Highlights

[IQGROUP] QoQ Quarter Result on 2018-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -114.29%    YoY -     87.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 39,625 34,456 36,817 35,906 32,681 40,791 45,243 -8.44%
  QoQ % 15.00% -6.41% 2.54% 9.87% -19.88% -9.84% -
  Horiz. % 87.58% 76.16% 81.38% 79.36% 72.23% 90.16% 100.00%
PBT 499 -131 -92 -1,708 -1,526 -701 3,157 -70.67%
  QoQ % 480.92% -42.39% 94.61% -11.93% -117.69% -122.20% -
  Horiz. % 15.81% -4.15% -2.91% -54.10% -48.34% -22.20% 100.00%
Tax -223 101 302 68 452 457 -516 -42.75%
  QoQ % -320.79% -66.56% 344.12% -84.96% -1.09% 188.57% -
  Horiz. % 43.22% -19.57% -58.53% -13.18% -87.60% -88.57% 100.00%
NP 276 -30 210 -1,640 -1,074 -244 2,641 -77.72%
  QoQ % 1,020.00% -114.29% 112.80% -52.70% -340.16% -109.24% -
  Horiz. % 10.45% -1.14% 7.95% -62.10% -40.67% -9.24% 100.00%
NP to SH 276 -30 210 -1,640 -1,074 -244 2,641 -77.72%
  QoQ % 1,020.00% -114.29% 112.80% -52.70% -340.16% -109.24% -
  Horiz. % 10.45% -1.14% 7.95% -62.10% -40.67% -9.24% 100.00%
Tax Rate 44.69 % - % - % - % - % - % 16.34 % 95.21%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 273.50% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 39,349 34,486 36,607 37,546 33,755 41,035 42,602 -5.14%
  QoQ % 14.10% -5.79% -2.50% 11.23% -17.74% -3.68% -
  Horiz. % 92.36% 80.95% 85.93% 88.13% 79.23% 96.32% 100.00%
Net Worth 141,725 141,725 146,126 145,246 153,168 155,809 161,971 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 44 - 44 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 141,725 141,725 146,126 145,246 153,168 155,809 161,971 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.70 % -0.09 % 0.57 % -4.57 % -3.29 % -0.60 % 5.84 % -75.60%
  QoQ % 877.78% -115.79% 112.47% -38.91% -448.33% -110.27% -
  Horiz. % 11.99% -1.54% 9.76% -78.25% -56.34% -10.27% 100.00%
ROE 0.19 % -0.02 % 0.14 % -1.13 % -0.70 % -0.16 % 1.63 % -76.04%
  QoQ % 1,050.00% -114.29% 112.39% -61.43% -337.50% -109.82% -
  Horiz. % 11.66% -1.23% 8.59% -69.33% -42.94% -9.82% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 45.01 39.14 41.82 40.79 37.13 46.34 51.40 -8.45%
  QoQ % 15.00% -6.41% 2.53% 9.86% -19.87% -9.84% -
  Horiz. % 87.57% 76.15% 81.36% 79.36% 72.24% 90.16% 100.00%
EPS 0.31 -0.03 0.24 -1.86 -1.22 -0.28 3.00 -77.89%
  QoQ % 1,133.33% -112.50% 112.90% -52.46% -335.71% -109.33% -
  Horiz. % 10.33% -1.00% 8.00% -62.00% -40.67% -9.33% 100.00%
DPS 0.00 0.00 0.00 0.05 0.00 0.05 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 0.00% 100.00% -
NAPS 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 89,032
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 45.01 39.14 41.82 40.79 37.13 46.34 51.40 -8.45%
  QoQ % 15.00% -6.41% 2.53% 9.86% -19.87% -9.84% -
  Horiz. % 87.57% 76.15% 81.36% 79.36% 72.24% 90.16% 100.00%
EPS 0.31 -0.03 0.24 -1.86 -1.22 -0.28 3.00 -77.89%
  QoQ % 1,133.33% -112.50% 112.90% -52.46% -335.71% -109.33% -
  Horiz. % 10.33% -1.00% 8.00% -62.00% -40.67% -9.33% 100.00%
DPS 0.00 0.00 0.00 0.05 0.00 0.05 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 0.00% 100.00% -
NAPS 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.2400 1.4200 1.3000 1.4200 1.9900 3.1100 4.2500 -
P/RPS 2.75 3.63 3.11 3.48 5.36 6.71 8.27 -51.91%
  QoQ % -24.24% 16.72% -10.63% -35.07% -20.12% -18.86% -
  Horiz. % 33.25% 43.89% 37.61% 42.08% 64.81% 81.14% 100.00%
P/EPS 395.49 -4,166.66 544.94 -76.22 -163.11 -1,122.00 141.66 97.90%
  QoQ % 109.49% -864.61% 814.96% 53.27% 85.46% -892.04% -
  Horiz. % 279.18% -2,941.31% 384.68% -53.80% -115.14% -792.04% 100.00%
EY 0.25 -0.02 0.18 -1.31 -0.61 -0.09 0.71 -50.04%
  QoQ % 1,350.00% -111.11% 113.74% -114.75% -577.78% -112.68% -
  Horiz. % 35.21% -2.82% 25.35% -184.51% -85.92% -12.68% 100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 200.00% 0.00% 100.00% -
P/NAPS 0.77 0.88 0.78 0.86 1.14 1.76 2.31 -51.83%
  QoQ % -12.50% 12.82% -9.30% -24.56% -35.23% -23.81% -
  Horiz. % 33.33% 38.10% 33.77% 37.23% 49.35% 76.19% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 29/08/17 -
Price 1.2300 1.2800 1.6300 1.3600 1.7800 2.7600 4.8000 -
P/RPS 2.73 3.27 3.90 3.33 4.79 5.96 9.34 -55.86%
  QoQ % -16.51% -16.15% 17.12% -30.48% -19.63% -36.19% -
  Horiz. % 29.23% 35.01% 41.76% 35.65% 51.28% 63.81% 100.00%
P/EPS 392.30 -3,755.86 683.26 -73.00 -145.89 -995.73 159.99 81.54%
  QoQ % 110.45% -649.70% 1,035.97% 49.96% 85.35% -722.37% -
  Horiz. % 245.20% -2,347.56% 427.06% -45.63% -91.19% -622.37% 100.00%
EY 0.25 -0.03 0.15 -1.37 -0.69 -0.10 0.63 -45.91%
  QoQ % 933.33% -120.00% 110.95% -98.55% -590.00% -115.87% -
  Horiz. % 39.68% -4.76% 23.81% -217.46% -109.52% -15.87% 100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 200.00% 0.00% 100.00% -
P/NAPS 0.76 0.80 0.98 0.82 1.02 1.56 2.61 -55.97%
  QoQ % -5.00% -18.37% 19.51% -19.61% -34.62% -40.23% -
  Horiz. % 29.12% 30.65% 37.55% 31.42% 39.08% 59.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

214  315  526  1150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.25-0.015 
 MYEG 1.37+0.07 
 HIBISCS 1.12+0.06 
 DYNACIA 0.095-0.005 
 DAYANG 1.35-0.04 
 SAPNRG-WA 0.1450.00 
 HSI-C5D 0.315-0.04 
 HSI-C5A 0.365-0.045 
 HSI-C3V 0.035-0.03 
 HIBISCS-WC 0.505+0.03 
Partners & Brokers