Highlights

[IQGROUP] QoQ Quarter Result on 2017-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     -109.24%    YoY -     -103.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 36,817 35,906 32,681 40,791 45,243 47,493 47,922 -16.16%
  QoQ % 2.54% 9.87% -19.88% -9.84% -4.74% -0.90% -
  Horiz. % 76.83% 74.93% 68.20% 85.12% 94.41% 99.10% 100.00%
PBT -92 -1,708 -1,526 -701 3,157 5,089 10,544 -
  QoQ % 94.61% -11.93% -117.69% -122.20% -37.96% -51.74% -
  Horiz. % -0.87% -16.20% -14.47% -6.65% 29.94% 48.26% 100.00%
Tax 302 68 452 457 -516 1,106 -2,194 -
  QoQ % 344.12% -84.96% -1.09% 188.57% -146.65% 150.41% -
  Horiz. % -13.76% -3.10% -20.60% -20.83% 23.52% -50.41% 100.00%
NP 210 -1,640 -1,074 -244 2,641 6,195 8,350 -91.47%
  QoQ % 112.80% -52.70% -340.16% -109.24% -57.37% -25.81% -
  Horiz. % 2.51% -19.64% -12.86% -2.92% 31.63% 74.19% 100.00%
NP to SH 210 -1,640 -1,074 -244 2,641 6,195 8,350 -91.47%
  QoQ % 112.80% -52.70% -340.16% -109.24% -57.37% -25.81% -
  Horiz. % 2.51% -19.64% -12.86% -2.92% 31.63% 74.19% 100.00%
Tax Rate - % - % - % - % 16.34 % -21.73 % 20.81 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 175.20% -204.42% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 78.52% -104.42% 100.00%
Total Cost 36,607 37,546 33,755 41,035 42,602 41,298 39,572 -5.07%
  QoQ % -2.50% 11.23% -17.74% -3.68% 3.16% 4.36% -
  Horiz. % 92.51% 94.88% 85.30% 103.70% 107.66% 104.36% 100.00%
Net Worth 146,126 145,246 153,168 155,809 161,971 161,091 159,330 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 44 - 44 - 52 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 83.33% 0.00% 83.33% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 0.85 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 146,126 145,246 153,168 155,809 161,971 161,091 159,330 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.57 % -4.57 % -3.29 % -0.60 % 5.84 % 13.04 % 17.42 % -89.83%
  QoQ % 112.47% -38.91% -448.33% -110.27% -55.21% -25.14% -
  Horiz. % 3.27% -26.23% -18.89% -3.44% 33.52% 74.86% 100.00%
ROE 0.14 % -1.13 % -0.70 % -0.16 % 1.63 % 3.85 % 5.24 % -91.12%
  QoQ % 112.39% -61.43% -337.50% -109.82% -57.66% -26.53% -
  Horiz. % 2.67% -21.56% -13.36% -3.05% 31.11% 73.47% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 41.82 40.79 37.13 46.34 51.40 53.95 54.44 -16.16%
  QoQ % 2.53% 9.86% -19.87% -9.84% -4.73% -0.90% -
  Horiz. % 76.82% 74.93% 68.20% 85.12% 94.42% 99.10% 100.00%
EPS 0.24 -1.86 -1.22 -0.28 3.00 7.04 9.49 -91.44%
  QoQ % 112.90% -52.46% -335.71% -109.33% -57.39% -25.82% -
  Horiz. % 2.53% -19.60% -12.86% -2.95% 31.61% 74.18% 100.00%
DPS 0.00 0.05 0.00 0.05 0.00 0.06 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 83.33% 0.00% 83.33% 0.00% 100.00% -
NAPS 1.6600 1.6500 1.7400 1.7700 1.8400 1.8300 1.8100 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 41.82 40.79 37.13 46.34 51.40 53.95 54.44 -16.16%
  QoQ % 2.53% 9.86% -19.87% -9.84% -4.73% -0.90% -
  Horiz. % 76.82% 74.93% 68.20% 85.12% 94.42% 99.10% 100.00%
EPS 0.24 -1.86 -1.22 -0.28 3.00 7.04 9.49 -91.44%
  QoQ % 112.90% -52.46% -335.71% -109.33% -57.39% -25.82% -
  Horiz. % 2.53% -19.60% -12.86% -2.95% 31.61% 74.18% 100.00%
DPS 0.00 0.05 0.00 0.05 0.00 0.06 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 83.33% 0.00% 83.33% 0.00% 100.00% -
NAPS 1.6600 1.6500 1.7400 1.7700 1.8400 1.8300 1.8100 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.3000 1.4200 1.9900 3.1100 4.2500 3.5000 2.5500 -
P/RPS 3.11 3.48 5.36 6.71 8.27 6.49 4.68 -23.91%
  QoQ % -10.63% -35.07% -20.12% -18.86% 27.43% 38.68% -
  Horiz. % 66.45% 74.36% 114.53% 143.38% 176.71% 138.68% 100.00%
P/EPS 544.94 -76.22 -163.11 -1,122.00 141.66 49.73 26.88 647.61%
  QoQ % 814.96% 53.27% 85.46% -892.04% 184.86% 85.01% -
  Horiz. % 2,027.31% -283.56% -606.81% -4,174.11% 527.01% 185.01% 100.00%
EY 0.18 -1.31 -0.61 -0.09 0.71 2.01 3.72 -86.79%
  QoQ % 113.74% -114.75% -577.78% -112.68% -64.68% -45.97% -
  Horiz. % 4.84% -35.22% -16.40% -2.42% 19.09% 54.03% 100.00%
DY 0.00 0.04 0.00 0.02 0.00 0.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 200.00% 0.00% 100.00% 0.00% 100.00% -
P/NAPS 0.78 0.86 1.14 1.76 2.31 1.91 1.41 -32.68%
  QoQ % -9.30% -24.56% -35.23% -23.81% 20.94% 35.46% -
  Horiz. % 55.32% 60.99% 80.85% 124.82% 163.83% 135.46% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 29/11/17 29/08/17 30/05/17 27/02/17 -
Price 1.6300 1.3600 1.7800 2.7600 4.8000 3.8300 2.9400 -
P/RPS 3.90 3.33 4.79 5.96 9.34 7.10 5.40 -19.55%
  QoQ % 17.12% -30.48% -19.63% -36.19% 31.55% 31.48% -
  Horiz. % 72.22% 61.67% 88.70% 110.37% 172.96% 131.48% 100.00%
P/EPS 683.26 -73.00 -145.89 -995.73 159.99 54.42 30.99 690.75%
  QoQ % 1,035.97% 49.96% 85.35% -722.37% 193.99% 75.61% -
  Horiz. % 2,204.78% -235.56% -470.76% -3,213.07% 516.26% 175.61% 100.00%
EY 0.15 -1.37 -0.69 -0.10 0.63 1.84 3.23 -87.15%
  QoQ % 110.95% -98.55% -590.00% -115.87% -65.76% -43.03% -
  Horiz. % 4.64% -42.41% -21.36% -3.10% 19.50% 56.97% 100.00%
DY 0.00 0.04 0.00 0.02 0.00 0.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 200.00% 0.00% 100.00% 0.00% 100.00% -
P/NAPS 0.98 0.82 1.02 1.56 2.61 2.09 1.62 -28.54%
  QoQ % 19.51% -19.61% -34.62% -40.23% 24.88% 29.01% -
  Horiz. % 60.49% 50.62% 62.96% 96.30% 161.11% 129.01% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
2. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
4. Cutting Your Losses Our Investment Journey
5. Am I a Chinese Chauvinistic? Sslee blog
6. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
7. 高息股转型投资法 Our Investment Journey
8. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
Partners & Brokers