Highlights

[IQGROUP] QoQ Quarter Result on 2016-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 17-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Sep-2016  [#2]
Profit Trend QoQ -     7.84%    YoY -     15.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 45,243 47,493 47,922 49,575 53,906 51,121 44,389 1.28%
  QoQ % -4.74% -0.90% -3.33% -8.03% 5.45% 15.17% -
  Horiz. % 101.92% 106.99% 107.96% 111.68% 121.44% 115.17% 100.00%
PBT 3,157 5,089 10,544 9,149 7,913 6,494 4,724 -23.58%
  QoQ % -37.96% -51.74% 15.25% 15.62% 21.85% 37.47% -
  Horiz. % 66.83% 107.73% 223.20% 193.67% 167.51% 137.47% 100.00%
Tax -516 1,106 -2,194 -1,957 -1,485 -1,849 -1,199 -43.03%
  QoQ % -146.65% 150.41% -12.11% -31.78% 19.69% -54.21% -
  Horiz. % 43.04% -92.24% 182.99% 163.22% 123.85% 154.21% 100.00%
NP 2,641 6,195 8,350 7,192 6,428 4,645 3,525 -17.52%
  QoQ % -57.37% -25.81% 16.10% 11.89% 38.39% 31.77% -
  Horiz. % 74.92% 175.74% 236.88% 204.03% 182.35% 131.77% 100.00%
NP to SH 2,641 6,195 8,350 7,194 6,671 4,710 3,506 -17.23%
  QoQ % -57.37% -25.81% 16.07% 7.84% 41.63% 34.34% -
  Horiz. % 75.33% 176.70% 238.16% 205.19% 190.27% 134.34% 100.00%
Tax Rate 16.34 % -21.73 % 20.81 % 21.39 % 18.77 % 28.47 % 25.38 % -25.46%
  QoQ % 175.20% -204.42% -2.71% 13.96% -34.07% 12.17% -
  Horiz. % 64.38% -85.62% 81.99% 84.28% 73.96% 112.17% 100.00%
Total Cost 42,602 41,298 39,572 42,383 47,478 46,476 40,864 2.82%
  QoQ % 3.16% 4.36% -6.63% -10.73% 2.16% 13.73% -
  Horiz. % 104.25% 101.06% 96.84% 103.72% 116.19% 113.73% 100.00%
Net Worth 161,971 161,091 159,330 148,767 145,246 136,209 139,462 10.50%
  QoQ % 0.55% 1.10% 7.10% 2.42% 6.63% -2.33% -
  Horiz. % 116.14% 115.51% 114.25% 106.67% 104.15% 97.67% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 52 - 44 - 52 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.17% 0.00% 83.48% 0.00% 100.00% -
Div Payout % - % 0.85 % - % 0.61 % - % 1.12 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 75.89% 0.00% 54.46% 0.00% 100.00% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 161,971 161,091 159,330 148,767 145,246 136,209 139,462 10.50%
  QoQ % 0.55% 1.10% 7.10% 2.42% 6.63% -2.33% -
  Horiz. % 116.14% 115.51% 114.25% 106.67% 104.15% 97.67% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 87,877 87,712 0.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.17% 0.19% -
  Horiz. % 100.36% 100.36% 100.36% 100.36% 100.36% 100.19% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.84 % 13.04 % 17.42 % 14.51 % 11.92 % 9.09 % 7.94 % -18.53%
  QoQ % -55.21% -25.14% 20.06% 21.73% 31.13% 14.48% -
  Horiz. % 73.55% 164.23% 219.40% 182.75% 150.13% 114.48% 100.00%
ROE 1.63 % 3.85 % 5.24 % 4.84 % 4.59 % 3.46 % 2.51 % -25.03%
  QoQ % -57.66% -26.53% 8.26% 5.45% 32.66% 37.85% -
  Horiz. % 64.94% 153.39% 208.76% 192.83% 182.87% 137.85% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 51.40 53.95 54.44 56.32 61.24 58.17 50.61 1.04%
  QoQ % -4.73% -0.90% -3.34% -8.03% 5.28% 14.94% -
  Horiz. % 101.56% 106.60% 107.57% 111.28% 121.00% 114.94% 100.00%
EPS 3.00 7.04 9.49 8.17 7.58 5.36 4.00 -17.47%
  QoQ % -57.39% -25.82% 16.16% 7.78% 41.42% 34.00% -
  Horiz. % 75.00% 176.00% 237.25% 204.25% 189.50% 134.00% 100.00%
DPS 0.00 0.06 0.00 0.05 0.00 0.06 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 83.33% 0.00% 100.00% -
NAPS 1.8400 1.8300 1.8100 1.6900 1.6500 1.5500 1.5900 10.23%
  QoQ % 0.55% 1.10% 7.10% 2.42% 6.45% -2.52% -
  Horiz. % 115.72% 115.09% 113.84% 106.29% 103.77% 97.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 51.40 53.95 54.44 56.32 61.24 58.07 50.43 1.28%
  QoQ % -4.73% -0.90% -3.34% -8.03% 5.46% 15.15% -
  Horiz. % 101.92% 106.98% 107.95% 111.68% 121.44% 115.15% 100.00%
EPS 3.00 7.04 9.49 8.17 7.58 5.35 3.98 -17.19%
  QoQ % -57.39% -25.82% 16.16% 7.78% 41.68% 34.42% -
  Horiz. % 75.38% 176.88% 238.44% 205.28% 190.45% 134.42% 100.00%
DPS 0.00 0.06 0.00 0.05 0.00 0.06 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 83.33% 0.00% 100.00% -
NAPS 1.8400 1.8300 1.8100 1.6900 1.6500 1.5473 1.5843 10.50%
  QoQ % 0.55% 1.10% 7.10% 2.42% 6.64% -2.34% -
  Horiz. % 116.14% 115.51% 114.25% 106.67% 104.15% 97.66% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 4.2500 3.5000 2.5500 2.1900 1.9000 1.9500 2.0800 -
P/RPS 8.27 6.49 4.68 3.89 3.10 3.35 4.11 59.45%
  QoQ % 27.43% 38.68% 20.31% 25.48% -7.46% -18.49% -
  Horiz. % 201.22% 157.91% 113.87% 94.65% 75.43% 81.51% 100.00%
P/EPS 141.66 49.73 26.88 26.80 25.07 36.38 52.04 95.08%
  QoQ % 184.86% 85.01% 0.30% 6.90% -31.09% -30.09% -
  Horiz. % 272.21% 95.56% 51.65% 51.50% 48.17% 69.91% 100.00%
EY 0.71 2.01 3.72 3.73 3.99 2.75 1.92 -48.51%
  QoQ % -64.68% -45.97% -0.27% -6.52% 45.09% 43.23% -
  Horiz. % 36.98% 104.69% 193.75% 194.27% 207.81% 143.23% 100.00%
DY 0.00 0.02 0.00 0.02 0.00 0.03 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 66.67% 0.00% 100.00% -
P/NAPS 2.31 1.91 1.41 1.30 1.15 1.26 1.31 46.01%
  QoQ % 20.94% 35.46% 8.46% 13.04% -8.73% -3.82% -
  Horiz. % 176.34% 145.80% 107.63% 99.24% 87.79% 96.18% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 27/02/17 17/11/16 29/08/16 27/05/16 25/02/16 -
Price 4.8000 3.8300 2.9400 2.2600 1.9600 1.9000 2.0100 -
P/RPS 9.34 7.10 5.40 4.01 3.20 3.27 3.97 76.98%
  QoQ % 31.55% 31.48% 34.66% 25.31% -2.14% -17.63% -
  Horiz. % 235.26% 178.84% 136.02% 101.01% 80.60% 82.37% 100.00%
P/EPS 159.99 54.42 30.99 27.65 25.86 35.45 50.29 116.46%
  QoQ % 193.99% 75.61% 12.08% 6.92% -27.05% -29.51% -
  Horiz. % 318.13% 108.21% 61.62% 54.98% 51.42% 70.49% 100.00%
EY 0.63 1.84 3.23 3.62 3.87 2.82 1.99 -53.58%
  QoQ % -65.76% -43.03% -10.77% -6.46% 37.23% 41.71% -
  Horiz. % 31.66% 92.46% 162.31% 181.91% 194.47% 141.71% 100.00%
DY 0.00 0.02 0.00 0.02 0.00 0.03 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 66.67% 0.00% 100.00% -
P/NAPS 2.61 2.09 1.62 1.34 1.19 1.23 1.26 62.57%
  QoQ % 24.88% 29.01% 20.90% 12.61% -3.25% -2.38% -
  Horiz. % 207.14% 165.87% 128.57% 106.35% 94.44% 97.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

257  777  446  604 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.085+0.005 
 MMAG-WB 0.345-0.065 
 PERMAJU-PA 0.045-0.01 
 CME 0.125+0.01 
 RSAWIT 0.29-0.02 
 SAPNRG 0.12+0.005 
 HBGLOB 0.185-0.025 
 JTIASA 0.76-0.07 
 IRIS 0.315-0.01 
 MTRONIC-WA 0.030.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS