.00% -114.29% 112.80% -52.70% -340.16% -
  Horiz. % 1,078.69% -113.11% 12.30% -86.07% 672.13% 440.16% 100.00%
Tax Rate - % 44.69 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 33,084 39,349 34,486 36,607 37,546 33,755 41,035 -13.39%
  QoQ % -15.92% 14.10% -5.79% -2.50% 11.23% -17.74% -
  Horiz. % 80.62% 95.89% 84.04% 89.21% 91.50% 82.26% 100.00%
Net Worth 139,964 141,725 141,725 146,126 145,246 153,168 155,809 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - 44 - 44 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 139,964 141,725 141,725 146,126 145,246 153,168 155,809 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -8.64 % 0.70 % -0.09 % 0.57 % -4.57 % -3.29 % -0.60 % 492.85%
  QoQ % -1,334.29% 877.78% -115.79% 112.47% -38.91% -448.33% -
  Horiz. % 1,440.00% -116.67% 15.00% -95.00% 761.67% 548.33% 100.00%
ROE -1.88 % 0.19 % -0.02 % 0.14 % -1.13 % -0.70 % -0.16 % 417.62%
  QoQ % -1,089.47% 1,050.00% -114.29% 112.39% -61.43% -337.50% -
  Horiz. % 1,175.00% -118.75% 12.50% -87.50% 706.25% 437.50% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 34.59 45.01 39.14 41.82 40.79 37.13 46.34 -17.73%
  QoQ % -23.15% 15.00% -6.41% 2.53% 9.86% -19.87% -
  Horiz. % 74.64% 97.13% 84.46% 90.25% 88.02% 80.13% 100.00%
EPS -2.99 0.31 -0.03 0.24 -1.86 -1.22 -0.28 385.63%
  QoQ % -1,064.52% 1,133.33% -112.50% 112.90% -52.46% -335.71% -
  Horiz. % 1,067.86% -110.71% 10.71% -85.71% 664.29% 435.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 0.05 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 100.00%
NAPS 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 34.59 45.01 39.14 41.82 40.79 37.13 46.34 -17.73%
  QoQ % -23.15% 15.00% -6.41% 2.53% 9.86% -19.87% -
  Horiz. % 74.64% 97.13% 84.46% 90.25% 88.02% 80.13% 100.00%
EPS -2.99 0.31 -0.03 0.24 -1.86 -1.22 -0.28 385.63%
  QoQ % -1,064.52% 1,133.33% -112.50% 112.90% -52.46% -335.71% -
  Horiz. % 1,067.86% -110.71% 10.71% -85.71% 664.29% 435.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 0.05 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 100.00%
NAPS 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.1200 1.2400 1.4200 1.3000 1.4200 1.9900 3.1100 -
P/RPS 3.24 2.75 3.63 3.11 3.48 5.36 6.71 -38.48%
  QoQ % 17.82% -24.24% 16.72% -10.63% -35.07% -20.12% -
  Horiz. % 48.29% 40.98% 54.10% 46.35% 51.86% 79.88% 100.00%
P/EPS -37.46 395.49 -4,166.66 544.94 -76.22 -163.11 -1,122.00 -89.65%
  QoQ % -109.47% 109.49% -864.61% 814.96% 53.27% 85.46% -
  Horiz. % 3.34% -35.25% 371.36% -48.57% 6.79% 14.54% 100.00%
EY -2.67 0.25 -0.02 0.18 -1.31 -0.61 -0.09 860.31%
  QoQ % -1,168.00% 1,350.00% -111.11% 113.74% -114.75% -577.78% -
  Horiz. % 2,966.67% -277.78% 22.22% -200.00% 1,455.56% 677.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 200.00% 0.00% 100.00%
P/NAPS 0.70 0.77 0.88 0.78 0.86 1.14 1.76 -45.95%
  QoQ % -9.09% -12.50% 12.82% -9.30% -24.56% -35.23% -
  Horiz. % 39.77% 43.75% 50.00% 44.32% 48.86% 64.77% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 -
Price 0.9700 1.2300 1.2800 1.6300 1.3600 1.7800 2.7600 -
P/RPS 2.80 2.73 3.27 3.90 3.33 4.79 5.96 -39.59%
  QoQ % 2.56% -16.51% -16.15% 17.12% -30.48% -19.63% -
  Horiz. % 46.98% 45.81% 54.87% 65.44% 55.87% 80.37% 100.00%
P/EPS -32.44 392.30 -3,755.86 683.26 -73.00 -145.89 -995.73 -89.82%
  QoQ % -108.27% 110.45% -649.70% 1,035.97% 49.96% 85.35% -
  Horiz. % 3.26% -39.40% 377.20% -68.62% 7.33% 14.65% 100.00%
EY -3.08 0.25 -0.03 0.15 -1.37 -0.69 -0.10 884.63%
  QoQ % -1,332.00% 933.33% -120.00% 110.95% -98.55% -590.00% -
  Horiz. % 3,080.00% -250.00% 30.00% -150.00% 1,370.00% 690.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 200.00% 0.00% 100.00%
P/NAPS 0.61 0.76 0.80 0.98 0.82 1.02 1.56 -46.56%
  QoQ % -19.74% -5.00% -18.37% 19.51% -19.61% -34.62% -
  Horiz. % 39.10% 48.72% 51.28% 62.82% 52.56% 65.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers