Highlights

[IQGROUP] QoQ Quarter Result on 2008-12-31 [#3]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 26-Feb-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2009
Quarter 31-Dec-2008  [#3]
Profit Trend QoQ -     196.66%    YoY -     -44.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 31,813 29,528 43,442 51,064 30,788 26,641 36,378 -8.54%
  QoQ % 7.74% -32.03% -14.93% 65.86% 15.57% -26.77% -
  Horiz. % 87.45% 81.17% 119.42% 140.37% 84.63% 73.23% 100.00%
PBT -713 1,122 -614 744 -1,063 -1,172 -1,383 -35.68%
  QoQ % -163.55% 282.74% -182.53% 169.99% 9.30% 15.26% -
  Horiz. % 51.55% -81.13% 44.40% -53.80% 76.86% 84.74% 100.00%
Tax 118 -494 -189 732 -464 -77 -661 -
  QoQ % 123.89% -161.38% -125.82% 257.76% -502.60% 88.35% -
  Horiz. % -17.85% 74.74% 28.59% -110.74% 70.20% 11.65% 100.00%
NP -595 628 -803 1,476 -1,527 -1,249 -2,044 -56.04%
  QoQ % -194.75% 178.21% -154.40% 196.66% -22.26% 38.89% -
  Horiz. % 29.11% -30.72% 39.29% -72.21% 74.71% 61.11% 100.00%
NP to SH -595 628 -803 1,476 -1,527 -1,249 -2,044 -56.04%
  QoQ % -194.75% 178.21% -154.40% 196.66% -22.26% 38.89% -
  Horiz. % 29.11% -30.72% 39.29% -72.21% 74.71% 61.11% 100.00%
Tax Rate - % 44.03 % - % -98.39 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -44.75% 0.00% 100.00% - - -
Total Cost 32,408 28,900 44,245 49,588 32,315 27,890 38,422 -10.72%
  QoQ % 12.14% -34.68% -10.77% 53.45% 15.87% -27.41% -
  Horiz. % 84.35% 75.22% 115.16% 129.06% 84.11% 72.59% 100.00%
Net Worth 109,649 110,324 113,615 111,124 106,890 106,207 107,309 1.45%
  QoQ % -0.61% -2.90% 2.24% 3.96% 0.64% -1.03% -
  Horiz. % 102.18% 102.81% 105.88% 103.55% 99.61% 98.97% 100.00%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 109,649 110,324 113,615 111,124 106,890 106,207 107,309 1.45%
  QoQ % -0.61% -2.90% 2.24% 3.96% 0.64% -1.03% -
  Horiz. % 102.18% 102.81% 105.88% 103.55% 99.61% 98.97% 100.00%
NOSH 85,000 84,864 85,425 84,827 84,833 84,965 85,166 -0.13%
  QoQ % 0.16% -0.66% 0.70% -0.01% -0.16% -0.24% -
  Horiz. % 99.80% 99.65% 100.30% 99.60% 99.61% 99.76% 100.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -1.87 % 2.13 % -1.85 % 2.89 % -4.96 % -4.69 % -5.62 % -51.95%
  QoQ % -187.79% 215.14% -164.01% 158.27% -5.76% 16.55% -
  Horiz. % 33.27% -37.90% 32.92% -51.42% 88.26% 83.45% 100.00%
ROE -0.54 % 0.57 % -0.71 % 1.33 % -1.43 % -1.18 % -1.90 % -56.74%
  QoQ % -194.74% 180.28% -153.38% 193.01% -21.19% 37.89% -
  Horiz. % 28.42% -30.00% 37.37% -70.00% 75.26% 62.11% 100.00%
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 37.43 34.79 50.85 60.20 36.29 31.35 42.71 -8.41%
  QoQ % 7.59% -31.58% -15.53% 65.89% 15.76% -26.60% -
  Horiz. % 87.64% 81.46% 119.06% 140.95% 84.97% 73.40% 100.00%
EPS -0.70 0.74 -0.94 1.74 -1.80 -1.47 -2.40 -55.99%
  QoQ % -194.59% 178.72% -154.02% 196.67% -22.45% 38.75% -
  Horiz. % 29.17% -30.83% 39.17% -72.50% 75.00% 61.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2900 1.3000 1.3300 1.3100 1.2600 1.2500 1.2600 1.58%
  QoQ % -0.77% -2.26% 1.53% 3.97% 0.80% -0.79% -
  Horiz. % 102.38% 103.17% 105.56% 103.97% 100.00% 99.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 36.14 33.54 49.35 58.01 34.98 30.26 41.33 -8.55%
  QoQ % 7.75% -32.04% -14.93% 65.84% 15.60% -26.78% -
  Horiz. % 87.44% 81.15% 119.40% 140.36% 84.64% 73.22% 100.00%
EPS -0.68 0.71 -0.91 1.68 -1.73 -1.42 -2.32 -55.84%
  QoQ % -195.77% 178.02% -154.17% 197.11% -21.83% 38.79% -
  Horiz. % 29.31% -30.60% 39.22% -72.41% 74.57% 61.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2456 1.2533 1.2907 1.2624 1.2143 1.2065 1.2190 1.45%
  QoQ % -0.61% -2.90% 2.24% 3.96% 0.65% -1.03% -
  Horiz. % 102.18% 102.81% 105.88% 103.56% 99.61% 98.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.7000 0.7000 0.7000 0.7000 0.7500 0.5700 0.6800 -
P/RPS 1.87 2.01 1.38 1.16 2.07 1.82 1.59 11.41%
  QoQ % -6.97% 45.65% 18.97% -43.96% 13.74% 14.47% -
  Horiz. % 117.61% 126.42% 86.79% 72.96% 130.19% 114.47% 100.00%
P/EPS -100.00 94.59 -74.47 40.23 -41.67 -38.78 -28.33 131.65%
  QoQ % -205.72% 227.02% -285.11% 196.54% -7.45% -36.89% -
  Horiz. % 352.98% -333.89% 262.87% -142.00% 147.09% 136.89% 100.00%
EY -1.00 1.06 -1.34 2.49 -2.40 -2.58 -3.53 -56.83%
  QoQ % -194.34% 179.10% -153.82% 203.75% 6.98% 26.91% -
  Horiz. % 28.33% -30.03% 37.96% -70.54% 67.99% 73.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.54 0.53 0.53 0.60 0.46 0.54 -
  QoQ % 0.00% 1.89% 0.00% -11.67% 30.43% -14.81% -
  Horiz. % 100.00% 100.00% 98.15% 98.15% 111.11% 85.19% 100.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 19/08/09 29/05/09 26/02/09 27/11/08 15/08/08 30/05/08 -
Price 0.8000 0.7000 0.5100 0.7000 0.4700 0.5100 0.6900 -
P/RPS 2.14 2.01 1.00 1.16 1.30 1.63 1.62 20.37%
  QoQ % 6.47% 101.00% -13.79% -10.77% -20.25% 0.62% -
  Horiz. % 132.10% 124.07% 61.73% 71.60% 80.25% 100.62% 100.00%
P/EPS -114.29 94.59 -54.26 40.23 -26.11 -34.69 -28.75 150.74%
  QoQ % -220.83% 274.33% -234.87% 254.08% 24.73% -20.66% -
  Horiz. % 397.53% -329.01% 188.73% -139.93% 90.82% 120.66% 100.00%
EY -0.88 1.06 -1.84 2.49 -3.83 -2.88 -3.48 -59.98%
  QoQ % -183.02% 157.61% -173.90% 165.01% -32.99% 17.24% -
  Horiz. % 25.29% -30.46% 52.87% -71.55% 110.06% 82.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.54 0.38 0.53 0.37 0.41 0.55 8.31%
  QoQ % 14.81% 42.11% -28.30% 43.24% -9.76% -25.45% -
  Horiz. % 112.73% 98.18% 69.09% 96.36% 67.27% 74.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Malaysia's steel price to ride global wave in 2021 - Koon Yew Yin Koon Yew Yin's Blog
2. NOVEMBER 2021 FCPO NOW OVER RM5,300: ALL OIL PALM COMPANIES NOW IN ONCE A CENTURY SUPER OUTSIZED EARNING TIME, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
3. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks- FOR 26 OCTOBER 2021 --- K SEE_Research
4. Opportunities abound for Hong Kong construction sector Good Articles to Share
5. Strategy - Turn of Tide HLBank Research Highlights
6. "Premature to release Serba Dinamik's special independent review" save malaysia!
7. WONG ENGINEERING CORP BHD (7050)- POISED FOR ANOTHER HIGH BY DECEMBER? The Alpha Trader
8. BursaRangers Daily Technical Picks (27 October 2021) BursaRangers Daily Technical Picks
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

410  459  583  835 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP 0.03+0.005 
 OVERSEA-WA 0.03+0.005 
 GUH 0.72+0.08 
 VC 0.10+0.005 
 KANGER 0.050.00 
 KNM 0.215-0.005 
 DNEX 0.765-0.005 
 ITRONIC 0.195+0.005 
 ASDION 0.235+0.005 
 AYS 0.93+0.115 
PARTNERS & BROKERS