Highlights

[SENTRAL] QoQ Quarter Result on 2016-12-31 [#4]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 25-Jan-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -12.63%    YoY -     -18.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 44,875 43,609 46,571 38,929 32,830 31,193 33,752 20.89%
  QoQ % 2.90% -6.36% 19.63% 18.58% 5.25% -7.58% -
  Horiz. % 132.96% 129.20% 137.98% 115.34% 97.27% 92.42% 100.00%
PBT 21,381 22,043 23,165 16,918 15,227 15,387 15,238 25.31%
  QoQ % -3.00% -4.84% 36.93% 11.11% -1.04% 0.98% -
  Horiz. % 140.31% 144.66% 152.02% 111.03% 99.93% 100.98% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 21,381 22,043 23,165 16,918 15,227 15,387 15,238 25.31%
  QoQ % -3.00% -4.84% 36.93% 11.11% -1.04% 0.98% -
  Horiz. % 140.31% 144.66% 152.02% 111.03% 99.93% 100.98% 100.00%
NP to SH 21,381 22,043 23,165 13,304 15,227 15,387 15,238 25.31%
  QoQ % -3.00% -4.84% 74.12% -12.63% -1.04% 0.98% -
  Horiz. % 140.31% 144.66% 152.02% 87.31% 99.93% 100.98% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 23,494 21,566 23,406 22,011 17,603 15,806 18,514 17.19%
  QoQ % 8.94% -7.86% 6.34% 25.04% 11.37% -14.63% -
  Horiz. % 126.90% 116.48% 126.42% 118.89% 95.08% 85.37% 100.00%
Net Worth 1,359,136 1,359,243 1,359,991 896,154 872,242 871,577 872,474 34.35%
  QoQ % -0.01% -0.05% 51.76% 2.74% 0.08% -0.10% -
  Horiz. % 155.78% 155.79% 155.88% 102.71% 99.97% 99.90% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 45,176 - 29,212 - 27,934 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 161.72% 0.00% 104.58% 0.00% 100.00% -
Div Payout % - % 204.95 % - % 219.58 % - % 181.55 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 112.89% 0.00% 120.95% 0.00% 100.00% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,359,136 1,359,243 1,359,991 896,154 872,242 871,577 872,474 34.35%
  QoQ % -0.01% -0.05% 51.76% 2.74% 0.08% -0.10% -
  Horiz. % 155.78% 155.79% 155.88% 102.71% 99.97% 99.90% 100.00%
NOSH 1,068,000 1,068,000 1,068,000 703,915 662,043 660,386 662,521 37.44%
  QoQ % 0.00% 0.00% 51.72% 6.32% 0.25% -0.32% -
  Horiz. % 161.20% 161.20% 161.20% 106.25% 99.93% 99.68% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 47.65 % 50.55 % 49.74 % 43.46 % 46.38 % 49.33 % 45.15 % 3.65%
  QoQ % -5.74% 1.63% 14.45% -6.30% -5.98% 9.26% -
  Horiz. % 105.54% 111.96% 110.17% 96.26% 102.72% 109.26% 100.00%
ROE 1.57 % 1.62 % 1.70 % 1.48 % 1.75 % 1.77 % 1.75 % -6.97%
  QoQ % -3.09% -4.71% 14.86% -15.43% -1.13% 1.14% -
  Horiz. % 89.71% 92.57% 97.14% 84.57% 100.00% 101.14% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.20 4.08 4.36 5.53 4.96 4.72 5.09 -12.02%
  QoQ % 2.94% -6.42% -21.16% 11.49% 5.08% -7.27% -
  Horiz. % 82.51% 80.16% 85.66% 108.64% 97.45% 92.73% 100.00%
EPS 2.00 2.26 2.17 1.89 2.30 2.33 2.30 -8.89%
  QoQ % -11.50% 4.15% 14.81% -17.83% -1.29% 1.30% -
  Horiz. % 86.96% 98.26% 94.35% 82.17% 100.00% 101.30% 100.00%
DPS 0.00 4.23 0.00 4.15 0.00 4.23 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 98.11% 0.00% 100.00% -
NAPS 1.2726 1.2727 1.2734 1.2731 1.3175 1.3198 1.3169 -2.25%
  QoQ % -0.01% -0.05% 0.02% -3.37% -0.17% 0.22% -
  Horiz. % 96.64% 96.64% 96.70% 96.67% 100.05% 100.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.19 4.07 4.35 3.63 3.06 2.91 3.15 20.93%
  QoQ % 2.95% -6.44% 19.83% 18.63% 5.15% -7.62% -
  Horiz. % 133.02% 129.21% 138.10% 115.24% 97.14% 92.38% 100.00%
EPS 1.99 2.06 2.16 1.24 1.42 1.44 1.42 25.20%
  QoQ % -3.40% -4.63% 74.19% -12.68% -1.39% 1.41% -
  Horiz. % 140.14% 145.07% 152.11% 87.32% 100.00% 101.41% 100.00%
DPS 0.00 4.22 0.00 2.73 0.00 2.61 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 161.69% 0.00% 104.60% 0.00% 100.00% -
NAPS 1.2681 1.2682 1.2689 0.8361 0.8138 0.8132 0.8140 34.35%
  QoQ % -0.01% -0.06% 51.76% 2.74% 0.07% -0.10% -
  Horiz. % 155.79% 155.80% 155.88% 102.71% 99.98% 99.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.2800 1.3100 1.2800 1.2000 1.2500 1.1600 1.1500 -
P/RPS 30.46 32.08 29.35 21.70 25.21 24.56 22.57 22.10%
  QoQ % -5.05% 9.30% 35.25% -13.92% 2.65% 8.82% -
  Horiz. % 134.96% 142.14% 130.04% 96.15% 111.70% 108.82% 100.00%
P/EPS 63.94 63.47 59.01 63.49 54.35 49.79 50.00 17.80%
  QoQ % 0.74% 7.56% -7.06% 16.82% 9.16% -0.42% -
  Horiz. % 127.88% 126.94% 118.02% 126.98% 108.70% 99.58% 100.00%
EY 1.56 1.58 1.69 1.57 1.84 2.01 2.00 -15.25%
  QoQ % -1.27% -6.51% 7.64% -14.67% -8.46% 0.50% -
  Horiz. % 78.00% 79.00% 84.50% 78.50% 92.00% 100.50% 100.00%
DY 0.00 3.23 0.00 3.46 0.00 3.65 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 88.49% 0.00% 94.79% 0.00% 100.00% -
P/NAPS 1.01 1.03 1.01 0.94 0.95 0.88 0.87 10.45%
  QoQ % -1.94% 1.98% 7.45% -1.05% 7.95% 1.15% -
  Horiz. % 116.09% 118.39% 116.09% 108.05% 109.20% 101.15% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 11/08/17 04/05/17 25/01/17 26/10/16 02/08/16 29/04/16 -
Price 1.2600 1.3200 1.3200 1.3100 1.2700 1.2000 1.1600 -
P/RPS 29.99 32.33 30.27 23.69 25.61 25.41 22.77 20.13%
  QoQ % -7.24% 6.81% 27.78% -7.50% 0.79% 11.59% -
  Horiz. % 131.71% 141.99% 132.94% 104.04% 112.47% 111.59% 100.00%
P/EPS 62.94 63.95 60.86 69.31 55.22 51.50 50.43 15.90%
  QoQ % -1.58% 5.08% -12.19% 25.52% 7.22% 2.12% -
  Horiz. % 124.81% 126.81% 120.68% 137.44% 109.50% 102.12% 100.00%
EY 1.59 1.56 1.64 1.44 1.81 1.94 1.98 -13.59%
  QoQ % 1.92% -4.88% 13.89% -20.44% -6.70% -2.02% -
  Horiz. % 80.30% 78.79% 82.83% 72.73% 91.41% 97.98% 100.00%
DY 0.00 3.20 0.00 3.17 0.00 3.53 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 90.65% 0.00% 89.80% 0.00% 100.00% -
P/NAPS 0.99 1.04 1.04 1.03 0.96 0.91 0.88 8.16%
  QoQ % -4.81% 0.00% 0.97% 7.29% 5.49% 3.41% -
  Horiz. % 112.50% 118.18% 118.18% 117.05% 109.09% 103.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

452  498  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.265+0.005 
 FINTEC 0.0250.00 
 DNEX 0.80+0.04 
 EMICO 0.665+0.14 
 AT 0.06-0.005 
 PASUKGB-WA 0.0150.00 
 KTG 0.140.00 
 PASUKGB 0.1150.00 
 YB-LA 0.0750.00 
 TFP 0.225+0.005 
PARTNERS & BROKERS