Highlights

[SENTRAL] QoQ Quarter Result on 2017-06-30 [#2]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 11-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -4.84%    YoY -     43.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 44,293 46,051 44,875 43,609 46,571 38,929 32,830 22.12%
  QoQ % -3.82% 2.62% 2.90% -6.36% 19.63% 18.58% -
  Horiz. % 134.92% 140.27% 136.69% 132.83% 141.86% 118.58% 100.00%
PBT 21,009 3,322 21,381 22,043 23,165 16,918 15,227 23.96%
  QoQ % 532.42% -84.46% -3.00% -4.84% 36.93% 11.11% -
  Horiz. % 137.97% 21.82% 140.42% 144.76% 152.13% 111.11% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 21,009 3,322 21,381 22,043 23,165 16,918 15,227 23.96%
  QoQ % 532.42% -84.46% -3.00% -4.84% 36.93% 11.11% -
  Horiz. % 137.97% 21.82% 140.42% 144.76% 152.13% 111.11% 100.00%
NP to SH 21,009 3,322 21,381 22,043 23,165 13,304 15,227 23.96%
  QoQ % 532.42% -84.46% -3.00% -4.84% 74.12% -12.63% -
  Horiz. % 137.97% 21.82% 140.42% 144.76% 152.13% 87.37% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 23,284 42,729 23,494 21,566 23,406 22,011 17,603 20.52%
  QoQ % -45.51% 81.87% 8.94% -7.86% 6.34% 25.04% -
  Horiz. % 132.27% 242.74% 133.47% 122.51% 132.97% 125.04% 100.00%
Net Worth 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 896,154 872,242 33.22%
  QoQ % 0.02% -1.38% -0.01% -0.05% 51.76% 2.74% -
  Horiz. % 153.70% 153.67% 155.82% 155.83% 155.92% 102.74% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 44,428 - 45,176 - 29,212 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 152.09% 0.00% 154.65% 0.00% 100.00% -
Div Payout % - % 1,337.41 % - % 204.95 % - % 219.58 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 609.08% 0.00% 93.34% 0.00% 100.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 896,154 872,242 33.22%
  QoQ % 0.02% -1.38% -0.01% -0.05% 51.76% 2.74% -
  Horiz. % 153.70% 153.67% 155.82% 155.83% 155.92% 102.74% 100.00%
NOSH 1,068,000 1,068,000 1,068,000 1,068,000 1,068,000 703,915 662,043 37.59%
  QoQ % 0.00% 0.00% 0.00% 0.00% 51.72% 6.32% -
  Horiz. % 161.32% 161.32% 161.32% 161.32% 161.32% 106.32% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 47.43 % 7.21 % 47.65 % 50.55 % 49.74 % 43.46 % 46.38 % 1.51%
  QoQ % 557.84% -84.87% -5.74% 1.63% 14.45% -6.30% -
  Horiz. % 102.26% 15.55% 102.74% 108.99% 107.24% 93.70% 100.00%
ROE 1.57 % 0.25 % 1.57 % 1.62 % 1.70 % 1.48 % 1.75 % -6.99%
  QoQ % 528.00% -84.08% -3.09% -4.71% 14.86% -15.43% -
  Horiz. % 89.71% 14.29% 89.71% 92.57% 97.14% 84.57% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.15 4.31 4.20 4.08 4.36 5.53 4.96 -11.22%
  QoQ % -3.71% 2.62% 2.94% -6.42% -21.16% 11.49% -
  Horiz. % 83.67% 86.90% 84.68% 82.26% 87.90% 111.49% 100.00%
EPS 1.97 2.01 2.00 2.26 2.17 1.89 2.30 -9.82%
  QoQ % -1.99% 0.50% -11.50% 4.15% 14.81% -17.83% -
  Horiz. % 85.65% 87.39% 86.96% 98.26% 94.35% 82.17% 100.00%
DPS 0.00 4.16 0.00 4.23 0.00 4.15 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.24% 0.00% 101.93% 0.00% 100.00% -
NAPS 1.2553 1.2550 1.2726 1.2727 1.2734 1.2731 1.3175 -3.18%
  QoQ % 0.02% -1.38% -0.01% -0.05% 0.02% -3.37% -
  Horiz. % 95.28% 95.26% 96.59% 96.60% 96.65% 96.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.13 4.30 4.19 4.07 4.35 3.63 3.06 22.15%
  QoQ % -3.95% 2.63% 2.95% -6.44% 19.83% 18.63% -
  Horiz. % 134.97% 140.52% 136.93% 133.01% 142.16% 118.63% 100.00%
EPS 1.96 0.31 1.99 2.06 2.16 1.24 1.42 23.99%
  QoQ % 532.26% -84.42% -3.40% -4.63% 74.19% -12.68% -
  Horiz. % 138.03% 21.83% 140.14% 145.07% 152.11% 87.32% 100.00%
DPS 0.00 4.15 0.00 4.22 0.00 2.73 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 152.01% 0.00% 154.58% 0.00% 100.00% -
NAPS 1.2509 1.2506 1.2681 1.2682 1.2689 0.8361 0.8138 33.22%
  QoQ % 0.02% -1.38% -0.01% -0.06% 51.76% 2.74% -
  Horiz. % 153.71% 153.67% 155.82% 155.84% 155.92% 102.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.0100 1.2500 1.2800 1.3100 1.2800 1.2000 1.2500 -
P/RPS 24.35 28.99 30.46 32.08 29.35 21.70 25.21 -2.29%
  QoQ % -16.01% -4.83% -5.05% 9.30% 35.25% -13.92% -
  Horiz. % 96.59% 114.99% 120.83% 127.25% 116.42% 86.08% 100.00%
P/EPS 51.34 401.87 63.94 63.47 59.01 63.49 54.35 -3.73%
  QoQ % -87.22% 528.51% 0.74% 7.56% -7.06% 16.82% -
  Horiz. % 94.46% 739.41% 117.64% 116.78% 108.57% 116.82% 100.00%
EY 1.95 0.25 1.56 1.58 1.69 1.57 1.84 3.95%
  QoQ % 680.00% -83.97% -1.27% -6.51% 7.64% -14.67% -
  Horiz. % 105.98% 13.59% 84.78% 85.87% 91.85% 85.33% 100.00%
DY 0.00 3.33 0.00 3.23 0.00 3.46 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 96.24% 0.00% 93.35% 0.00% 100.00% -
P/NAPS 0.80 1.00 1.01 1.03 1.01 0.94 0.95 -10.83%
  QoQ % -20.00% -0.99% -1.94% 1.98% 7.45% -1.05% -
  Horiz. % 84.21% 105.26% 106.32% 108.42% 106.32% 98.95% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 17/05/18 19/01/18 20/11/17 11/08/17 04/05/17 25/01/17 26/10/16 -
Price 1.1200 1.2200 1.2600 1.3200 1.3200 1.3100 1.2700 -
P/RPS 27.01 28.29 29.99 32.33 30.27 23.69 25.61 3.62%
  QoQ % -4.52% -5.67% -7.24% 6.81% 27.78% -7.50% -
  Horiz. % 105.47% 110.46% 117.10% 126.24% 118.20% 92.50% 100.00%
P/EPS 56.94 392.22 62.94 63.95 60.86 69.31 55.22 2.07%
  QoQ % -85.48% 523.16% -1.58% 5.08% -12.19% 25.52% -
  Horiz. % 103.11% 710.29% 113.98% 115.81% 110.21% 125.52% 100.00%
EY 1.76 0.25 1.59 1.56 1.64 1.44 1.81 -1.85%
  QoQ % 604.00% -84.28% 1.92% -4.88% 13.89% -20.44% -
  Horiz. % 97.24% 13.81% 87.85% 86.19% 90.61% 79.56% 100.00%
DY 0.00 3.41 0.00 3.20 0.00 3.17 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 107.57% 0.00% 100.95% 0.00% 100.00% -
P/NAPS 0.89 0.97 0.99 1.04 1.04 1.03 0.96 -4.93%
  QoQ % -8.25% -2.02% -4.81% 0.00% 0.97% 7.29% -
  Horiz. % 92.71% 101.04% 103.12% 108.33% 108.33% 107.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. THE MOST UNDERVALUED TECH STOCK ON BURSA MALAYSIA NOW Art of Investments
2. Hiap Teck’s big player depressing the price - Koon Yew Yin Koon Yew Yin's Blog
3. PublicInvest Research Headlines - 24 Sept 2021 PublicInvest Research
4. Top Glove: 4 management concerns that caught my attention over the past year - Shak Chee Hoi Good Articles to Share
5. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
6. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
7. MCA: 51% bumi equity for freight forwarders against country's goals of creating pro-business environment save malaysia!
8. Mplus Market Pulse - 24 Sept 2021 M+ Online Research Articles
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS