Highlights

[SENTRAL] QoQ Quarter Result on 2014-09-30 [#3]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 26-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     4.33%    YoY -     0.17%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 32,175 18,609 18,183 17,532 17,349 17,185 17,308 51.36%
  QoQ % 72.90% 2.34% 3.71% 1.05% 0.95% -0.71% -
  Horiz. % 185.90% 107.52% 105.06% 101.29% 100.24% 99.29% 100.00%
PBT 13,632 8,279 14,626 8,933 8,562 8,162 10,709 17.51%
  QoQ % 64.66% -43.40% 63.73% 4.33% 4.90% -23.78% -
  Horiz. % 127.29% 77.31% 136.58% 83.42% 79.95% 76.22% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 13,632 8,279 14,626 8,933 8,562 8,162 10,709 17.51%
  QoQ % 64.66% -43.40% 63.73% 4.33% 4.90% -23.78% -
  Horiz. % 127.29% 77.31% 136.58% 83.42% 79.95% 76.22% 100.00%
NP to SH 13,632 8,279 8,606 8,933 8,562 8,162 8,602 36.04%
  QoQ % 64.66% -3.80% -3.66% 4.33% 4.90% -5.12% -
  Horiz. % 158.47% 96.25% 100.05% 103.85% 99.53% 94.88% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 18,543 10,330 3,557 8,599 8,787 9,023 6,599 99.51%
  QoQ % 79.51% 190.41% -58.63% -2.14% -2.62% 36.73% -
  Horiz. % 281.00% 156.54% 53.90% 130.31% 133.16% 136.73% 100.00%
Net Worth 803,420 521,695 530,808 526,422 534,792 525,570 517,918 34.11%
  QoQ % 54.00% -1.72% 0.83% -1.57% 1.75% 1.48% -
  Horiz. % 155.12% 100.73% 102.49% 101.64% 103.26% 101.48% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 13,012 7,447 16,896 - 7,858 - 16,734 -15.48%
  QoQ % 74.73% -55.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.76% 44.50% 100.96% 0.00% 46.96% 0.00% 100.00%
Div Payout % 95.45 % 89.95 % 196.33 % - % 91.78 % - % 194.55 % -37.88%
  QoQ % 6.11% -54.18% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49.06% 46.23% 100.91% 0.00% 47.18% 0.00% 100.00%
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 803,420 521,695 530,808 526,422 534,792 525,570 517,918 34.11%
  QoQ % 54.00% -1.72% 0.83% -1.57% 1.75% 1.48% -
  Horiz. % 155.12% 100.73% 102.49% 101.64% 103.26% 101.48% 100.00%
NOSH 619,636 396,124 394,770 390,087 390,958 390,526 390,999 36.04%
  QoQ % 56.42% 0.34% 1.20% -0.22% 0.11% -0.12% -
  Horiz. % 158.47% 101.31% 100.96% 99.77% 99.99% 99.88% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 42.37 % 44.49 % 80.44 % 50.95 % 49.35 % 47.49 % 61.87 % -22.36%
  QoQ % -4.77% -44.69% 57.88% 3.24% 3.92% -23.24% -
  Horiz. % 68.48% 71.91% 130.01% 82.35% 79.76% 76.76% 100.00%
ROE 1.70 % 1.59 % 1.62 % 1.70 % 1.60 % 1.55 % 1.66 % 1.60%
  QoQ % 6.92% -1.85% -4.71% 6.25% 3.23% -6.63% -
  Horiz. % 102.41% 95.78% 97.59% 102.41% 96.39% 93.37% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 5.19 4.70 4.61 4.49 4.44 4.40 4.43 11.17%
  QoQ % 10.43% 1.95% 2.67% 1.13% 0.91% -0.68% -
  Horiz. % 117.16% 106.09% 104.06% 101.35% 100.23% 99.32% 100.00%
EPS 2.20 2.09 2.18 2.29 2.19 2.09 2.20 -
  QoQ % 5.26% -4.13% -4.80% 4.57% 4.78% -5.00% -
  Horiz. % 100.00% 95.00% 99.09% 104.09% 99.55% 95.00% 100.00%
DPS 2.10 1.88 4.28 0.00 2.01 0.00 4.28 -37.87%
  QoQ % 11.70% -56.07% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49.07% 43.93% 100.00% 0.00% 46.96% 0.00% 100.00%
NAPS 1.2966 1.3170 1.3446 1.3495 1.3679 1.3458 1.3246 -1.42%
  QoQ % -1.55% -2.05% -0.36% -1.35% 1.64% 1.60% -
  Horiz. % 97.89% 99.43% 101.51% 101.88% 103.27% 101.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.00 1.74 1.70 1.64 1.62 1.60 1.61 51.60%
  QoQ % 72.41% 2.35% 3.66% 1.23% 1.25% -0.62% -
  Horiz. % 186.34% 108.07% 105.59% 101.86% 100.62% 99.38% 100.00%
EPS 1.27 0.77 0.80 0.83 0.80 0.76 0.80 36.20%
  QoQ % 64.94% -3.75% -3.61% 3.75% 5.26% -5.00% -
  Horiz. % 158.75% 96.25% 100.00% 103.75% 100.00% 95.00% 100.00%
DPS 1.21 0.69 1.58 0.00 0.73 0.00 1.56 -15.62%
  QoQ % 75.36% -56.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.56% 44.23% 101.28% 0.00% 46.79% 0.00% 100.00%
NAPS 0.7496 0.4868 0.4953 0.4912 0.4990 0.4904 0.4832 34.12%
  QoQ % 53.99% -1.72% 0.83% -1.56% 1.75% 1.49% -
  Horiz. % 155.13% 100.75% 102.50% 101.66% 103.27% 101.49% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.1700 1.2100 1.1700 1.1600 1.1700 1.1000 1.1800 -
P/RPS 22.53 25.76 25.40 25.81 26.37 25.00 26.66 -10.64%
  QoQ % -12.54% 1.42% -1.59% -2.12% 5.48% -6.23% -
  Horiz. % 84.51% 96.62% 95.27% 96.81% 98.91% 93.77% 100.00%
P/EPS 53.18 57.89 53.67 50.66 53.42 52.63 53.64 -0.57%
  QoQ % -8.14% 7.86% 5.94% -5.17% 1.50% -1.88% -
  Horiz. % 99.14% 107.92% 100.06% 94.44% 99.59% 98.12% 100.00%
EY 1.88 1.73 1.86 1.97 1.87 1.90 1.86 0.72%
  QoQ % 8.67% -6.99% -5.58% 5.35% -1.58% 2.15% -
  Horiz. % 101.08% 93.01% 100.00% 105.91% 100.54% 102.15% 100.00%
DY 1.79 1.55 3.66 0.00 1.72 0.00 3.63 -37.66%
  QoQ % 15.48% -57.65% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49.31% 42.70% 100.83% 0.00% 47.38% 0.00% 100.00%
P/NAPS 0.90 0.92 0.87 0.86 0.86 0.82 0.89 0.75%
  QoQ % -2.17% 5.75% 1.16% 0.00% 4.88% -7.87% -
  Horiz. % 101.12% 103.37% 97.75% 96.63% 96.63% 92.13% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 22/07/15 20/05/15 19/01/15 26/11/14 22/07/14 30/04/14 28/01/14 -
Price 1.1700 1.1600 1.2200 1.1900 1.1900 1.1300 1.1600 -
P/RPS 22.53 24.69 26.49 26.48 26.82 25.68 26.21 -9.62%
  QoQ % -8.75% -6.80% 0.04% -1.27% 4.44% -2.02% -
  Horiz. % 85.96% 94.20% 101.07% 101.03% 102.33% 97.98% 100.00%
P/EPS 53.18 55.50 55.96 51.97 54.34 54.07 52.73 0.57%
  QoQ % -4.18% -0.82% 7.68% -4.36% 0.50% 2.54% -
  Horiz. % 100.85% 105.25% 106.13% 98.56% 103.05% 102.54% 100.00%
EY 1.88 1.80 1.79 1.92 1.84 1.85 1.90 -0.70%
  QoQ % 4.44% 0.56% -6.77% 4.35% -0.54% -2.63% -
  Horiz. % 98.95% 94.74% 94.21% 101.05% 96.84% 97.37% 100.00%
DY 1.79 1.62 3.51 0.00 1.69 0.00 3.69 -38.34%
  QoQ % 10.49% -53.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 48.51% 43.90% 95.12% 0.00% 45.80% 0.00% 100.00%
P/NAPS 0.90 0.88 0.91 0.88 0.87 0.84 0.88 1.51%
  QoQ % 2.27% -3.30% 3.41% 1.15% 3.57% -4.55% -
  Horiz. % 102.27% 100.00% 103.41% 100.00% 98.86% 95.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

415  465  583  824 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.77+0.015 
 MINETEC-PA 0.035+0.035 
 AT 0.055-0.005 
 FITTERS 0.435+0.02 
 MTRONIC 0.025-0.005 
 MYEG 1.09+0.05 
 LKL 0.125-0.01 
 NWP 0.275-0.015 
 KANGER 0.050.00 
 OPCOM 1.29-0.04 
PARTNERS & BROKERS