Highlights

[IQGROUP] QoQ Quarter Result on 2011-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 24-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Sep-2011  [#2]
Profit Trend QoQ -     859.27%    YoY -     208.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 33,038 35,301 36,499 41,059 36,387 29,175 32,714 0.66%
  QoQ % -6.41% -3.28% -11.11% 12.84% 24.72% -10.82% -
  Horiz. % 100.99% 107.91% 111.57% 125.51% 111.23% 89.18% 100.00%
PBT 821 3,811 -1,935 4,948 240 -5,417 -1,287 -
  QoQ % -78.46% 296.95% -139.11% 1,961.67% 104.43% -320.90% -
  Horiz. % -63.79% -296.11% 150.35% -384.46% -18.65% 420.90% 100.00%
Tax -433 -1,024 804 -756 197 -564 -343 16.82%
  QoQ % 57.71% -227.36% 206.35% -483.76% 134.93% -64.43% -
  Horiz. % 126.24% 298.54% -234.40% 220.41% -57.43% 164.43% 100.00%
NP 388 2,787 -1,131 4,192 437 -5,981 -1,630 -
  QoQ % -86.08% 346.42% -126.98% 859.27% 107.31% -266.93% -
  Horiz. % -23.80% -170.98% 69.39% -257.18% -26.81% 366.93% 100.00%
NP to SH 388 2,787 -1,131 4,192 437 -5,981 -1,630 -
  QoQ % -86.08% 346.42% -126.98% 859.27% 107.31% -266.93% -
  Horiz. % -23.80% -170.98% 69.39% -257.18% -26.81% 366.93% 100.00%
Tax Rate 52.74 % 26.87 % - % 15.28 % -82.08 % - % - % -
  QoQ % 96.28% 0.00% 0.00% 118.62% 0.00% 0.00% -
  Horiz. % -64.25% -32.74% 0.00% -18.62% 100.00% - -
Total Cost 32,650 32,514 37,630 36,867 35,950 35,156 34,344 -3.32%
  QoQ % 0.42% -13.60% 2.07% 2.55% 2.26% 2.36% -
  Horiz. % 95.07% 94.67% 109.57% 107.35% 104.68% 102.36% 100.00%
Net Worth 85,191 83,324 85,849 86,731 82,258 82,408 89,140 -2.98%
  QoQ % 2.24% -2.94% -1.02% 5.44% -0.18% -7.55% -
  Horiz. % 95.57% 93.48% 96.31% 97.30% 92.28% 92.45% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 85,191 83,324 85,849 86,731 82,258 82,408 89,140 -2.98%
  QoQ % 2.24% -2.94% -1.02% 5.44% -0.18% -7.55% -
  Horiz. % 95.57% 93.48% 96.31% 97.30% 92.28% 92.45% 100.00%
NOSH 84,347 85,024 85,000 85,030 85,686 84,957 84,895 -0.43%
  QoQ % -0.80% 0.03% -0.04% -0.77% 0.86% 0.07% -
  Horiz. % 99.35% 100.15% 100.12% 100.16% 100.93% 100.07% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.17 % 7.89 % -3.10 % 10.21 % 1.20 % -20.50 % -4.98 % -
  QoQ % -85.17% 354.52% -130.36% 750.83% 105.85% -311.65% -
  Horiz. % -23.49% -158.43% 62.25% -205.02% -24.10% 411.65% 100.00%
ROE 0.46 % 3.34 % -1.32 % 4.83 % 0.53 % -7.26 % -1.83 % -
  QoQ % -86.23% 353.03% -127.33% 811.32% 107.30% -296.72% -
  Horiz. % -25.14% -182.51% 72.13% -263.93% -28.96% 396.72% 100.00%
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 39.17 41.52 42.94 48.29 42.47 34.34 38.53 1.11%
  QoQ % -5.66% -3.31% -11.08% 13.70% 23.68% -10.87% -
  Horiz. % 101.66% 107.76% 111.45% 125.33% 110.23% 89.13% 100.00%
EPS 0.46 3.28 -1.33 4.93 0.51 -7.04 -1.92 -
  QoQ % -85.98% 346.62% -126.98% 866.67% 107.24% -266.67% -
  Horiz. % -23.96% -170.83% 69.27% -256.77% -26.56% 366.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0100 0.9800 1.0100 1.0200 0.9600 0.9700 1.0500 -2.56%
  QoQ % 3.06% -2.97% -0.98% 6.25% -1.03% -7.62% -
  Horiz. % 96.19% 93.33% 96.19% 97.14% 91.43% 92.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 37.53 40.10 41.46 46.64 41.34 33.14 37.16 0.66%
  QoQ % -6.41% -3.28% -11.11% 12.82% 24.74% -10.82% -
  Horiz. % 101.00% 107.91% 111.57% 125.51% 111.25% 89.18% 100.00%
EPS 0.44 3.17 -1.28 4.76 0.50 -6.79 -1.85 -
  QoQ % -86.12% 347.66% -126.89% 852.00% 107.36% -267.03% -
  Horiz. % -23.78% -171.35% 69.19% -257.30% -27.03% 367.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9678 0.9466 0.9753 0.9853 0.9345 0.9362 1.0126 -2.97%
  QoQ % 2.24% -2.94% -1.01% 5.44% -0.18% -7.54% -
  Horiz. % 95.58% 93.48% 96.32% 97.30% 92.29% 92.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.2900 0.3100 0.3300 0.2800 0.3400 0.4000 0.3600 -
P/RPS 0.74 0.75 0.77 0.58 0.80 1.16 0.93 -14.14%
  QoQ % -1.33% -2.60% 32.76% -27.50% -31.03% 24.73% -
  Horiz. % 79.57% 80.65% 82.80% 62.37% 86.02% 124.73% 100.00%
P/EPS 63.04 9.46 -24.80 5.68 66.67 -5.68 -18.75 -
  QoQ % 566.38% 138.15% -536.62% -91.48% 1,273.77% 69.71% -
  Horiz. % -336.21% -50.45% 132.27% -30.29% -355.57% 30.29% 100.00%
EY 1.59 10.57 -4.03 17.61 1.50 -17.60 -5.33 -
  QoQ % -84.96% 362.28% -122.88% 1,074.00% 108.52% -230.21% -
  Horiz. % -29.83% -198.31% 75.61% -330.39% -28.14% 330.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.32 0.33 0.27 0.35 0.41 0.34 -10.07%
  QoQ % -9.38% -3.03% 22.22% -22.86% -14.63% 20.59% -
  Horiz. % 85.29% 94.12% 97.06% 79.41% 102.94% 120.59% 100.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 28/05/12 27/02/12 24/11/11 26/08/11 30/05/11 24/02/11 -
Price 0.3300 0.3000 0.2900 0.2800 0.3000 0.3800 0.3800 -
P/RPS 0.84 0.72 0.68 0.58 0.71 1.11 0.99 -10.38%
  QoQ % 16.67% 5.88% 17.24% -18.31% -36.04% 12.12% -
  Horiz. % 84.85% 72.73% 68.69% 58.59% 71.72% 112.12% 100.00%
P/EPS 71.74 9.15 -21.79 5.68 58.82 -5.40 -19.79 -
  QoQ % 684.04% 141.99% -483.63% -90.34% 1,189.26% 72.71% -
  Horiz. % -362.51% -46.24% 110.11% -28.70% -297.22% 27.29% 100.00%
EY 1.39 10.93 -4.59 17.61 1.70 -18.53 -5.05 -
  QoQ % -87.28% 338.13% -126.06% 935.88% 109.17% -266.93% -
  Horiz. % -27.52% -216.44% 90.89% -348.71% -33.66% 366.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.31 0.29 0.27 0.31 0.39 0.36 -5.64%
  QoQ % 6.45% 6.90% 7.41% -12.90% -20.51% 8.33% -
  Horiz. % 91.67% 86.11% 80.56% 75.00% 86.11% 108.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers