Highlights

[IQGROUP] QoQ Quarter Result on 2018-12-31 [#3]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     1,020.00%    YoY -     125.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 29,272 30,428 30,452 39,625 34,456 36,817 35,906 -12.72%
  QoQ % -3.80% -0.08% -23.15% 15.00% -6.41% 2.54% -
  Horiz. % 81.52% 84.74% 84.81% 110.36% 95.96% 102.54% 100.00%
PBT -1,757 -3,020 -2,047 499 -131 -92 -1,708 1.90%
  QoQ % 41.82% -47.53% -510.22% 480.92% -42.39% 94.61% -
  Horiz. % 102.87% 176.81% 119.85% -29.22% 7.67% 5.39% 100.00%
Tax 278 -118 -585 -223 101 302 68 155.46%
  QoQ % 335.59% 79.83% -162.33% -320.79% -66.56% 344.12% -
  Horiz. % 408.82% -173.53% -860.29% -327.94% 148.53% 444.12% 100.00%
NP -1,479 -3,138 -2,632 276 -30 210 -1,640 -6.65%
  QoQ % 52.87% -19.22% -1,053.62% 1,020.00% -114.29% 112.80% -
  Horiz. % 90.18% 191.34% 160.49% -16.83% 1.83% -12.80% 100.00%
NP to SH -1,479 -3,138 -2,632 276 -30 210 -1,640 -6.65%
  QoQ % 52.87% -19.22% -1,053.62% 1,020.00% -114.29% 112.80% -
  Horiz. % 90.18% 191.34% 160.49% -16.83% 1.83% -12.80% 100.00%
Tax Rate - % - % - % 44.69 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 30,751 33,566 33,084 39,349 34,486 36,607 37,546 -12.45%
  QoQ % -8.39% 1.46% -15.92% 14.10% -5.79% -2.50% -
  Horiz. % 81.90% 89.40% 88.12% 104.80% 91.85% 97.50% 100.00%
Net Worth 134,682 136,443 139,964 141,725 141,725 146,126 145,246 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - 44 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 134,682 136,443 139,964 141,725 141,725 146,126 145,246 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.05 % -10.31 % -8.64 % 0.70 % -0.09 % 0.57 % -4.57 % 6.88%
  QoQ % 51.02% -19.33% -1,334.29% 877.78% -115.79% 112.47% -
  Horiz. % 110.50% 225.60% 189.06% -15.32% 1.97% -12.47% 100.00%
ROE -1.10 % -2.30 % -1.88 % 0.19 % -0.02 % 0.14 % -1.13 % -1.78%
  QoQ % 52.17% -22.34% -1,089.47% 1,050.00% -114.29% 112.39% -
  Horiz. % 97.35% 203.54% 166.37% -16.81% 1.77% -12.39% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 33.25 34.57 34.59 45.01 39.14 41.82 40.79 -12.73%
  QoQ % -3.82% -0.06% -23.15% 15.00% -6.41% 2.53% -
  Horiz. % 81.52% 84.75% 84.80% 110.35% 95.95% 102.53% 100.00%
EPS -1.68 -3.56 -2.99 0.31 -0.03 0.24 -1.86 -6.55%
  QoQ % 52.81% -19.06% -1,064.52% 1,133.33% -112.50% 112.90% -
  Horiz. % 90.32% 191.40% 160.75% -16.67% 1.61% -12.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.5300 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 33.25 34.57 34.59 45.01 39.14 41.82 40.79 -12.73%
  QoQ % -3.82% -0.06% -23.15% 15.00% -6.41% 2.53% -
  Horiz. % 81.52% 84.75% 84.80% 110.35% 95.95% 102.53% 100.00%
EPS -1.68 -3.56 -2.99 0.31 -0.03 0.24 -1.86 -6.55%
  QoQ % 52.81% -19.06% -1,064.52% 1,133.33% -112.50% 112.90% -
  Horiz. % 90.32% 191.40% 160.75% -16.67% 1.61% -12.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.5300 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.7900 1.0100 1.1200 1.2400 1.4200 1.3000 1.4200 -
P/RPS 2.38 2.92 3.24 2.75 3.63 3.11 3.48 -22.36%
  QoQ % -18.49% -9.88% 17.82% -24.24% 16.72% -10.63% -
  Horiz. % 68.39% 83.91% 93.10% 79.02% 104.31% 89.37% 100.00%
P/EPS -47.02 -28.33 -37.46 395.49 -4,166.66 544.94 -76.22 -27.51%
  QoQ % -65.97% 24.37% -109.47% 109.49% -864.61% 814.96% -
  Horiz. % 61.69% 37.17% 49.15% -518.88% 5,466.62% -714.96% 100.00%
EY -2.13 -3.53 -2.67 0.25 -0.02 0.18 -1.31 38.23%
  QoQ % 39.66% -32.21% -1,168.00% 1,350.00% -111.11% 113.74% -
  Horiz. % 162.60% 269.47% 203.82% -19.08% 1.53% -13.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.52 0.65 0.70 0.77 0.88 0.78 0.86 -28.47%
  QoQ % -20.00% -7.14% -9.09% -12.50% 12.82% -9.30% -
  Horiz. % 60.47% 75.58% 81.40% 89.53% 102.33% 90.70% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.7900 0.9200 0.9700 1.2300 1.2800 1.6300 1.3600 -
P/RPS 2.38 2.66 2.80 2.73 3.27 3.90 3.33 -20.05%
  QoQ % -10.53% -5.00% 2.56% -16.51% -16.15% 17.12% -
  Horiz. % 71.47% 79.88% 84.08% 81.98% 98.20% 117.12% 100.00%
P/EPS -47.02 -25.81 -32.44 392.30 -3,755.86 683.26 -73.00 -25.40%
  QoQ % -82.18% 20.44% -108.27% 110.45% -649.70% 1,035.97% -
  Horiz. % 64.41% 35.36% 44.44% -537.40% 5,145.01% -935.97% 100.00%
EY -2.13 -3.87 -3.08 0.25 -0.03 0.15 -1.37 34.17%
  QoQ % 44.96% -25.65% -1,332.00% 933.33% -120.00% 110.95% -
  Horiz. % 155.47% 282.48% 224.82% -18.25% 2.19% -10.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.52 0.59 0.61 0.76 0.80 0.98 0.82 -26.17%
  QoQ % -11.86% -3.28% -19.74% -5.00% -18.37% 19.51% -
  Horiz. % 63.41% 71.95% 74.39% 92.68% 97.56% 119.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers