Highlights

[IQGROUP] QoQ Quarter Result on 2010-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 08-Jul-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2010
Quarter 31-Mar-2010  [#4]
Profit Trend QoQ -     -744.27%    YoY -     -1,587.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 32,714 34,456 37,920 36,970 34,449 31,813 29,528 7.05%
  QoQ % -5.06% -9.14% 2.57% 7.32% 8.29% 7.74% -
  Horiz. % 110.79% 116.69% 128.42% 125.20% 116.67% 107.74% 100.00%
PBT -1,287 -4,238 -1,955 -14,030 1,644 -713 1,122 -
  QoQ % 69.63% -116.78% 86.07% -953.41% 330.58% -163.55% -
  Horiz. % -114.71% -377.72% -174.24% -1,250.45% 146.52% -63.55% 100.00%
Tax -343 357 8 481 459 118 -494 -21.54%
  QoQ % -196.08% 4,362.50% -98.34% 4.79% 288.98% 123.89% -
  Horiz. % 69.43% -72.27% -1.62% -97.37% -92.91% -23.89% 100.00%
NP -1,630 -3,881 -1,947 -13,549 2,103 -595 628 -
  QoQ % 58.00% -99.33% 85.63% -744.27% 453.45% -194.75% -
  Horiz. % -259.55% -617.99% -310.03% -2,157.48% 334.87% -94.75% 100.00%
NP to SH -1,630 -3,881 -1,947 -13,549 2,103 -595 628 -
  QoQ % 58.00% -99.33% 85.63% -744.27% 453.45% -194.75% -
  Horiz. % -259.55% -617.99% -310.03% -2,157.48% 334.87% -94.75% 100.00%
Tax Rate - % - % - % - % -27.92 % - % 44.03 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -63.41% 0.00% 100.00%
Total Cost 34,344 38,337 39,867 50,519 32,346 32,408 28,900 12.16%
  QoQ % -10.42% -3.84% -21.09% 56.18% -0.19% 12.14% -
  Horiz. % 118.84% 132.65% 137.95% 174.81% 111.92% 112.14% 100.00%
Net Worth 89,140 90,018 95,224 96,900 111,535 109,649 110,324 -13.22%
  QoQ % -0.98% -5.47% -1.73% -13.12% 1.72% -0.61% -
  Horiz. % 80.80% 81.59% 86.31% 87.83% 101.10% 99.39% 100.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 89,140 90,018 95,224 96,900 111,535 109,649 110,324 -13.22%
  QoQ % -0.98% -5.47% -1.73% -13.12% 1.72% -0.61% -
  Horiz. % 80.80% 81.59% 86.31% 87.83% 101.10% 99.39% 100.00%
NOSH 84,895 84,923 85,021 85,000 85,141 85,000 84,864 0.02%
  QoQ % -0.03% -0.12% 0.03% -0.17% 0.17% 0.16% -
  Horiz. % 100.04% 100.07% 100.18% 100.16% 100.33% 100.16% 100.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -4.98 % -11.26 % -5.13 % -36.65 % 6.10 % -1.87 % 2.13 % -
  QoQ % 55.77% -119.49% 86.00% -700.82% 426.20% -187.79% -
  Horiz. % -233.80% -528.64% -240.85% -1,720.66% 286.38% -87.79% 100.00%
ROE -1.83 % -4.31 % -2.04 % -13.98 % 1.89 % -0.54 % 0.57 % -
  QoQ % 57.54% -111.27% 85.41% -839.68% 450.00% -194.74% -
  Horiz. % -321.05% -756.14% -357.89% -2,452.63% 331.58% -94.74% 100.00%
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 38.53 40.57 44.60 43.49 40.46 37.43 34.79 7.02%
  QoQ % -5.03% -9.04% 2.55% 7.49% 8.10% 7.59% -
  Horiz. % 110.75% 116.61% 128.20% 125.01% 116.30% 107.59% 100.00%
EPS -1.92 -4.57 -2.29 -15.94 2.47 -0.70 0.74 -
  QoQ % 57.99% -99.56% 85.63% -745.34% 452.86% -194.59% -
  Horiz. % -259.46% -617.57% -309.46% -2,154.05% 333.78% -94.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0500 1.0600 1.1200 1.1400 1.3100 1.2900 1.3000 -13.24%
  QoQ % -0.94% -5.36% -1.75% -12.98% 1.55% -0.77% -
  Horiz. % 80.77% 81.54% 86.15% 87.69% 100.77% 99.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 37.16 39.14 43.08 42.00 39.13 36.14 33.54 7.05%
  QoQ % -5.06% -9.15% 2.57% 7.33% 8.27% 7.75% -
  Horiz. % 110.79% 116.70% 128.44% 125.22% 116.67% 107.75% 100.00%
EPS -1.85 -4.41 -2.21 -15.39 2.39 -0.68 0.71 -
  QoQ % 58.05% -99.55% 85.64% -743.93% 451.47% -195.77% -
  Horiz. % -260.56% -621.13% -311.27% -2,167.61% 336.62% -95.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0126 1.0226 1.0818 1.1008 1.2670 1.2456 1.2533 -13.22%
  QoQ % -0.98% -5.47% -1.73% -13.12% 1.72% -0.61% -
  Horiz. % 80.79% 81.59% 86.32% 87.83% 101.09% 99.39% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.3600 0.6000 0.3600 0.5100 0.8000 0.7000 0.7000 -
P/RPS 0.93 1.48 0.81 1.17 1.98 1.87 2.01 -40.09%
  QoQ % -37.16% 82.72% -30.77% -40.91% 5.88% -6.97% -
  Horiz. % 46.27% 73.63% 40.30% 58.21% 98.51% 93.03% 100.00%
P/EPS -18.75 -13.13 -15.72 -3.20 32.39 -100.00 94.59 -
  QoQ % -42.80% 16.48% -391.25% -109.88% 132.39% -205.72% -
  Horiz. % -19.82% -13.88% -16.62% -3.38% 34.24% -105.72% 100.00%
EY -5.33 -7.62 -6.36 -31.25 3.09 -1.00 1.06 -
  QoQ % 30.05% -19.81% 79.65% -1,111.33% 409.00% -194.34% -
  Horiz. % -502.83% -718.87% -600.00% -2,948.11% 291.51% -94.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.57 0.32 0.45 0.61 0.54 0.54 -26.48%
  QoQ % -40.35% 78.12% -28.89% -26.23% 12.96% 0.00% -
  Horiz. % 62.96% 105.56% 59.26% 83.33% 112.96% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 29/11/10 26/08/10 08/07/10 25/02/10 26/11/09 19/08/09 -
Price 0.3800 0.4600 0.3900 0.3800 0.5100 0.8000 0.7000 -
P/RPS 0.99 1.13 0.87 0.87 1.26 2.14 2.01 -37.55%
  QoQ % -12.39% 29.89% 0.00% -30.95% -41.12% 6.47% -
  Horiz. % 49.25% 56.22% 43.28% 43.28% 62.69% 106.47% 100.00%
P/EPS -19.79 -10.07 -17.03 -2.38 20.65 -114.29 94.59 -
  QoQ % -96.52% 40.87% -615.55% -111.53% 118.07% -220.83% -
  Horiz. % -20.92% -10.65% -18.00% -2.52% 21.83% -120.83% 100.00%
EY -5.05 -9.93 -5.87 -41.95 4.84 -0.88 1.06 -
  QoQ % 49.14% -69.17% 86.01% -966.74% 650.00% -183.02% -
  Horiz. % -476.42% -936.79% -553.77% -3,957.55% 456.60% -83.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.43 0.35 0.33 0.39 0.62 0.54 -23.63%
  QoQ % -16.28% 22.86% 6.06% -15.38% -37.10% 14.81% -
  Horiz. % 66.67% 79.63% 64.81% 61.11% 72.22% 114.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

226  431  477  1134 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.025-0.005 
 CAREPLS 0.365+0.13 
 SUPERMX 1.83+0.22 
 ARMADA 0.415-0.05 
 XDL 0.155-0.01 
 SAPNRG 0.26-0.01 
 OCR-PA 0.025+0.005 
 BIOHLDG 0.205+0.025 
 ESCERAM 0.34+0.08 
 LKL 0.24+0.05 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers