Highlights

[ALAM] QoQ Quarter Result on 2018-09-30 [#3]

Stock [ALAM]: ALAM MARITIM RESOURCES BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -125.95%    YoY -     -98.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 66,397 27,611 31,495 21,413 18,896 21,437 43,148 33.39%
  QoQ % 140.47% -12.33% 47.08% 13.32% -11.85% -50.32% -
  Horiz. % 153.88% 63.99% 72.99% 49.63% 43.79% 49.68% 100.00%
PBT -5,020 -4,305 -128,405 -23,845 -9,412 -8,086 -125,688 -88.38%
  QoQ % -16.61% 96.65% -438.50% -153.35% -16.40% 93.57% -
  Horiz. % 3.99% 3.43% 102.16% 18.97% 7.49% 6.43% 100.00%
Tax -92 -81 -3,481 2,409 81 -867 -113 -12.84%
  QoQ % -13.58% 97.67% -244.50% 2,874.07% 109.34% -667.26% -
  Horiz. % 81.42% 71.68% 3,080.53% -2,131.86% -71.68% 767.26% 100.00%
NP -5,112 -4,386 -131,886 -21,436 -9,331 -8,953 -125,801 -88.25%
  QoQ % -16.55% 96.67% -515.25% -129.73% -4.22% 92.88% -
  Horiz. % 4.06% 3.49% 104.84% 17.04% 7.42% 7.12% 100.00%
NP to SH -4,279 -4,415 -132,616 -21,388 -9,466 -11,373 -126,911 -89.63%
  QoQ % 3.08% 96.67% -520.05% -125.95% 16.77% 91.04% -
  Horiz. % 3.37% 3.48% 104.50% 16.85% 7.46% 8.96% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 71,509 31,997 163,381 42,849 28,227 30,390 168,949 -43.72%
  QoQ % 123.49% -80.42% 281.29% 51.80% -7.12% -82.01% -
  Horiz. % 42.33% 18.94% 96.70% 25.36% 16.71% 17.99% 100.00%
Net Worth 367,994 397,518 397,518 554,676 573,165 582,410 351,295 3.15%
  QoQ % -7.43% 0.00% -28.33% -3.23% -1.59% 65.79% -
  Horiz. % 104.75% 113.16% 113.16% 157.89% 163.16% 165.79% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 367,994 397,518 397,518 554,676 573,165 582,410 351,295 3.15%
  QoQ % -7.43% 0.00% -28.33% -3.23% -1.59% 65.79% -
  Horiz. % 104.75% 113.16% 113.16% 157.89% 163.16% 165.79% 100.00%
NOSH 855,800 924,460 924,460 924,460 924,460 924,460 924,460 -5.03%
  QoQ % -7.43% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.57% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -7.70 % -15.88 % -418.75 % -100.11 % -49.38 % -41.76 % -291.56 % -91.19%
  QoQ % 51.51% 96.21% -318.29% -102.73% -18.25% 85.68% -
  Horiz. % 2.64% 5.45% 143.62% 34.34% 16.94% 14.32% 100.00%
ROE -1.16 % -1.11 % -33.36 % -3.86 % -1.65 % -1.95 % -36.13 % -89.96%
  QoQ % -4.50% 96.67% -764.25% -133.94% 15.38% 94.60% -
  Horiz. % 3.21% 3.07% 92.33% 10.68% 4.57% 5.40% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.76 2.99 3.41 2.32 2.04 2.32 4.67 40.42%
  QoQ % 159.53% -12.32% 46.98% 13.73% -12.07% -50.32% -
  Horiz. % 166.17% 64.03% 73.02% 49.68% 43.68% 49.68% 100.00%
EPS -0.50 -0.50 -14.30 -2.30 -1.00 -1.20 -13.70 -89.06%
  QoQ % 0.00% 96.50% -521.74% -130.00% 16.67% 91.24% -
  Horiz. % 3.65% 3.65% 104.38% 16.79% 7.30% 8.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4300 0.4300 0.6000 0.6200 0.6300 0.3800 8.61%
  QoQ % 0.00% 0.00% -28.33% -3.23% -1.59% 65.79% -
  Horiz. % 113.16% 113.16% 113.16% 157.89% 163.16% 165.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,023,908
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.48 2.70 3.08 2.09 1.85 2.09 4.21 33.42%
  QoQ % 140.00% -12.34% 47.37% 12.97% -11.48% -50.36% -
  Horiz. % 153.92% 64.13% 73.16% 49.64% 43.94% 49.64% 100.00%
EPS -0.42 -0.43 -12.95 -2.09 -0.92 -1.11 -12.39 -89.59%
  QoQ % 2.33% 96.68% -519.62% -127.17% 17.12% 91.04% -
  Horiz. % 3.39% 3.47% 104.52% 16.87% 7.43% 8.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3594 0.3882 0.3882 0.5417 0.5598 0.5688 0.3431 3.15%
  QoQ % -7.42% 0.00% -28.34% -3.23% -1.58% 65.78% -
  Horiz. % 104.75% 113.14% 113.14% 157.88% 163.16% 165.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.0950 0.1150 0.0800 0.1200 0.1400 0.1450 0.1800 -
P/RPS 1.22 3.85 2.35 5.18 6.85 6.25 3.86 -53.70%
  QoQ % -68.31% 63.83% -54.63% -24.38% 9.60% 61.92% -
  Horiz. % 31.61% 99.74% 60.88% 134.20% 177.46% 161.92% 100.00%
P/EPS -19.00 -24.08 -0.56 -5.19 -13.67 -11.79 -1.31 497.65%
  QoQ % 21.10% -4,200.00% 89.21% 62.03% -15.95% -800.00% -
  Horiz. % 1,450.38% 1,838.17% 42.75% 396.18% 1,043.51% 900.00% 100.00%
EY -5.26 -4.15 -179.32 -19.28 -7.31 -8.48 -76.27 -83.26%
  QoQ % -26.75% 97.69% -830.08% -163.75% 13.80% 88.88% -
  Horiz. % 6.90% 5.44% 235.11% 25.28% 9.58% 11.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.27 0.19 0.20 0.23 0.23 0.47 -39.80%
  QoQ % -18.52% 42.11% -5.00% -13.04% 0.00% -51.06% -
  Horiz. % 46.81% 57.45% 40.43% 42.55% 48.94% 48.94% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date - 24/05/19 28/02/19 30/11/18 30/08/18 24/05/18 28/02/18 -
Price 0.0000 0.0900 0.0950 0.0900 0.1250 0.1250 0.1600 -
P/RPS 0.00 3.01 2.79 3.89 6.12 5.39 3.43 -
  QoQ % 0.00% 7.89% -28.28% -36.44% 13.54% 57.14% -
  Horiz. % 0.00% 87.76% 81.34% 113.41% 178.43% 157.14% 100.00%
P/EPS 0.00 -18.85 -0.66 -3.89 -12.21 -10.16 -1.17 -
  QoQ % 0.00% -2,756.06% 83.03% 68.14% -20.18% -768.38% -
  Horiz. % -0.00% 1,611.11% 56.41% 332.48% 1,043.59% 868.38% 100.00%
EY 0.00 -5.31 -151.00 -25.71 -8.19 -9.84 -85.80 -
  QoQ % 0.00% 96.48% -487.32% -213.92% 16.77% 88.53% -
  Horiz. % -0.00% 6.19% 175.99% 29.97% 9.55% 11.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.21 0.22 0.15 0.20 0.20 0.42 -
  QoQ % 0.00% -4.55% 46.67% -25.00% 0.00% -52.38% -
  Horiz. % 0.00% 50.00% 52.38% 35.71% 47.62% 47.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

347  313  573  1045 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.885-0.02 
 IWCITY 1.020.00 
 TDM 0.32+0.035 
 TIGER 0.13+0.01 
 RSAWIT 0.35+0.065 
 EDUSPEC 0.0250.00 
 SERBADK-WA 0.485+0.18 
 DGB 0.135+0.005 
 WCEHB 0.34+0.01 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers