Highlights

[ALAQAR] QoQ Quarter Result on 2018-09-30 [#3]

Stock [ALAQAR]: AL-AQAR HEALTHCARE REIT
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -1.97%    YoY -     -12.17%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 25,896 25,623 25,585 25,545 24,777 25,023 24,944 2.52%
  QoQ % 1.07% 0.15% 0.16% 3.10% -0.98% 0.32% -
  Horiz. % 103.82% 102.72% 102.57% 102.41% 99.33% 100.32% 100.00%
PBT 44,965 15,140 15,455 16,742 38,879 17,238 15,011 107.38%
  QoQ % 196.99% -2.04% -7.69% -56.94% 125.54% 14.84% -
  Horiz. % 299.55% 100.86% 102.96% 111.53% 259.00% 114.84% 100.00%
Tax -918 0 -10 1 -900 0 -609 31.37%
  QoQ % 0.00% 0.00% -1,100.00% 100.11% 0.00% 0.00% -
  Horiz. % 150.74% -0.00% 1.64% -0.16% 147.78% -0.00% 100.00%
NP 44,047 15,140 15,445 16,743 37,979 17,238 14,402 110.27%
  QoQ % 190.93% -1.97% -7.75% -55.92% 120.32% 19.69% -
  Horiz. % 305.84% 105.12% 107.24% 116.25% 263.71% 119.69% 100.00%
NP to SH 44,047 15,140 15,445 16,743 37,979 17,238 14,402 110.27%
  QoQ % 190.93% -1.97% -7.75% -55.92% 120.32% 19.69% -
  Horiz. % 305.84% 105.12% 107.24% 116.25% 263.71% 119.69% 100.00%
Tax Rate 2.04 % - % 0.06 % -0.01 % 2.31 % - % 4.06 % -36.72%
  QoQ % 0.00% 0.00% 700.00% -100.43% 0.00% 0.00% -
  Horiz. % 50.25% 0.00% 1.48% -0.25% 56.90% 0.00% 100.00%
Total Cost -18,151 10,483 10,140 8,802 -13,202 7,785 10,542 -
  QoQ % -273.15% 3.38% 15.20% 166.67% -269.58% -26.15% -
  Horiz. % -172.18% 99.44% 96.19% 83.49% -125.23% 73.85% 100.00%
Net Worth 947,801 914,288 913,341 910,647 923,318 885,086 895,864 3.82%
  QoQ % 3.67% 0.10% 0.30% -1.37% 4.32% -1.20% -
  Horiz. % 105.80% 102.06% 101.95% 101.65% 103.06% 98.80% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 14,204 14,200 12,743 28,764 - 27,308 - -
  QoQ % 0.03% 11.43% -55.70% 0.00% 0.00% 0.00% -
  Horiz. % 52.01% 52.00% 46.67% 105.33% 0.00% 100.00% -
Div Payout % 32.25 % 93.79 % 82.51 % 171.80 % - % 158.42 % - % -
  QoQ % -65.61% 13.67% -51.97% 0.00% 0.00% 0.00% -
  Horiz. % 20.36% 59.20% 52.08% 108.45% 0.00% 100.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 947,801 914,288 913,341 910,647 923,318 885,086 895,864 3.82%
  QoQ % 3.67% 0.10% 0.30% -1.37% 4.32% -1.20% -
  Horiz. % 105.80% 102.06% 101.95% 101.65% 103.06% 98.80% 100.00%
NOSH 735,985 728,226 728,226 728,226 728,226 728,226 728,226 0.71%
  QoQ % 1.07% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.07% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 170.09 % 59.09 % 60.37 % 65.54 % 153.28 % 68.89 % 57.74 % 105.09%
  QoQ % 187.85% -2.12% -7.89% -57.24% 122.50% 19.31% -
  Horiz. % 294.58% 102.34% 104.55% 113.51% 265.47% 119.31% 100.00%
ROE 4.65 % 1.66 % 1.69 % 1.84 % 4.11 % 1.95 % 1.61 % 102.42%
  QoQ % 180.12% -1.78% -8.15% -55.23% 110.77% 21.12% -
  Horiz. % 288.82% 103.11% 104.97% 114.29% 255.28% 121.12% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.52 3.52 3.51 3.51 3.40 3.44 3.43 1.74%
  QoQ % 0.00% 0.28% 0.00% 3.24% -1.16% 0.29% -
  Horiz. % 102.62% 102.62% 102.33% 102.33% 99.13% 100.29% 100.00%
EPS 6.04 2.08 2.12 2.30 5.21 2.37 1.98 109.91%
  QoQ % 190.38% -1.89% -7.83% -55.85% 119.83% 19.70% -
  Horiz. % 305.05% 105.05% 107.07% 116.16% 263.13% 119.70% 100.00%
DPS 1.93 1.95 1.75 3.95 0.00 3.75 0.00 -
  QoQ % -1.03% 11.43% -55.70% 0.00% 0.00% 0.00% -
  Horiz. % 51.47% 52.00% 46.67% 105.33% 0.00% 100.00% -
NAPS 1.2878 1.2555 1.2542 1.2505 1.2679 1.2154 1.2302 3.09%
  QoQ % 2.57% 0.10% 0.30% -1.37% 4.32% -1.20% -
  Horiz. % 104.68% 102.06% 101.95% 101.65% 103.06% 98.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 729,254
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.52 3.48 3.48 3.47 3.37 3.40 3.39 2.53%
  QoQ % 1.15% 0.00% 0.29% 2.97% -0.88% 0.29% -
  Horiz. % 103.83% 102.65% 102.65% 102.36% 99.41% 100.29% 100.00%
EPS 6.04 2.06 2.10 2.27 5.16 2.34 1.96 111.33%
  QoQ % 193.20% -1.90% -7.49% -56.01% 120.51% 19.39% -
  Horiz. % 308.16% 105.10% 107.14% 115.82% 263.27% 119.39% 100.00%
DPS 1.93 1.93 1.73 3.91 0.00 3.71 0.00 -
  QoQ % 0.00% 11.56% -55.75% 0.00% 0.00% 0.00% -
  Horiz. % 52.02% 52.02% 46.63% 105.39% 0.00% 100.00% -
NAPS 1.2878 1.2423 1.2410 1.2373 1.2545 1.2026 1.2172 3.82%
  QoQ % 3.66% 0.10% 0.30% -1.37% 4.32% -1.20% -
  Horiz. % 105.80% 102.06% 101.96% 101.65% 103.06% 98.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.3100 1.2700 1.2200 1.1500 1.4300 1.4500 1.5400 -
P/RPS 37.23 36.09 34.72 32.78 42.03 42.20 44.96 -11.79%
  QoQ % 3.16% 3.95% 5.92% -22.01% -0.40% -6.14% -
  Horiz. % 82.81% 80.27% 77.22% 72.91% 93.48% 93.86% 100.00%
P/EPS 21.89 61.09 57.52 50.02 27.42 61.26 77.87 -56.99%
  QoQ % -64.17% 6.21% 14.99% 82.42% -55.24% -21.33% -
  Horiz. % 28.11% 78.45% 73.87% 64.24% 35.21% 78.67% 100.00%
EY 4.57 1.64 1.74 2.00 3.65 1.63 1.28 133.06%
  QoQ % 178.66% -5.75% -13.00% -45.21% 123.93% 27.34% -
  Horiz. % 357.03% 128.12% 135.94% 156.25% 285.16% 127.34% 100.00%
DY 1.47 1.54 1.43 3.43 0.00 2.59 0.00 -
  QoQ % -4.55% 7.69% -58.31% 0.00% 0.00% 0.00% -
  Horiz. % 56.76% 59.46% 55.21% 132.43% 0.00% 100.00% -
P/NAPS 1.02 1.01 0.97 0.92 1.13 1.19 1.25 -12.65%
  QoQ % 0.99% 4.12% 5.43% -18.58% -5.04% -4.80% -
  Horiz. % 81.60% 80.80% 77.60% 73.60% 90.40% 95.20% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 30/11/18 29/08/18 24/05/18 21/02/18 23/11/17 24/08/17 -
Price 1.3300 1.2500 1.2400 1.2200 1.3000 1.4200 1.5100 -
P/RPS 37.80 35.53 35.29 34.78 38.21 41.33 44.08 -9.71%
  QoQ % 6.39% 0.68% 1.47% -8.98% -7.55% -6.24% -
  Horiz. % 85.75% 80.60% 80.06% 78.90% 86.68% 93.76% 100.00%
P/EPS 22.22 60.12 58.47 53.06 24.93 59.99 76.35 -55.99%
  QoQ % -63.04% 2.82% 10.20% 112.84% -58.44% -21.43% -
  Horiz. % 29.10% 78.74% 76.58% 69.50% 32.65% 78.57% 100.00%
EY 4.50 1.66 1.71 1.88 4.01 1.67 1.31 127.15%
  QoQ % 171.08% -2.92% -9.04% -53.12% 140.12% 27.48% -
  Horiz. % 343.51% 126.72% 130.53% 143.51% 306.11% 127.48% 100.00%
DY 1.45 1.56 1.41 3.24 0.00 2.64 0.00 -
  QoQ % -7.05% 10.64% -56.48% 0.00% 0.00% 0.00% -
  Horiz. % 54.92% 59.09% 53.41% 122.73% 0.00% 100.00% -
P/NAPS 1.03 1.00 0.99 0.98 1.03 1.17 1.23 -11.13%
  QoQ % 3.00% 1.01% 1.02% -4.85% -11.97% -4.88% -
  Horiz. % 83.74% 81.30% 80.49% 79.67% 83.74% 95.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  384  489  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.36-0.005 
 SAPNRG-WA 0.145+0.01 
 ORION 0.205+0.015 
 DESTINI 0.34+0.025 
 PUC 0.105-0.005 
 IRIS 0.15+0.01 
 APFT 0.02+0.005 
 ARMADA 0.20+0.01 
 HSI-C3V 0.125+0.02 
 DAYANG 1.62-0.09 
Partners & Brokers