Highlights

[AMFIRST] QoQ Quarter Result on 2018-12-31 [#3]

Stock [AMFIRST]: AMFIRST REAL ESTATE INVESTMENT TRUST
Announcement Date 11-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -9.81%    YoY -     -27.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 29,118 29,135 29,266 29,639 29,084 28,595 28,838 0.65%
  QoQ % -0.06% -0.45% -1.26% 1.91% 1.71% -0.84% -
  Horiz. % 100.97% 101.03% 101.48% 102.78% 100.85% 99.16% 100.00%
PBT 6,586 6,645 1,253 6,673 7,399 6,968 -11,769 -
  QoQ % -0.89% 430.33% -81.22% -9.81% 6.19% 159.21% -
  Horiz. % -55.96% -56.46% -10.65% -56.70% -62.87% -59.21% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 6,586 6,645 1,253 6,673 7,399 6,968 -11,769 -
  QoQ % -0.89% 430.33% -81.22% -9.81% 6.19% 159.21% -
  Horiz. % -55.96% -56.46% -10.65% -56.70% -62.87% -59.21% 100.00%
NP to SH 6,586 6,645 1,253 6,673 7,399 6,968 -11,769 -
  QoQ % -0.89% 430.33% -81.22% -9.81% 6.19% 159.21% -
  Horiz. % -55.96% -56.46% -10.65% -56.70% -62.87% -59.21% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 22,532 22,490 28,013 22,966 21,685 21,627 40,607 -32.45%
  QoQ % 0.19% -19.72% 21.98% 5.91% 0.27% -46.74% -
  Horiz. % 55.49% 55.38% 68.99% 56.56% 53.40% 53.26% 100.00%
Net Worth 843,176 836,586 844,548 843,313 849,422 842,077 849,353 -0.49%
  QoQ % 0.79% -0.94% 0.15% -0.72% 0.87% -0.86% -
  Horiz. % 99.27% 98.50% 99.43% 99.29% 100.01% 99.14% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 12,767 - 14,620 - 12,835 - 14,277 -7.18%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.42% 0.00% 102.40% 0.00% 89.90% 0.00% 100.00%
Div Payout % 193.85 % - % 1,166.83 % - % 173.48 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.74% 0.00% 672.60% 0.00% 100.00% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 843,176 836,586 844,548 843,313 849,422 842,077 849,353 -0.49%
  QoQ % 0.79% -0.94% 0.15% -0.72% 0.87% -0.86% -
  Horiz. % 99.27% 98.50% 99.43% 99.29% 100.01% 99.14% 100.00%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 22.62 % 22.81 % 4.28 % 22.51 % 25.44 % 24.37 % -40.81 % -
  QoQ % -0.83% 432.94% -80.99% -11.52% 4.39% 159.72% -
  Horiz. % -55.43% -55.89% -10.49% -55.16% -62.34% -59.72% 100.00%
ROE 0.78 % 0.79 % 0.15 % 0.79 % 0.87 % 0.83 % -1.39 % -
  QoQ % -1.27% 426.67% -81.01% -9.20% 4.82% 159.71% -
  Horiz. % -56.12% -56.83% -10.79% -56.83% -62.59% -59.71% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.24 4.24 4.26 4.32 4.24 4.17 4.20 0.63%
  QoQ % 0.00% -0.47% -1.39% 1.89% 1.68% -0.71% -
  Horiz. % 100.95% 100.95% 101.43% 102.86% 100.95% 99.29% 100.00%
EPS 0.96 0.96 0.18 0.98 1.08 1.01 -1.71 -
  QoQ % 0.00% 433.33% -81.63% -9.26% 6.93% 159.06% -
  Horiz. % -56.14% -56.14% -10.53% -57.31% -63.16% -59.06% 100.00%
DPS 1.86 0.00 2.13 0.00 1.87 0.00 2.08 -7.18%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.42% 0.00% 102.40% 0.00% 89.90% 0.00% 100.00%
NAPS 1.2284 1.2188 1.2304 1.2286 1.2375 1.2268 1.2374 -0.49%
  QoQ % 0.79% -0.94% 0.15% -0.72% 0.87% -0.86% -
  Horiz. % 99.27% 98.50% 99.43% 99.29% 100.01% 99.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.24 4.24 4.26 4.32 4.24 4.17 4.20 0.63%
  QoQ % 0.00% -0.47% -1.39% 1.89% 1.68% -0.71% -
  Horiz. % 100.95% 100.95% 101.43% 102.86% 100.95% 99.29% 100.00%
EPS 0.96 0.96 0.18 0.98 1.08 1.01 -1.71 -
  QoQ % 0.00% 433.33% -81.63% -9.26% 6.93% 159.06% -
  Horiz. % -56.14% -56.14% -10.53% -57.31% -63.16% -59.06% 100.00%
DPS 1.86 0.00 2.13 0.00 1.87 0.00 2.08 -7.18%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.42% 0.00% 102.40% 0.00% 89.90% 0.00% 100.00%
NAPS 1.2284 1.2188 1.2304 1.2286 1.2375 1.2268 1.2374 -0.49%
  QoQ % 0.79% -0.94% 0.15% -0.72% 0.87% -0.86% -
  Horiz. % 99.27% 98.50% 99.43% 99.29% 100.01% 99.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4950 0.5050 0.5350 0.5250 0.5950 0.6050 0.6000 -
P/RPS 11.67 11.90 12.55 12.16 14.04 14.52 14.28 -12.58%
  QoQ % -1.93% -5.18% 3.21% -13.39% -3.31% 1.68% -
  Horiz. % 81.72% 83.33% 87.89% 85.15% 98.32% 101.68% 100.00%
P/EPS 51.59 52.16 293.08 54.00 55.20 59.60 -34.99 -
  QoQ % -1.09% -82.20% 442.74% -2.17% -7.38% 270.33% -
  Horiz. % -147.44% -149.07% -837.61% -154.33% -157.76% -170.33% 100.00%
EY 1.94 1.92 0.34 1.85 1.81 1.68 -2.86 -
  QoQ % 1.04% 464.71% -81.62% 2.21% 7.74% 158.74% -
  Horiz. % -67.83% -67.13% -11.89% -64.69% -63.29% -58.74% 100.00%
DY 3.76 0.00 3.98 0.00 3.14 0.00 3.47 5.49%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 108.36% 0.00% 114.70% 0.00% 90.49% 0.00% 100.00%
P/NAPS 0.40 0.41 0.43 0.43 0.48 0.49 0.48 -11.44%
  QoQ % -2.44% -4.65% 0.00% -10.42% -2.04% 2.08% -
  Horiz. % 83.33% 85.42% 89.58% 89.58% 100.00% 102.08% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - 16/08/19 19/04/19 11/02/19 15/11/18 16/08/18 20/04/18 -
Price 0.4850 0.5100 0.5250 0.5200 0.5800 0.6000 0.6000 -
P/RPS 11.43 12.02 12.31 12.04 13.69 14.40 14.28 -13.78%
  QoQ % -4.91% -2.36% 2.24% -12.05% -4.93% 0.84% -
  Horiz. % 80.04% 84.17% 86.20% 84.31% 95.87% 100.84% 100.00%
P/EPS 50.55 52.68 287.60 53.49 53.81 59.10 -34.99 -
  QoQ % -4.04% -81.68% 437.67% -0.59% -8.95% 268.91% -
  Horiz. % -144.47% -150.56% -821.95% -152.87% -153.79% -168.91% 100.00%
EY 1.98 1.90 0.35 1.87 1.86 1.69 -2.86 -
  QoQ % 4.21% 442.86% -81.28% 0.54% 10.06% 159.09% -
  Horiz. % -69.23% -66.43% -12.24% -65.38% -65.03% -59.09% 100.00%
DY 3.84 0.00 4.06 0.00 3.22 0.00 3.47 6.98%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.66% 0.00% 117.00% 0.00% 92.80% 0.00% 100.00%
P/NAPS 0.39 0.42 0.43 0.42 0.47 0.49 0.48 -12.92%
  QoQ % -7.14% -2.33% 2.38% -10.64% -4.08% 2.08% -
  Horiz. % 81.25% 87.50% 89.58% 87.50% 97.92% 102.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers