Highlights

[IQGROUP] QoQ Quarter Result on 2010-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     -99.33%    YoY -     -552.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 36,387 29,175 32,714 34,456 37,920 36,970 34,449 3.73%
  QoQ % 24.72% -10.82% -5.06% -9.14% 2.57% 7.32% -
  Horiz. % 105.63% 84.69% 94.96% 100.02% 110.08% 107.32% 100.00%
PBT 240 -5,417 -1,287 -4,238 -1,955 -14,030 1,644 -72.37%
  QoQ % 104.43% -320.90% 69.63% -116.78% 86.07% -953.41% -
  Horiz. % 14.60% -329.50% -78.28% -257.79% -118.92% -853.41% 100.00%
Tax 197 -564 -343 357 8 481 459 -43.19%
  QoQ % 134.93% -64.43% -196.08% 4,362.50% -98.34% 4.79% -
  Horiz. % 42.92% -122.88% -74.73% 77.78% 1.74% 104.79% 100.00%
NP 437 -5,981 -1,630 -3,881 -1,947 -13,549 2,103 -65.02%
  QoQ % 107.31% -266.93% 58.00% -99.33% 85.63% -744.27% -
  Horiz. % 20.78% -284.40% -77.51% -184.55% -92.58% -644.27% 100.00%
NP to SH 437 -5,981 -1,630 -3,881 -1,947 -13,549 2,103 -65.02%
  QoQ % 107.31% -266.93% 58.00% -99.33% 85.63% -744.27% -
  Horiz. % 20.78% -284.40% -77.51% -184.55% -92.58% -644.27% 100.00%
Tax Rate -82.08 % - % - % - % - % - % -27.92 % 105.62%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 293.98% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 35,950 35,156 34,344 38,337 39,867 50,519 32,346 7.32%
  QoQ % 2.26% 2.36% -10.42% -3.84% -21.09% 56.18% -
  Horiz. % 111.14% 108.69% 106.18% 118.52% 123.25% 156.18% 100.00%
Net Worth 82,258 82,408 89,140 90,018 95,224 96,900 111,535 -18.42%
  QoQ % -0.18% -7.55% -0.98% -5.47% -1.73% -13.12% -
  Horiz. % 73.75% 73.89% 79.92% 80.71% 85.38% 86.88% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 82,258 82,408 89,140 90,018 95,224 96,900 111,535 -18.42%
  QoQ % -0.18% -7.55% -0.98% -5.47% -1.73% -13.12% -
  Horiz. % 73.75% 73.89% 79.92% 80.71% 85.38% 86.88% 100.00%
NOSH 85,686 84,957 84,895 84,923 85,021 85,000 85,141 0.43%
  QoQ % 0.86% 0.07% -0.03% -0.12% 0.03% -0.17% -
  Horiz. % 100.64% 99.78% 99.71% 99.74% 99.86% 99.83% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.20 % -20.50 % -4.98 % -11.26 % -5.13 % -36.65 % 6.10 % -66.28%
  QoQ % 105.85% -311.65% 55.77% -119.49% 86.00% -700.82% -
  Horiz. % 19.67% -336.07% -81.64% -184.59% -84.10% -600.82% 100.00%
ROE 0.53 % -7.26 % -1.83 % -4.31 % -2.04 % -13.98 % 1.89 % -57.26%
  QoQ % 107.30% -296.72% 57.54% -111.27% 85.41% -839.68% -
  Horiz. % 28.04% -384.13% -96.83% -228.04% -107.94% -739.68% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 42.47 34.34 38.53 40.57 44.60 43.49 40.46 3.29%
  QoQ % 23.68% -10.87% -5.03% -9.04% 2.55% 7.49% -
  Horiz. % 104.97% 84.87% 95.23% 100.27% 110.23% 107.49% 100.00%
EPS 0.51 -7.04 -1.92 -4.57 -2.29 -15.94 2.47 -65.17%
  QoQ % 107.24% -266.67% 57.99% -99.56% 85.63% -745.34% -
  Horiz. % 20.65% -285.02% -77.73% -185.02% -92.71% -645.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9600 0.9700 1.0500 1.0600 1.1200 1.1400 1.3100 -18.76%
  QoQ % -1.03% -7.62% -0.94% -5.36% -1.75% -12.98% -
  Horiz. % 73.28% 74.05% 80.15% 80.92% 85.50% 87.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 41.34 33.14 37.16 39.14 43.08 42.00 39.13 3.74%
  QoQ % 24.74% -10.82% -5.06% -9.15% 2.57% 7.33% -
  Horiz. % 105.65% 84.69% 94.97% 100.03% 110.09% 107.33% 100.00%
EPS 0.50 -6.79 -1.85 -4.41 -2.21 -15.39 2.39 -64.86%
  QoQ % 107.36% -267.03% 58.05% -99.55% 85.64% -743.93% -
  Horiz. % 20.92% -284.10% -77.41% -184.52% -92.47% -643.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9345 0.9362 1.0126 1.0226 1.0818 1.1008 1.2670 -18.41%
  QoQ % -0.18% -7.54% -0.98% -5.47% -1.73% -13.12% -
  Horiz. % 73.76% 73.89% 79.92% 80.71% 85.38% 86.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.3400 0.4000 0.3600 0.6000 0.3600 0.5100 0.8000 -
P/RPS 0.80 1.16 0.93 1.48 0.81 1.17 1.98 -45.44%
  QoQ % -31.03% 24.73% -37.16% 82.72% -30.77% -40.91% -
  Horiz. % 40.40% 58.59% 46.97% 74.75% 40.91% 59.09% 100.00%
P/EPS 66.67 -5.68 -18.75 -13.13 -15.72 -3.20 32.39 62.03%
  QoQ % 1,273.77% 69.71% -42.80% 16.48% -391.25% -109.88% -
  Horiz. % 205.84% -17.54% -57.89% -40.54% -48.53% -9.88% 100.00%
EY 1.50 -17.60 -5.33 -7.62 -6.36 -31.25 3.09 -38.31%
  QoQ % 108.52% -230.21% 30.05% -19.81% 79.65% -1,111.33% -
  Horiz. % 48.54% -569.58% -172.49% -246.60% -205.83% -1,011.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.41 0.34 0.57 0.32 0.45 0.61 -31.02%
  QoQ % -14.63% 20.59% -40.35% 78.12% -28.89% -26.23% -
  Horiz. % 57.38% 67.21% 55.74% 93.44% 52.46% 73.77% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 30/05/11 24/02/11 29/11/10 26/08/10 08/07/10 25/02/10 -
Price 0.3000 0.3800 0.3800 0.4600 0.3900 0.3800 0.5100 -
P/RPS 0.71 1.11 0.99 1.13 0.87 0.87 1.26 -31.85%
  QoQ % -36.04% 12.12% -12.39% 29.89% 0.00% -30.95% -
  Horiz. % 56.35% 88.10% 78.57% 89.68% 69.05% 69.05% 100.00%
P/EPS 58.82 -5.40 -19.79 -10.07 -17.03 -2.38 20.65 101.33%
  QoQ % 1,189.26% 72.71% -96.52% 40.87% -615.55% -111.53% -
  Horiz. % 284.84% -26.15% -95.84% -48.77% -82.47% -11.53% 100.00%
EY 1.70 -18.53 -5.05 -9.93 -5.87 -41.95 4.84 -50.31%
  QoQ % 109.17% -266.93% 49.14% -69.17% 86.01% -966.74% -
  Horiz. % 35.12% -382.85% -104.34% -205.17% -121.28% -866.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.39 0.36 0.43 0.35 0.33 0.39 -14.23%
  QoQ % -20.51% 8.33% -16.28% 22.86% 6.06% -15.38% -
  Horiz. % 79.49% 100.00% 92.31% 110.26% 89.74% 84.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

597  345  528  615 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MCT 0.20+0.01 
 KANGER 0.300.00 
 ABLEGRP 0.175+0.03 
 CME 0.1150.00 
 RSAWIT 0.31+0.035 
 HBGLOB 0.21+0.01 
 TDM 0.265+0.035 
 JTIASA 0.83+0.125 
 MTRONIC 0.08+0.01 
 EKOVEST 0.565-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS