Highlights

[IQGROUP] QoQ Quarter Result on 2019-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 28-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     52.87%    YoY -     -4,830.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 38,861 30,981 28,894 29,272 30,428 30,452 39,625 -1.29%
  QoQ % 25.43% 7.22% -1.29% -3.80% -0.08% -23.15% -
  Horiz. % 98.07% 78.19% 72.92% 73.87% 76.79% 76.85% 100.00%
PBT 2,069 -7,104 -5,382 -1,757 -3,020 -2,047 499 158.32%
  QoQ % 129.12% -32.00% -206.32% 41.82% -47.53% -510.22% -
  Horiz. % 414.63% -1,423.65% -1,078.56% -352.10% -605.21% -410.22% 100.00%
Tax -292 -87 -1,751 278 -118 -585 -223 19.71%
  QoQ % -235.63% 95.03% -729.86% 335.59% 79.83% -162.33% -
  Horiz. % 130.94% 39.01% 785.20% -124.66% 52.91% 262.33% 100.00%
NP 1,777 -7,191 -7,133 -1,479 -3,138 -2,632 276 246.48%
  QoQ % 124.71% -0.81% -382.29% 52.87% -19.22% -1,053.62% -
  Horiz. % 643.84% -2,605.43% -2,584.42% -535.87% -1,136.96% -953.62% 100.00%
NP to SH 1,777 -7,191 -7,133 -1,479 -3,138 -2,632 276 246.48%
  QoQ % 124.71% -0.81% -382.29% 52.87% -19.22% -1,053.62% -
  Horiz. % 643.84% -2,605.43% -2,584.42% -535.87% -1,136.96% -953.62% 100.00%
Tax Rate 14.11 % - % - % - % - % - % 44.69 % -53.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 31.57% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 37,084 38,172 36,027 30,751 33,566 33,084 39,349 -3.88%
  QoQ % -2.85% 5.95% 17.16% -8.39% 1.46% -15.92% -
  Horiz. % 94.24% 97.01% 91.56% 78.15% 85.30% 84.08% 100.00%
Net Worth 123,239 122,358 126,760 134,682 136,443 139,964 141,725 -8.90%
  QoQ % 0.72% -3.47% -5.88% -1.29% -2.52% -1.24% -
  Horiz. % 86.96% 86.34% 89.44% 95.03% 96.27% 98.76% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 123,239 122,358 126,760 134,682 136,443 139,964 141,725 -8.90%
  QoQ % 0.72% -3.47% -5.88% -1.29% -2.52% -1.24% -
  Horiz. % 86.96% 86.34% 89.44% 95.03% 96.27% 98.76% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.57 % -23.21 % -24.69 % -5.05 % -10.31 % -8.64 % 0.70 % 249.71%
  QoQ % 119.69% 5.99% -388.91% 51.02% -19.33% -1,334.29% -
  Horiz. % 652.86% -3,315.71% -3,527.14% -721.43% -1,472.86% -1,234.29% 100.00%
ROE 1.44 % -5.88 % -5.63 % -1.10 % -2.30 % -1.88 % 0.19 % 286.32%
  QoQ % 124.49% -4.44% -411.82% 52.17% -22.34% -1,089.47% -
  Horiz. % 757.89% -3,094.74% -2,963.16% -578.95% -1,210.53% -989.47% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 44.15 35.19 32.82 33.25 34.57 34.59 45.01 -1.28%
  QoQ % 25.46% 7.22% -1.29% -3.82% -0.06% -23.15% -
  Horiz. % 98.09% 78.18% 72.92% 73.87% 76.81% 76.85% 100.00%
EPS 2.02 -8.17 -8.10 -1.68 -3.56 -2.99 0.31 249.27%
  QoQ % 124.72% -0.86% -382.14% 52.81% -19.06% -1,064.52% -
  Horiz. % 651.61% -2,635.48% -2,612.90% -541.94% -1,148.39% -964.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4000 1.3900 1.4400 1.5300 1.5500 1.5900 1.6100 -8.90%
  QoQ % 0.72% -3.47% -5.88% -1.29% -2.52% -1.24% -
  Horiz. % 86.96% 86.34% 89.44% 95.03% 96.27% 98.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 44.15 35.19 32.82 33.25 34.57 34.59 45.01 -1.28%
  QoQ % 25.46% 7.22% -1.29% -3.82% -0.06% -23.15% -
  Horiz. % 98.09% 78.18% 72.92% 73.87% 76.81% 76.85% 100.00%
EPS 2.02 -8.17 -8.10 -1.68 -3.56 -2.99 0.31 249.27%
  QoQ % 124.72% -0.86% -382.14% 52.81% -19.06% -1,064.52% -
  Horiz. % 651.61% -2,635.48% -2,612.90% -541.94% -1,148.39% -964.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4000 1.3900 1.4400 1.5300 1.5500 1.5900 1.6100 -8.90%
  QoQ % 0.72% -3.47% -5.88% -1.29% -2.52% -1.24% -
  Horiz. % 86.96% 86.34% 89.44% 95.03% 96.27% 98.76% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.4150 0.3100 0.7600 0.7900 1.0100 1.1200 1.2400 -
P/RPS 0.94 0.88 2.32 2.38 2.92 3.24 2.75 -51.14%
  QoQ % 6.82% -62.07% -2.52% -18.49% -9.88% 17.82% -
  Horiz. % 34.18% 32.00% 84.36% 86.55% 106.18% 117.82% 100.00%
P/EPS 20.56 -3.79 -9.38 -47.02 -28.33 -37.46 395.49 -86.10%
  QoQ % 642.48% 59.59% 80.05% -65.97% 24.37% -109.47% -
  Horiz. % 5.20% -0.96% -2.37% -11.89% -7.16% -9.47% 100.00%
EY 4.86 -26.35 -10.66 -2.13 -3.53 -2.67 0.25 624.30%
  QoQ % 118.44% -147.19% -400.47% 39.66% -32.21% -1,168.00% -
  Horiz. % 1,944.00% -10,540.00% -4,264.00% -852.00% -1,412.00% -1,068.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.22 0.53 0.52 0.65 0.70 0.77 -46.69%
  QoQ % 36.36% -58.49% 1.92% -20.00% -7.14% -9.09% -
  Horiz. % 38.96% 28.57% 68.83% 67.53% 84.42% 90.91% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 26/06/20 27/02/20 28/11/19 28/08/19 30/05/19 28/02/19 -
Price 0.4500 0.4250 0.6300 0.7900 0.9200 0.9700 1.2300 -
P/RPS 1.02 1.21 1.92 2.38 2.66 2.80 2.73 -48.16%
  QoQ % -15.70% -36.98% -19.33% -10.53% -5.00% 2.56% -
  Horiz. % 37.36% 44.32% 70.33% 87.18% 97.44% 102.56% 100.00%
P/EPS 22.29 -5.20 -7.77 -47.02 -25.81 -32.44 392.30 -85.25%
  QoQ % 528.65% 33.08% 83.48% -82.18% 20.44% -108.27% -
  Horiz. % 5.68% -1.33% -1.98% -11.99% -6.58% -8.27% 100.00%
EY 4.49 -19.22 -12.86 -2.13 -3.87 -3.08 0.25 587.02%
  QoQ % 123.36% -49.46% -503.76% 44.96% -25.65% -1,332.00% -
  Horiz. % 1,796.00% -7,688.00% -5,144.00% -852.00% -1,548.00% -1,232.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.31 0.44 0.52 0.59 0.61 0.76 -43.85%
  QoQ % 3.23% -29.55% -15.38% -11.86% -3.28% -19.74% -
  Horiz. % 42.11% 40.79% 57.89% 68.42% 77.63% 80.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2107 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.000.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 PUC 0.140.00 
 WILLOW 0.440.00 
 EAH-WE 0.0150.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.1850.00 
 BTECH 0.5450.00 
 3A 0.840.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS