Highlights

[IQGROUP] QoQ Quarter Result on 2017-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Mar-2017  [#4]
Profit Trend QoQ -     -25.81%    YoY -     31.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 32,681 40,791 45,243 47,493 47,922 49,575 53,906 -28.30%
  QoQ % -19.88% -9.84% -4.74% -0.90% -3.33% -8.03% -
  Horiz. % 60.63% 75.67% 83.93% 88.10% 88.90% 91.97% 100.00%
PBT -1,526 -701 3,157 5,089 10,544 9,149 7,913 -
  QoQ % -117.69% -122.20% -37.96% -51.74% 15.25% 15.62% -
  Horiz. % -19.28% -8.86% 39.90% 64.31% 133.25% 115.62% 100.00%
Tax 452 457 -516 1,106 -2,194 -1,957 -1,485 -
  QoQ % -1.09% 188.57% -146.65% 150.41% -12.11% -31.78% -
  Horiz. % -30.44% -30.77% 34.75% -74.48% 147.74% 131.78% 100.00%
NP -1,074 -244 2,641 6,195 8,350 7,192 6,428 -
  QoQ % -340.16% -109.24% -57.37% -25.81% 16.10% 11.89% -
  Horiz. % -16.71% -3.80% 41.09% 96.38% 129.90% 111.89% 100.00%
NP to SH -1,074 -244 2,641 6,195 8,350 7,194 6,671 -
  QoQ % -340.16% -109.24% -57.37% -25.81% 16.07% 7.84% -
  Horiz. % -16.10% -3.66% 39.59% 92.86% 125.17% 107.84% 100.00%
Tax Rate - % - % 16.34 % -21.73 % 20.81 % 21.39 % 18.77 % -
  QoQ % 0.00% 0.00% 175.20% -204.42% -2.71% 13.96% -
  Horiz. % 0.00% 0.00% 87.05% -115.77% 110.87% 113.96% 100.00%
Total Cost 33,755 41,035 42,602 41,298 39,572 42,383 47,478 -20.29%
  QoQ % -17.74% -3.68% 3.16% 4.36% -6.63% -10.73% -
  Horiz. % 71.10% 86.43% 89.73% 86.98% 83.35% 89.27% 100.00%
Net Worth 153,168 155,809 161,971 161,091 159,330 148,767 145,246 3.59%
  QoQ % -1.69% -3.80% 0.55% 1.10% 7.10% 2.42% -
  Horiz. % 105.45% 107.27% 111.52% 110.91% 109.70% 102.42% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 44 - 52 - 44 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 120.00% 0.00% 100.00% -
Div Payout % - % - % - % 0.85 % - % 0.61 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 139.34% 0.00% 100.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 153,168 155,809 161,971 161,091 159,330 148,767 145,246 3.59%
  QoQ % -1.69% -3.80% 0.55% 1.10% 7.10% 2.42% -
  Horiz. % 105.45% 107.27% 111.52% 110.91% 109.70% 102.42% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -3.29 % -0.60 % 5.84 % 13.04 % 17.42 % 14.51 % 11.92 % -
  QoQ % -448.33% -110.27% -55.21% -25.14% 20.06% 21.73% -
  Horiz. % -27.60% -5.03% 48.99% 109.40% 146.14% 121.73% 100.00%
ROE -0.70 % -0.16 % 1.63 % 3.85 % 5.24 % 4.84 % 4.59 % -
  QoQ % -337.50% -109.82% -57.66% -26.53% 8.26% 5.45% -
  Horiz. % -15.25% -3.49% 35.51% 83.88% 114.16% 105.45% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.13 46.34 51.40 53.95 54.44 56.32 61.24 -28.30%
  QoQ % -19.87% -9.84% -4.73% -0.90% -3.34% -8.03% -
  Horiz. % 60.63% 75.67% 83.93% 88.10% 88.90% 91.97% 100.00%
EPS -1.22 -0.28 3.00 7.04 9.49 8.17 7.58 -
  QoQ % -335.71% -109.33% -57.39% -25.82% 16.16% 7.78% -
  Horiz. % -16.09% -3.69% 39.58% 92.88% 125.20% 107.78% 100.00%
DPS 0.00 0.05 0.00 0.06 0.00 0.05 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 120.00% 0.00% 100.00% -
NAPS 1.7400 1.7700 1.8400 1.8300 1.8100 1.6900 1.6500 3.59%
  QoQ % -1.69% -3.80% 0.55% 1.10% 7.10% 2.42% -
  Horiz. % 105.45% 107.27% 111.52% 110.91% 109.70% 102.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.13 46.34 51.40 53.95 54.44 56.32 61.24 -28.30%
  QoQ % -19.87% -9.84% -4.73% -0.90% -3.34% -8.03% -
  Horiz. % 60.63% 75.67% 83.93% 88.10% 88.90% 91.97% 100.00%
EPS -1.22 -0.28 3.00 7.04 9.49 8.17 7.58 -
  QoQ % -335.71% -109.33% -57.39% -25.82% 16.16% 7.78% -
  Horiz. % -16.09% -3.69% 39.58% 92.88% 125.20% 107.78% 100.00%
DPS 0.00 0.05 0.00 0.06 0.00 0.05 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 120.00% 0.00% 100.00% -
NAPS 1.7400 1.7700 1.8400 1.8300 1.8100 1.6900 1.6500 3.59%
  QoQ % -1.69% -3.80% 0.55% 1.10% 7.10% 2.42% -
  Horiz. % 105.45% 107.27% 111.52% 110.91% 109.70% 102.42% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.9900 3.1100 4.2500 3.5000 2.5500 2.1900 1.9000 -
P/RPS 5.36 6.71 8.27 6.49 4.68 3.89 3.10 43.91%
  QoQ % -20.12% -18.86% 27.43% 38.68% 20.31% 25.48% -
  Horiz. % 172.90% 216.45% 266.77% 209.35% 150.97% 125.48% 100.00%
P/EPS -163.11 -1,122.00 141.66 49.73 26.88 26.80 25.07 -
  QoQ % 85.46% -892.04% 184.86% 85.01% 0.30% 6.90% -
  Horiz. % -650.62% -4,475.47% 565.06% 198.36% 107.22% 106.90% 100.00%
EY -0.61 -0.09 0.71 2.01 3.72 3.73 3.99 -
  QoQ % -577.78% -112.68% -64.68% -45.97% -0.27% -6.52% -
  Horiz. % -15.29% -2.26% 17.79% 50.38% 93.23% 93.48% 100.00%
DY 0.00 0.02 0.00 0.02 0.00 0.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% 0.00% 100.00% -
P/NAPS 1.14 1.76 2.31 1.91 1.41 1.30 1.15 -0.58%
  QoQ % -35.23% -23.81% 20.94% 35.46% 8.46% 13.04% -
  Horiz. % 99.13% 153.04% 200.87% 166.09% 122.61% 113.04% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 29/08/17 30/05/17 27/02/17 17/11/16 29/08/16 -
Price 1.7800 2.7600 4.8000 3.8300 2.9400 2.2600 1.9600 -
P/RPS 4.79 5.96 9.34 7.10 5.40 4.01 3.20 30.76%
  QoQ % -19.63% -36.19% 31.55% 31.48% 34.66% 25.31% -
  Horiz. % 149.69% 186.25% 291.88% 221.88% 168.75% 125.31% 100.00%
P/EPS -145.89 -995.73 159.99 54.42 30.99 27.65 25.86 -
  QoQ % 85.35% -722.37% 193.99% 75.61% 12.08% 6.92% -
  Horiz. % -564.15% -3,850.46% 618.68% 210.44% 119.84% 106.92% 100.00%
EY -0.69 -0.10 0.63 1.84 3.23 3.62 3.87 -
  QoQ % -590.00% -115.87% -65.76% -43.03% -10.77% -6.46% -
  Horiz. % -17.83% -2.58% 16.28% 47.55% 83.46% 93.54% 100.00%
DY 0.00 0.02 0.00 0.02 0.00 0.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% 0.00% 100.00% -
P/NAPS 1.02 1.56 2.61 2.09 1.62 1.34 1.19 -9.74%
  QoQ % -34.62% -40.23% 24.88% 29.01% 20.90% 12.61% -
  Horiz. % 85.71% 131.09% 219.33% 175.63% 136.13% 112.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

204  115  442  1501 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 KHEESAN 0.525+0.045 
 NEXGRAM 0.010.00 
 TDM 0.265+0.02 
 EKOVEST 0.800.00 
 RSAWIT 0.295+0.02 
 HSI-C7K 0.255+0.015 
 SAPNRG 0.2650.00 
 DOLPHIN 0.15+0.015 
 KNM-WB 0.075-0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers