Highlights

[IQGROUP] QoQ Quarter Result on 2007-12-31 [#3]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 26-Feb-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2008
Quarter 31-Dec-2007  [#3]
Profit Trend QoQ -     1,296.86%    YoY -     -41.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 30,788 26,641 36,378 39,272 30,567 33,095 44,035 -21.17%
  QoQ % 15.57% -26.77% -7.37% 28.48% -7.64% -24.84% -
  Horiz. % 69.92% 60.50% 82.61% 89.18% 69.42% 75.16% 100.00%
PBT -1,063 -1,172 -1,383 2,803 15 753 3,557 -
  QoQ % 9.30% 15.26% -149.34% 18,586.67% -98.01% -78.83% -
  Horiz. % -29.88% -32.95% -38.88% 78.80% 0.42% 21.17% 100.00%
Tax -464 -77 -661 -135 176 -389 -1,312 -49.90%
  QoQ % -502.60% 88.35% -389.63% -176.70% 145.24% 70.35% -
  Horiz. % 35.37% 5.87% 50.38% 10.29% -13.41% 29.65% 100.00%
NP -1,527 -1,249 -2,044 2,668 191 364 2,245 -
  QoQ % -22.26% 38.89% -176.61% 1,296.86% -47.53% -83.79% -
  Horiz. % -68.02% -55.63% -91.05% 118.84% 8.51% 16.21% 100.00%
NP to SH -1,527 -1,249 -2,044 2,668 191 364 2,245 -
  QoQ % -22.26% 38.89% -176.61% 1,296.86% -47.53% -83.79% -
  Horiz. % -68.02% -55.63% -91.05% 118.84% 8.51% 16.21% 100.00%
Tax Rate - % - % - % 4.82 % -1,173.33 % 51.66 % 36.89 % -
  QoQ % 0.00% 0.00% 0.00% 100.41% -2,371.25% 40.04% -
  Horiz. % 0.00% 0.00% 0.00% 13.07% -3,180.62% 140.04% 100.00%
Total Cost 32,315 27,890 38,422 36,604 30,376 32,731 41,790 -15.71%
  QoQ % 15.87% -27.41% 4.97% 20.50% -7.20% -21.68% -
  Horiz. % 77.33% 66.74% 91.94% 87.59% 72.69% 78.32% 100.00%
Net Worth 106,890 106,207 107,309 109,608 107,654 110,893 110,651 -2.27%
  QoQ % 0.64% -1.03% -2.10% 1.82% -2.92% 0.22% -
  Horiz. % 96.60% 95.98% 96.98% 99.06% 97.29% 100.22% 100.00%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - 3,404 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 151.65 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 106,890 106,207 107,309 109,608 107,654 110,893 110,651 -2.27%
  QoQ % 0.64% -1.03% -2.10% 1.82% -2.92% 0.22% -
  Horiz. % 96.60% 95.98% 96.98% 99.06% 97.29% 100.22% 100.00%
NOSH 84,833 84,965 85,166 84,968 86,818 84,651 85,116 -0.22%
  QoQ % -0.16% -0.24% 0.23% -2.13% 2.56% -0.55% -
  Horiz. % 99.67% 99.82% 100.06% 99.83% 102.00% 99.45% 100.00%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -4.96 % -4.69 % -5.62 % 6.79 % 0.62 % 1.10 % 5.10 % -
  QoQ % -5.76% 16.55% -182.77% 995.16% -43.64% -78.43% -
  Horiz. % -97.25% -91.96% -110.20% 133.14% 12.16% 21.57% 100.00%
ROE -1.43 % -1.18 % -1.90 % 2.43 % 0.18 % 0.33 % 2.03 % -
  QoQ % -21.19% 37.89% -178.19% 1,250.00% -45.45% -83.74% -
  Horiz. % -70.44% -58.13% -93.60% 119.70% 8.87% 16.26% 100.00%
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 36.29 31.35 42.71 46.22 35.21 39.10 51.74 -21.01%
  QoQ % 15.76% -26.60% -7.59% 31.27% -9.95% -24.43% -
  Horiz. % 70.14% 60.59% 82.55% 89.33% 68.05% 75.57% 100.00%
EPS -1.80 -1.47 -2.40 3.14 0.22 0.43 2.64 -
  QoQ % -22.45% 38.75% -176.43% 1,327.27% -48.84% -83.71% -
  Horiz. % -68.18% -55.68% -90.91% 118.94% 8.33% 16.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2600 1.2500 1.2600 1.2900 1.2400 1.3100 1.3000 -2.06%
  QoQ % 0.80% -0.79% -2.33% 4.03% -5.34% 0.77% -
  Horiz. % 96.92% 96.15% 96.92% 99.23% 95.38% 100.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 34.98 30.26 41.33 44.61 34.72 37.60 50.02 -21.16%
  QoQ % 15.60% -26.78% -7.35% 28.49% -7.66% -24.83% -
  Horiz. % 69.93% 60.50% 82.63% 89.18% 69.41% 75.17% 100.00%
EPS -1.73 -1.42 -2.32 3.03 0.22 0.41 2.55 -
  QoQ % -21.83% 38.79% -176.57% 1,277.27% -46.34% -83.92% -
  Horiz. % -67.84% -55.69% -90.98% 118.82% 8.63% 16.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.87 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2143 1.2065 1.2190 1.2452 1.2230 1.2597 1.2570 -2.27%
  QoQ % 0.65% -1.03% -2.10% 1.82% -2.91% 0.21% -
  Horiz. % 96.60% 95.98% 96.98% 99.06% 97.30% 100.21% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.7500 0.5700 0.6800 0.6800 1.0500 1.1300 1.2600 -
P/RPS 2.07 1.82 1.59 1.47 2.98 2.89 2.44 -10.36%
  QoQ % 13.74% 14.47% 8.16% -50.67% 3.11% 18.44% -
  Horiz. % 84.84% 74.59% 65.16% 60.25% 122.13% 118.44% 100.00%
P/EPS -41.67 -38.78 -28.33 21.66 477.27 262.79 47.77 -
  QoQ % -7.45% -36.89% -230.79% -95.46% 81.62% 450.12% -
  Horiz. % -87.23% -81.18% -59.31% 45.34% 999.10% 550.12% 100.00%
EY -2.40 -2.58 -3.53 4.62 0.21 0.38 2.09 -
  QoQ % 6.98% 26.91% -176.41% 2,100.00% -44.74% -81.82% -
  Horiz. % -114.83% -123.44% -168.90% 221.05% 10.05% 18.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.17 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.60 0.46 0.54 0.53 0.85 0.86 0.97 -27.34%
  QoQ % 30.43% -14.81% 1.89% -37.65% -1.16% -11.34% -
  Horiz. % 61.86% 47.42% 55.67% 54.64% 87.63% 88.66% 100.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 15/08/08 30/05/08 26/02/08 23/11/07 15/08/07 29/05/07 -
Price 0.4700 0.5100 0.6900 0.8000 0.8800 1.1100 1.2100 -
P/RPS 1.30 1.63 1.62 1.73 2.50 2.84 2.34 -32.35%
  QoQ % -20.25% 0.62% -6.36% -30.80% -11.97% 21.37% -
  Horiz. % 55.56% 69.66% 69.23% 73.93% 106.84% 121.37% 100.00%
P/EPS -26.11 -34.69 -28.75 25.48 400.00 258.14 45.88 -
  QoQ % 24.73% -20.66% -212.83% -93.63% 54.95% 462.64% -
  Horiz. % -56.91% -75.61% -62.66% 55.54% 871.84% 562.64% 100.00%
EY -3.83 -2.88 -3.48 3.93 0.25 0.39 2.18 -
  QoQ % -32.99% 17.24% -188.55% 1,472.00% -35.90% -82.11% -
  Horiz. % -175.69% -132.11% -159.63% 180.28% 11.47% 17.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.31 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.37 0.41 0.55 0.62 0.71 0.85 0.93 -45.82%
  QoQ % -9.76% -25.45% -11.29% -12.68% -16.47% -8.60% -
  Horiz. % 39.78% 44.09% 59.14% 66.67% 76.34% 91.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

1600 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.880.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4350.00 
 IRIS 0.3750.00 
 TOPGLOV-C79 0.0550.00 
 BTECH 0.5050.00 
 3A 0.820.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. A BEARISH outlook for Covid-19. GENERAL
5. BREAKING [Complete Economic Shutdown]: (Actual) Eurocham Letter to Members (dated 23 Jan 2021) following meeting with MITI on 22 Jan 2021 A blog to publish and share information
6. KLCI waves 42 - Two Possible KLCI Waves Outcome and 2 BEST Glove Waves (HARTA & TOPGLOVE) KLCI waves
7. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Think-tank: Total lockdown would bring Malaysia to brink of economic collapse save malaysia!
PARTNERS & BROKERS