Highlights

[SENTRAL] QoQ Quarter Result on 2016-06-30 [#2]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 02-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     0.98%    YoY -     12.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 46,571 38,929 32,830 31,193 33,752 32,578 31,812 28.90%
  QoQ % 19.63% 18.58% 5.25% -7.58% 3.60% 2.41% -
  Horiz. % 146.39% 122.37% 103.20% 98.05% 106.10% 102.41% 100.00%
PBT 23,165 16,918 15,227 15,387 15,238 23,052 15,734 29.39%
  QoQ % 36.93% 11.11% -1.04% 0.98% -33.90% 46.51% -
  Horiz. % 147.23% 107.53% 96.78% 97.79% 96.85% 146.51% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 23,165 16,918 15,227 15,387 15,238 23,052 15,734 29.39%
  QoQ % 36.93% 11.11% -1.04% 0.98% -33.90% 46.51% -
  Horiz. % 147.23% 107.53% 96.78% 97.79% 96.85% 146.51% 100.00%
NP to SH 23,165 13,304 15,227 15,387 15,238 16,375 15,734 29.39%
  QoQ % 74.12% -12.63% -1.04% 0.98% -6.94% 4.07% -
  Horiz. % 147.23% 84.56% 96.78% 97.79% 96.85% 104.07% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 23,406 22,011 17,603 15,806 18,514 9,526 16,078 28.42%
  QoQ % 6.34% 25.04% 11.37% -14.63% 94.35% -40.75% -
  Horiz. % 145.58% 136.90% 109.49% 98.31% 115.15% 59.25% 100.00%
Net Worth 1,359,991 896,154 872,242 871,577 872,474 873,487 868,333 34.83%
  QoQ % 51.76% 2.74% 0.08% -0.10% -0.12% 0.59% -
  Horiz. % 156.62% 103.20% 100.45% 100.37% 100.48% 100.59% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 29,212 - 27,934 - 28,854 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 101.24% 0.00% 96.81% 0.00% 100.00% -
Div Payout % - % 219.58 % - % 181.55 % - % 176.21 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 124.61% 0.00% 103.03% 0.00% 100.00% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,359,991 896,154 872,242 871,577 872,474 873,487 868,333 34.83%
  QoQ % 51.76% 2.74% 0.08% -0.10% -0.12% 0.59% -
  Horiz. % 156.62% 103.20% 100.45% 100.37% 100.48% 100.59% 100.00%
NOSH 1,068,000 703,915 662,043 660,386 662,521 660,282 661,134 37.63%
  QoQ % 51.72% 6.32% 0.25% -0.32% 0.34% -0.13% -
  Horiz. % 161.54% 106.47% 100.14% 99.89% 100.21% 99.87% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 49.74 % 43.46 % 46.38 % 49.33 % 45.15 % 70.76 % 49.46 % 0.38%
  QoQ % 14.45% -6.30% -5.98% 9.26% -36.19% 43.07% -
  Horiz. % 100.57% 87.87% 93.77% 99.74% 91.29% 143.07% 100.00%
ROE 1.70 % 1.48 % 1.75 % 1.77 % 1.75 % 1.87 % 1.81 % -4.09%
  QoQ % 14.86% -15.43% -1.13% 1.14% -6.42% 3.31% -
  Horiz. % 93.92% 81.77% 96.69% 97.79% 96.69% 103.31% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.36 5.53 4.96 4.72 5.09 4.93 4.81 -6.33%
  QoQ % -21.16% 11.49% 5.08% -7.27% 3.25% 2.49% -
  Horiz. % 90.64% 114.97% 103.12% 98.13% 105.82% 102.49% 100.00%
EPS 2.17 1.89 2.30 2.33 2.30 2.48 2.38 -5.97%
  QoQ % 14.81% -17.83% -1.29% 1.30% -7.26% 4.20% -
  Horiz. % 91.18% 79.41% 96.64% 97.90% 96.64% 104.20% 100.00%
DPS 0.00 4.15 0.00 4.23 0.00 4.37 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 94.97% 0.00% 96.80% 0.00% 100.00% -
NAPS 1.2734 1.2731 1.3175 1.3198 1.3169 1.3229 1.3134 -2.04%
  QoQ % 0.02% -3.37% -0.17% 0.22% -0.45% 0.72% -
  Horiz. % 96.95% 96.93% 100.31% 100.49% 100.27% 100.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.35 3.63 3.06 2.91 3.15 3.04 2.97 28.94%
  QoQ % 19.83% 18.63% 5.15% -7.62% 3.62% 2.36% -
  Horiz. % 146.46% 122.22% 103.03% 97.98% 106.06% 102.36% 100.00%
EPS 2.16 1.24 1.42 1.44 1.42 1.53 1.47 29.22%
  QoQ % 74.19% -12.68% -1.39% 1.41% -7.19% 4.08% -
  Horiz. % 146.94% 84.35% 96.60% 97.96% 96.60% 104.08% 100.00%
DPS 0.00 2.73 0.00 2.61 0.00 2.69 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 101.49% 0.00% 97.03% 0.00% 100.00% -
NAPS 1.2689 0.8361 0.8138 0.8132 0.8140 0.8150 0.8102 34.83%
  QoQ % 51.76% 2.74% 0.07% -0.10% -0.12% 0.59% -
  Horiz. % 156.62% 103.20% 100.44% 100.37% 100.47% 100.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.2800 1.2000 1.2500 1.1600 1.1500 1.0800 1.1300 -
P/RPS 29.35 21.70 25.21 24.56 22.57 21.89 23.48 16.02%
  QoQ % 35.25% -13.92% 2.65% 8.82% 3.11% -6.77% -
  Horiz. % 125.00% 92.42% 107.37% 104.60% 96.12% 93.23% 100.00%
P/EPS 59.01 63.49 54.35 49.79 50.00 43.55 47.48 15.58%
  QoQ % -7.06% 16.82% 9.16% -0.42% 14.81% -8.28% -
  Horiz. % 124.28% 133.72% 114.47% 104.87% 105.31% 91.72% 100.00%
EY 1.69 1.57 1.84 2.01 2.00 2.30 2.11 -13.74%
  QoQ % 7.64% -14.67% -8.46% 0.50% -13.04% 9.00% -
  Horiz. % 80.09% 74.41% 87.20% 95.26% 94.79% 109.00% 100.00%
DY 0.00 3.46 0.00 3.65 0.00 4.05 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 85.43% 0.00% 90.12% 0.00% 100.00% -
P/NAPS 1.01 0.94 0.95 0.88 0.87 0.82 0.86 11.30%
  QoQ % 7.45% -1.05% 7.95% 1.15% 6.10% -4.65% -
  Horiz. % 117.44% 109.30% 110.47% 102.33% 101.16% 95.35% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 04/05/17 25/01/17 26/10/16 02/08/16 29/04/16 22/01/16 05/11/15 -
Price 1.3200 1.3100 1.2700 1.2000 1.1600 1.0800 1.1500 -
P/RPS 30.27 23.69 25.61 25.41 22.77 21.89 23.90 17.04%
  QoQ % 27.78% -7.50% 0.79% 11.59% 4.02% -8.41% -
  Horiz. % 126.65% 99.12% 107.15% 106.32% 95.27% 91.59% 100.00%
P/EPS 60.86 69.31 55.22 51.50 50.43 43.55 48.32 16.61%
  QoQ % -12.19% 25.52% 7.22% 2.12% 15.80% -9.87% -
  Horiz. % 125.95% 143.44% 114.28% 106.58% 104.37% 90.13% 100.00%
EY 1.64 1.44 1.81 1.94 1.98 2.30 2.07 -14.37%
  QoQ % 13.89% -20.44% -6.70% -2.02% -13.91% 11.11% -
  Horiz. % 79.23% 69.57% 87.44% 93.72% 95.65% 111.11% 100.00%
DY 0.00 3.17 0.00 3.53 0.00 4.05 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 78.27% 0.00% 87.16% 0.00% 100.00% -
P/NAPS 1.04 1.03 0.96 0.91 0.88 0.82 0.88 11.77%
  QoQ % 0.97% 7.29% 5.49% 3.41% 7.32% -6.82% -
  Horiz. % 118.18% 117.05% 109.09% 103.41% 100.00% 93.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Will US attack China? Koon Yew Yin Koon Yew Yin's Blog
2. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
3. FELDA is considering selling its stake in Encorp Bhd [6076] The Thinker Touch
4. Fajarbaru Builder (7047) – Would you like to double your money in 3 months? Here is how… Axcapital's investment blog
5. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
6. BursaRangers Daily Technical Picks (27 September 2021) BursaRangers Daily Technical Picks
7. [转贴] Favco | 天然气价格上涨带来的启示 - investalone Good Articles to Share
8. MCA: 51% bumi equity for freight forwarders against country's goals of creating pro-business environment save malaysia!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2309 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.820.00 
 UCREST 0.280.00 
 PUC 0.140.00 
 WILLOW 0.4250.00 
 IRIS 0.230.00 
 3A 0.970.00 
 M3TECH 0.0550.00 
 LAMBO 0.070.00 
 NETX 0.1450.00 
 GHLSYS 1.860.00 
PARTNERS & BROKERS