Highlights

[SENTRAL] QoQ Quarter Result on 2012-06-30 [#2]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 13-Jul-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     13.60%    YoY -     0.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 17,227 17,132 17,150 17,424 17,784 17,510 17,630 -1.53%
  QoQ % 0.55% -0.10% -1.57% -2.02% 1.56% -0.68% -
  Horiz. % 97.71% 97.18% 97.28% 98.83% 100.87% 99.32% 100.00%
PBT 8,109 13,535 9,302 9,169 8,071 13,230 9,399 -9.36%
  QoQ % -40.09% 45.51% 1.45% 13.60% -38.99% 40.76% -
  Horiz. % 86.28% 144.00% 98.97% 97.55% 85.87% 140.76% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 8,109 13,535 9,302 9,169 8,071 13,230 9,399 -9.36%
  QoQ % -40.09% 45.51% 1.45% 13.60% -38.99% 40.76% -
  Horiz. % 86.28% 144.00% 98.97% 97.55% 85.87% 140.76% 100.00%
NP to SH 8,109 7,919 9,302 9,169 8,071 8,071 9,399 -9.36%
  QoQ % 2.40% -14.87% 1.45% 13.60% 0.00% -14.13% -
  Horiz. % 86.28% 84.25% 98.97% 97.55% 85.87% 85.87% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,118 3,597 7,848 8,255 9,713 4,280 8,231 7.05%
  QoQ % 153.49% -54.17% -4.93% -15.01% 126.94% -48.00% -
  Horiz. % 110.78% 43.70% 95.35% 100.29% 118.01% 52.00% 100.00%
Net Worth 519,872 512,121 506,724 505,582 506,250 504,807 499,122 2.75%
  QoQ % 1.51% 1.07% 0.23% -0.13% 0.29% 1.14% -
  Horiz. % 104.16% 102.60% 101.52% 101.29% 101.43% 101.14% 100.00%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 16,696 - 7,920 - 16,765 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 99.58% 0.00% 47.24% 0.00% 100.00% -
Div Payout % - % 210.84 % - % 86.38 % - % 207.73 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 101.50% 0.00% 41.58% 0.00% 100.00% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 519,872 512,121 506,724 505,582 506,250 504,807 499,122 2.75%
  QoQ % 1.51% 1.07% 0.23% -0.13% 0.29% 1.14% -
  Horiz. % 104.16% 102.60% 101.52% 101.29% 101.43% 101.14% 100.00%
NOSH 389,855 390,098 390,840 390,170 389,903 389,903 389,999 -0.02%
  QoQ % -0.06% -0.19% 0.17% 0.07% 0.00% -0.02% -
  Horiz. % 99.96% 100.03% 100.22% 100.04% 99.98% 99.98% 100.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 47.07 % 79.00 % 54.24 % 52.62 % 45.38 % 75.56 % 53.31 % -7.96%
  QoQ % -40.42% 45.65% 3.08% 15.95% -39.94% 41.74% -
  Horiz. % 88.29% 148.19% 101.74% 98.71% 85.12% 141.74% 100.00%
ROE 1.56 % 1.55 % 1.84 % 1.81 % 1.59 % 1.60 % 1.88 % -11.69%
  QoQ % 0.65% -15.76% 1.66% 13.84% -0.62% -14.89% -
  Horiz. % 82.98% 82.45% 97.87% 96.28% 84.57% 85.11% 100.00%
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 4.42 4.39 4.39 4.47 4.56 4.49 4.52 -1.48%
  QoQ % 0.68% 0.00% -1.79% -1.97% 1.56% -0.66% -
  Horiz. % 97.79% 97.12% 97.12% 98.89% 100.88% 99.34% 100.00%
EPS 2.08 2.03 2.38 2.35 2.07 2.07 2.41 -9.34%
  QoQ % 2.46% -14.71% 1.28% 13.53% 0.00% -14.11% -
  Horiz. % 86.31% 84.23% 98.76% 97.51% 85.89% 85.89% 100.00%
DPS 0.00 4.28 0.00 2.03 0.00 4.30 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 99.53% 0.00% 47.21% 0.00% 100.00% -
NAPS 1.3335 1.3128 1.2965 1.2958 1.2984 1.2947 1.2798 2.78%
  QoQ % 1.58% 1.26% 0.05% -0.20% 0.29% 1.16% -
  Horiz. % 104.20% 102.58% 101.30% 101.25% 101.45% 101.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.61 1.60 1.60 1.63 1.66 1.63 1.64 -1.22%
  QoQ % 0.62% 0.00% -1.84% -1.81% 1.84% -0.61% -
  Horiz. % 98.17% 97.56% 97.56% 99.39% 101.22% 99.39% 100.00%
EPS 0.76 0.74 0.87 0.86 0.75 0.75 0.88 -9.30%
  QoQ % 2.70% -14.94% 1.16% 14.67% 0.00% -14.77% -
  Horiz. % 86.36% 84.09% 98.86% 97.73% 85.23% 85.23% 100.00%
DPS 0.00 1.56 0.00 0.74 0.00 1.56 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 47.44% 0.00% 100.00% -
NAPS 0.4851 0.4778 0.4728 0.4717 0.4723 0.4710 0.4657 2.76%
  QoQ % 1.53% 1.06% 0.23% -0.13% 0.28% 1.14% -
  Horiz. % 104.17% 102.60% 101.52% 101.29% 101.42% 101.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.1400 1.2300 1.1800 1.1700 1.1300 1.0800 1.0000 -
P/RPS 25.80 28.01 26.89 26.20 24.77 24.05 22.12 10.79%
  QoQ % -7.89% 4.17% 2.63% 5.77% 2.99% 8.73% -
  Horiz. % 116.64% 126.63% 121.56% 118.44% 111.98% 108.73% 100.00%
P/EPS 54.81 60.59 49.58 49.79 54.59 52.17 41.49 20.38%
  QoQ % -9.54% 22.21% -0.42% -8.79% 4.64% 25.74% -
  Horiz. % 132.10% 146.04% 119.50% 120.00% 131.57% 125.74% 100.00%
EY 1.82 1.65 2.02 2.01 1.83 1.92 2.41 -17.06%
  QoQ % 10.30% -18.32% 0.50% 9.84% -4.69% -20.33% -
  Horiz. % 75.52% 68.46% 83.82% 83.40% 75.93% 79.67% 100.00%
DY 0.00 3.48 0.00 1.74 0.00 3.98 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 87.44% 0.00% 43.72% 0.00% 100.00% -
P/NAPS 0.85 0.94 0.91 0.90 0.87 0.83 0.78 5.89%
  QoQ % -9.57% 3.30% 1.11% 3.45% 4.82% 6.41% -
  Horiz. % 108.97% 120.51% 116.67% 115.38% 111.54% 106.41% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 09/05/13 31/01/13 31/10/12 13/07/12 03/05/12 18/01/12 03/11/11 -
Price 1.1900 1.2000 1.2300 1.1900 1.1300 1.1100 1.0600 -
P/RPS 26.93 27.32 28.03 26.65 24.77 24.72 23.45 9.65%
  QoQ % -1.43% -2.53% 5.18% 7.59% 0.20% 5.42% -
  Horiz. % 114.84% 116.50% 119.53% 113.65% 105.63% 105.42% 100.00%
P/EPS 57.21 59.11 51.68 50.64 54.59 53.62 43.98 19.14%
  QoQ % -3.21% 14.38% 2.05% -7.24% 1.81% 21.92% -
  Horiz. % 130.08% 134.40% 117.51% 115.14% 124.12% 121.92% 100.00%
EY 1.75 1.69 1.93 1.97 1.83 1.86 2.27 -15.91%
  QoQ % 3.55% -12.44% -2.03% 7.65% -1.61% -18.06% -
  Horiz. % 77.09% 74.45% 85.02% 86.78% 80.62% 81.94% 100.00%
DY 0.00 3.57 0.00 1.71 0.00 3.87 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 92.25% 0.00% 44.19% 0.00% 100.00% -
P/NAPS 0.89 0.91 0.95 0.92 0.87 0.86 0.83 4.76%
  QoQ % -2.20% -4.21% 3.26% 5.75% 1.16% 3.61% -
  Horiz. % 107.23% 109.64% 114.46% 110.84% 104.82% 103.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

228  754  509  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.0150.00 
 BORNOIL 0.0250.00 
 DNEX 0.815-0.04 
 CAREPLS 1.22+0.25 
 SAPNRG 0.09-0.005 
 KANGER-WB 0.0050.00 
 TOPGLOV 2.64+0.39 
 LKL 0.10-0.015 
 G3 0.11-0.02 
 FITTERS 0.43-0.08 
PARTNERS & BROKERS