Highlights

[IQGROUP] QoQ Quarter Result on 2018-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -114.29%    YoY -     87.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 30,428 30,452 39,625 34,456 36,817 35,906 32,681 -4.66%
  QoQ % -0.08% -23.15% 15.00% -6.41% 2.54% 9.87% -
  Horiz. % 93.11% 93.18% 121.25% 105.43% 112.66% 109.87% 100.00%
PBT -3,020 -2,047 499 -131 -92 -1,708 -1,526 57.83%
  QoQ % -47.53% -510.22% 480.92% -42.39% 94.61% -11.93% -
  Horiz. % 197.90% 134.14% -32.70% 8.58% 6.03% 111.93% 100.00%
Tax -118 -585 -223 101 302 68 452 -
  QoQ % 79.83% -162.33% -320.79% -66.56% 344.12% -84.96% -
  Horiz. % -26.11% -129.42% -49.34% 22.35% 66.81% 15.04% 100.00%
NP -3,138 -2,632 276 -30 210 -1,640 -1,074 104.78%
  QoQ % -19.22% -1,053.62% 1,020.00% -114.29% 112.80% -52.70% -
  Horiz. % 292.18% 245.07% -25.70% 2.79% -19.55% 152.70% 100.00%
NP to SH -3,138 -2,632 276 -30 210 -1,640 -1,074 104.78%
  QoQ % -19.22% -1,053.62% 1,020.00% -114.29% 112.80% -52.70% -
  Horiz. % 292.18% 245.07% -25.70% 2.79% -19.55% 152.70% 100.00%
Tax Rate - % - % 44.69 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 33,566 33,084 39,349 34,486 36,607 37,546 33,755 -0.37%
  QoQ % 1.46% -15.92% 14.10% -5.79% -2.50% 11.23% -
  Horiz. % 99.44% 98.01% 116.57% 102.17% 108.45% 111.23% 100.00%
Net Worth 136,443 139,964 141,725 141,725 146,126 145,246 153,168 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 44 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 136,443 139,964 141,725 141,725 146,126 145,246 153,168 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -10.31 % -8.64 % 0.70 % -0.09 % 0.57 % -4.57 % -3.29 % 114.59%
  QoQ % -19.33% -1,334.29% 877.78% -115.79% 112.47% -38.91% -
  Horiz. % 313.37% 262.61% -21.28% 2.74% -17.33% 138.91% 100.00%
ROE -2.30 % -1.88 % 0.19 % -0.02 % 0.14 % -1.13 % -0.70 % 121.50%
  QoQ % -22.34% -1,089.47% 1,050.00% -114.29% 112.39% -61.43% -
  Horiz. % 328.57% 268.57% -27.14% 2.86% -20.00% 161.43% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 34.57 34.59 45.01 39.14 41.82 40.79 37.13 -4.66%
  QoQ % -0.06% -23.15% 15.00% -6.41% 2.53% 9.86% -
  Horiz. % 93.11% 93.16% 121.22% 105.41% 112.63% 109.86% 100.00%
EPS -3.56 -2.99 0.31 -0.03 0.24 -1.86 -1.22 104.60%
  QoQ % -19.06% -1,064.52% 1,133.33% -112.50% 112.90% -52.46% -
  Horiz. % 291.80% 245.08% -25.41% 2.46% -19.67% 152.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 34.57 34.59 45.01 39.14 41.82 40.79 37.13 -4.66%
  QoQ % -0.06% -23.15% 15.00% -6.41% 2.53% 9.86% -
  Horiz. % 93.11% 93.16% 121.22% 105.41% 112.63% 109.86% 100.00%
EPS -3.56 -2.99 0.31 -0.03 0.24 -1.86 -1.22 104.60%
  QoQ % -19.06% -1,064.52% 1,133.33% -112.50% 112.90% -52.46% -
  Horiz. % 291.80% 245.08% -25.41% 2.46% -19.67% 152.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.0100 1.1200 1.2400 1.4200 1.3000 1.4200 1.9900 -
P/RPS 2.92 3.24 2.75 3.63 3.11 3.48 5.36 -33.37%
  QoQ % -9.88% 17.82% -24.24% 16.72% -10.63% -35.07% -
  Horiz. % 54.48% 60.45% 51.31% 67.72% 58.02% 64.93% 100.00%
P/EPS -28.33 -37.46 395.49 -4,166.66 544.94 -76.22 -163.11 -68.97%
  QoQ % 24.37% -109.47% 109.49% -864.61% 814.96% 53.27% -
  Horiz. % 17.37% 22.97% -242.47% 2,554.51% -334.09% 46.73% 100.00%
EY -3.53 -2.67 0.25 -0.02 0.18 -1.31 -0.61 223.36%
  QoQ % -32.21% -1,168.00% 1,350.00% -111.11% 113.74% -114.75% -
  Horiz. % 578.69% 437.70% -40.98% 3.28% -29.51% 214.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.65 0.70 0.77 0.88 0.78 0.86 1.14 -31.31%
  QoQ % -7.14% -9.09% -12.50% 12.82% -9.30% -24.56% -
  Horiz. % 57.02% 61.40% 67.54% 77.19% 68.42% 75.44% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 -
Price 0.9200 0.9700 1.2300 1.2800 1.6300 1.3600 1.7800 -
P/RPS 2.66 2.80 2.73 3.27 3.90 3.33 4.79 -32.51%
  QoQ % -5.00% 2.56% -16.51% -16.15% 17.12% -30.48% -
  Horiz. % 55.53% 58.46% 56.99% 68.27% 81.42% 69.52% 100.00%
P/EPS -25.81 -32.44 392.30 -3,755.86 683.26 -73.00 -145.89 -68.59%
  QoQ % 20.44% -108.27% 110.45% -649.70% 1,035.97% 49.96% -
  Horiz. % 17.69% 22.24% -268.90% 2,574.45% -468.34% 50.04% 100.00%
EY -3.87 -3.08 0.25 -0.03 0.15 -1.37 -0.69 216.67%
  QoQ % -25.65% -1,332.00% 933.33% -120.00% 110.95% -98.55% -
  Horiz. % 560.87% 446.38% -36.23% 4.35% -21.74% 198.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.59 0.61 0.76 0.80 0.98 0.82 1.02 -30.65%
  QoQ % -3.28% -19.74% -5.00% -18.37% 19.51% -19.61% -
  Horiz. % 57.84% 59.80% 74.51% 78.43% 96.08% 80.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

431  309  530  716 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.03 
 VC 0.085-0.005 
 SUPERMX 1.54+0.09 
 ICON 0.415+0.295 
 XDL 0.165+0.005 
 HSI-H8K 0.135-0.055 
 OCR-PA 0.0250.00 
 MYEG 1.14+0.03 
 HSI-C7K 0.395+0.085 
 DGB 0.135-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers