Highlights

[ALAQAR] QoQ Quarter Result on 2018-09-30 [#3]

Stock [ALAQAR]: AL-AQAR HEALTHCARE REIT
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -1.97%    YoY -     -12.17%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 26,267 26,447 25,896 25,623 25,585 25,545 24,777 3.98%
  QoQ % -0.68% 2.13% 1.07% 0.15% 0.16% 3.10% -
  Horiz. % 106.01% 106.74% 104.52% 103.41% 103.26% 103.10% 100.00%
PBT 15,222 15,963 44,965 15,140 15,455 16,742 38,879 -46.57%
  QoQ % -4.64% -64.50% 196.99% -2.04% -7.69% -56.94% -
  Horiz. % 39.15% 41.06% 115.65% 38.94% 39.75% 43.06% 100.00%
Tax 0 0 -918 0 -10 1 -900 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -1,100.00% 100.11% -
  Horiz. % -0.00% -0.00% 102.00% -0.00% 1.11% -0.11% 100.00%
NP 15,222 15,963 44,047 15,140 15,445 16,743 37,979 -45.73%
  QoQ % -4.64% -63.76% 190.93% -1.97% -7.75% -55.92% -
  Horiz. % 40.08% 42.03% 115.98% 39.86% 40.67% 44.08% 100.00%
NP to SH 15,222 15,963 44,047 15,140 15,445 16,743 37,979 -45.73%
  QoQ % -4.64% -63.76% 190.93% -1.97% -7.75% -55.92% -
  Horiz. % 40.08% 42.03% 115.98% 39.86% 40.67% 44.08% 100.00%
Tax Rate - % - % 2.04 % - % 0.06 % -0.01 % 2.31 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 700.00% -100.43% -
  Horiz. % 0.00% 0.00% 88.31% 0.00% 2.60% -0.43% 100.00%
Total Cost 11,045 10,484 -18,151 10,483 10,140 8,802 -13,202 -
  QoQ % 5.35% 157.76% -273.15% 3.38% 15.20% 166.67% -
  Horiz. % -83.66% -79.41% 137.49% -79.40% -76.81% -66.67% 100.00%
Net Worth 949,567 948,463 947,801 914,288 913,341 910,647 923,318 1.89%
  QoQ % 0.12% 0.07% 3.67% 0.10% 0.30% -1.37% -
  Horiz. % 102.84% 102.72% 102.65% 99.02% 98.92% 98.63% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 14,057 15,234 14,204 14,200 12,743 28,764 - -
  QoQ % -7.73% 7.25% 0.03% 11.43% -55.70% 0.00% -
  Horiz. % 48.87% 52.96% 49.38% 49.37% 44.30% 100.00% -
Div Payout % 92.35 % 95.44 % 32.25 % 93.79 % 82.51 % 171.80 % - % -
  QoQ % -3.24% 195.94% -65.61% 13.67% -51.97% 0.00% -
  Horiz. % 53.75% 55.55% 18.77% 54.59% 48.03% 100.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 949,567 948,463 947,801 914,288 913,341 910,647 923,318 1.89%
  QoQ % 0.12% 0.07% 3.67% 0.10% 0.30% -1.37% -
  Horiz. % 102.84% 102.72% 102.65% 99.02% 98.92% 98.63% 100.00%
NOSH 735,985 735,985 735,985 728,226 728,226 728,226 728,226 0.71%
  QoQ % 0.00% 0.00% 1.07% 0.00% 0.00% 0.00% -
  Horiz. % 101.07% 101.07% 101.07% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 57.95 % 60.36 % 170.09 % 59.09 % 60.37 % 65.54 % 153.28 % -47.81%
  QoQ % -3.99% -64.51% 187.85% -2.12% -7.89% -57.24% -
  Horiz. % 37.81% 39.38% 110.97% 38.55% 39.39% 42.76% 100.00%
ROE 1.60 % 1.68 % 4.65 % 1.66 % 1.69 % 1.84 % 4.11 % -46.78%
  QoQ % -4.76% -63.87% 180.12% -1.78% -8.15% -55.23% -
  Horiz. % 38.93% 40.88% 113.14% 40.39% 41.12% 44.77% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.57 3.59 3.52 3.52 3.51 3.51 3.40 3.32%
  QoQ % -0.56% 1.99% 0.00% 0.28% 0.00% 3.24% -
  Horiz. % 105.00% 105.59% 103.53% 103.53% 103.24% 103.24% 100.00%
EPS 2.07 2.17 6.04 2.08 2.12 2.30 5.21 -46.05%
  QoQ % -4.61% -64.07% 190.38% -1.89% -7.83% -55.85% -
  Horiz. % 39.73% 41.65% 115.93% 39.92% 40.69% 44.15% 100.00%
DPS 1.91 2.07 1.93 1.95 1.75 3.95 0.00 -
  QoQ % -7.73% 7.25% -1.03% 11.43% -55.70% 0.00% -
  Horiz. % 48.35% 52.41% 48.86% 49.37% 44.30% 100.00% -
NAPS 1.2902 1.2887 1.2878 1.2555 1.2542 1.2505 1.2679 1.17%
  QoQ % 0.12% 0.07% 2.57% 0.10% 0.30% -1.37% -
  Horiz. % 101.76% 101.64% 101.57% 99.02% 98.92% 98.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.57 3.59 3.52 3.48 3.48 3.47 3.37 3.93%
  QoQ % -0.56% 1.99% 1.15% 0.00% 0.29% 2.97% -
  Horiz. % 105.93% 106.53% 104.45% 103.26% 103.26% 102.97% 100.00%
EPS 2.07 2.17 6.04 2.06 2.10 2.27 5.16 -45.70%
  QoQ % -4.61% -64.07% 193.20% -1.90% -7.49% -56.01% -
  Horiz. % 40.12% 42.05% 117.05% 39.92% 40.70% 43.99% 100.00%
DPS 1.91 2.07 1.93 1.93 1.73 3.91 0.00 -
  QoQ % -7.73% 7.25% 0.00% 11.56% -55.75% 0.00% -
  Horiz. % 48.85% 52.94% 49.36% 49.36% 44.25% 100.00% -
NAPS 1.2902 1.2887 1.2878 1.2423 1.2410 1.2373 1.2545 1.89%
  QoQ % 0.12% 0.07% 3.66% 0.10% 0.30% -1.37% -
  Horiz. % 102.85% 102.73% 102.65% 99.03% 98.92% 98.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.5000 1.3700 1.3100 1.2700 1.2200 1.1500 1.4300 -
P/RPS 42.03 38.13 37.23 36.09 34.72 32.78 42.03 -
  QoQ % 10.23% 2.42% 3.16% 3.95% 5.92% -22.01% -
  Horiz. % 100.00% 90.72% 88.58% 85.87% 82.61% 77.99% 100.00%
P/EPS 72.53 63.16 21.89 61.09 57.52 50.02 27.42 91.61%
  QoQ % 14.84% 188.53% -64.17% 6.21% 14.99% 82.42% -
  Horiz. % 264.51% 230.34% 79.83% 222.79% 209.77% 182.42% 100.00%
EY 1.38 1.58 4.57 1.64 1.74 2.00 3.65 -47.81%
  QoQ % -12.66% -65.43% 178.66% -5.75% -13.00% -45.21% -
  Horiz. % 37.81% 43.29% 125.21% 44.93% 47.67% 54.79% 100.00%
DY 1.27 1.51 1.47 1.54 1.43 3.43 0.00 -
  QoQ % -15.89% 2.72% -4.55% 7.69% -58.31% 0.00% -
  Horiz. % 37.03% 44.02% 42.86% 44.90% 41.69% 100.00% -
P/NAPS 1.16 1.06 1.02 1.01 0.97 0.92 1.13 1.77%
  QoQ % 9.43% 3.92% 0.99% 4.12% 5.43% -18.58% -
  Horiz. % 102.65% 93.81% 90.27% 89.38% 85.84% 81.42% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 20/02/19 30/11/18 29/08/18 24/05/18 21/02/18 -
Price 1.5100 1.4100 1.3300 1.2500 1.2400 1.2200 1.3000 -
P/RPS 42.31 39.24 37.80 35.53 35.29 34.78 38.21 7.05%
  QoQ % 7.82% 3.81% 6.39% 0.68% 1.47% -8.98% -
  Horiz. % 110.73% 102.70% 98.93% 92.99% 92.36% 91.02% 100.00%
P/EPS 73.01 65.01 22.22 60.12 58.47 53.06 24.93 105.10%
  QoQ % 12.31% 192.57% -63.04% 2.82% 10.20% 112.84% -
  Horiz. % 292.86% 260.77% 89.13% 241.16% 234.54% 212.84% 100.00%
EY 1.37 1.54 4.50 1.66 1.71 1.88 4.01 -51.23%
  QoQ % -11.04% -65.78% 171.08% -2.92% -9.04% -53.12% -
  Horiz. % 34.16% 38.40% 112.22% 41.40% 42.64% 46.88% 100.00%
DY 1.26 1.47 1.45 1.56 1.41 3.24 0.00 -
  QoQ % -14.29% 1.38% -7.05% 10.64% -56.48% 0.00% -
  Horiz. % 38.89% 45.37% 44.75% 48.15% 43.52% 100.00% -
P/NAPS 1.17 1.09 1.03 1.00 0.99 0.98 1.03 8.89%
  QoQ % 7.34% 5.83% 3.00% 1.01% 1.02% -4.85% -
  Horiz. % 113.59% 105.83% 100.00% 97.09% 96.12% 95.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

391  338  517  771 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.40-0.08 
 NETX 0.020.00 
 SAPNRG 0.26-0.005 
 IFCAMSC 0.435+0.05 
 MTAG 0.51-0.03 
 HSI-C7F 0.335+0.01 
 KNM 0.44-0.02 
 GPACKET-WB 0.320.00 
 JCY 0.205+0.015 
 ISTONE 0.235-0.02 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers