Highlights

[SENTRAL] QoQ Quarter Result on 2017-03-31 [#1]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 04-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     74.12%    YoY -     52.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 46,051 44,875 43,609 46,571 38,929 32,830 31,193 29.56%
  QoQ % 2.62% 2.90% -6.36% 19.63% 18.58% 5.25% -
  Horiz. % 147.63% 143.86% 139.80% 149.30% 124.80% 105.25% 100.00%
PBT 3,322 21,381 22,043 23,165 16,918 15,227 15,387 -63.91%
  QoQ % -84.46% -3.00% -4.84% 36.93% 11.11% -1.04% -
  Horiz. % 21.59% 138.95% 143.26% 150.55% 109.95% 98.96% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 3,322 21,381 22,043 23,165 16,918 15,227 15,387 -63.91%
  QoQ % -84.46% -3.00% -4.84% 36.93% 11.11% -1.04% -
  Horiz. % 21.59% 138.95% 143.26% 150.55% 109.95% 98.96% 100.00%
NP to SH 3,322 21,381 22,043 23,165 13,304 15,227 15,387 -63.91%
  QoQ % -84.46% -3.00% -4.84% 74.12% -12.63% -1.04% -
  Horiz. % 21.59% 138.95% 143.26% 150.55% 86.46% 98.96% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 42,729 23,494 21,566 23,406 22,011 17,603 15,806 93.71%
  QoQ % 81.87% 8.94% -7.86% 6.34% 25.04% 11.37% -
  Horiz. % 270.33% 148.64% 136.44% 148.08% 139.26% 111.37% 100.00%
Net Worth 1,340,339 1,359,136 1,359,243 1,359,991 896,154 872,242 871,577 33.13%
  QoQ % -1.38% -0.01% -0.05% 51.76% 2.74% 0.08% -
  Horiz. % 153.78% 155.94% 155.95% 156.04% 102.82% 100.08% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 44,428 - 45,176 - 29,212 - 27,934 36.14%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 159.05% 0.00% 161.72% 0.00% 104.58% 0.00% 100.00%
Div Payout % 1,337.41 % - % 204.95 % - % 219.58 % - % 181.55 % 277.22%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 736.66% 0.00% 112.89% 0.00% 120.95% 0.00% 100.00%
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,340,339 1,359,136 1,359,243 1,359,991 896,154 872,242 871,577 33.13%
  QoQ % -1.38% -0.01% -0.05% 51.76% 2.74% 0.08% -
  Horiz. % 153.78% 155.94% 155.95% 156.04% 102.82% 100.08% 100.00%
NOSH 1,068,000 1,068,000 1,068,000 1,068,000 703,915 662,043 660,386 37.66%
  QoQ % 0.00% 0.00% 0.00% 51.72% 6.32% 0.25% -
  Horiz. % 161.72% 161.72% 161.72% 161.72% 106.59% 100.25% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.21 % 47.65 % 50.55 % 49.74 % 43.46 % 46.38 % 49.33 % -72.16%
  QoQ % -84.87% -5.74% 1.63% 14.45% -6.30% -5.98% -
  Horiz. % 14.62% 96.59% 102.47% 100.83% 88.10% 94.02% 100.00%
ROE 0.25 % 1.57 % 1.62 % 1.70 % 1.48 % 1.75 % 1.77 % -72.78%
  QoQ % -84.08% -3.09% -4.71% 14.86% -15.43% -1.13% -
  Horiz. % 14.12% 88.70% 91.53% 96.05% 83.62% 98.87% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.31 4.20 4.08 4.36 5.53 4.96 4.72 -5.86%
  QoQ % 2.62% 2.94% -6.42% -21.16% 11.49% 5.08% -
  Horiz. % 91.31% 88.98% 86.44% 92.37% 117.16% 105.08% 100.00%
EPS 2.01 2.00 2.26 2.17 1.89 2.30 2.33 -9.36%
  QoQ % 0.50% -11.50% 4.15% 14.81% -17.83% -1.29% -
  Horiz. % 86.27% 85.84% 97.00% 93.13% 81.12% 98.71% 100.00%
DPS 4.16 0.00 4.23 0.00 4.15 0.00 4.23 -1.10%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.35% 0.00% 100.00% 0.00% 98.11% 0.00% 100.00%
NAPS 1.2550 1.2726 1.2727 1.2734 1.2731 1.3175 1.3198 -3.29%
  QoQ % -1.38% -0.01% -0.05% 0.02% -3.37% -0.17% -
  Horiz. % 95.09% 96.42% 96.43% 96.48% 96.46% 99.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.30 4.19 4.07 4.35 3.63 3.06 2.91 29.64%
  QoQ % 2.63% 2.95% -6.44% 19.83% 18.63% 5.15% -
  Horiz. % 147.77% 143.99% 139.86% 149.48% 124.74% 105.15% 100.00%
EPS 0.31 1.99 2.06 2.16 1.24 1.42 1.44 -63.98%
  QoQ % -84.42% -3.40% -4.63% 74.19% -12.68% -1.39% -
  Horiz. % 21.53% 138.19% 143.06% 150.00% 86.11% 98.61% 100.00%
DPS 4.15 0.00 4.22 0.00 2.73 0.00 2.61 36.11%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 159.00% 0.00% 161.69% 0.00% 104.60% 0.00% 100.00%
NAPS 1.2506 1.2681 1.2682 1.2689 0.8361 0.8138 0.8132 33.13%
  QoQ % -1.38% -0.01% -0.06% 51.76% 2.74% 0.07% -
  Horiz. % 153.79% 155.94% 155.95% 156.04% 102.82% 100.07% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.2500 1.2800 1.3100 1.2800 1.2000 1.2500 1.1600 -
P/RPS 28.99 30.46 32.08 29.35 21.70 25.21 24.56 11.66%
  QoQ % -4.83% -5.05% 9.30% 35.25% -13.92% 2.65% -
  Horiz. % 118.04% 124.02% 130.62% 119.50% 88.36% 102.65% 100.00%
P/EPS 401.87 63.94 63.47 59.01 63.49 54.35 49.79 300.85%
  QoQ % 528.51% 0.74% 7.56% -7.06% 16.82% 9.16% -
  Horiz. % 807.13% 128.42% 127.48% 118.52% 127.52% 109.16% 100.00%
EY 0.25 1.56 1.58 1.69 1.57 1.84 2.01 -74.99%
  QoQ % -83.97% -1.27% -6.51% 7.64% -14.67% -8.46% -
  Horiz. % 12.44% 77.61% 78.61% 84.08% 78.11% 91.54% 100.00%
DY 3.33 0.00 3.23 0.00 3.46 0.00 3.65 -5.92%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.23% 0.00% 88.49% 0.00% 94.79% 0.00% 100.00%
P/NAPS 1.00 1.01 1.03 1.01 0.94 0.95 0.88 8.87%
  QoQ % -0.99% -1.94% 1.98% 7.45% -1.05% 7.95% -
  Horiz. % 113.64% 114.77% 117.05% 114.77% 106.82% 107.95% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 19/01/18 20/11/17 11/08/17 04/05/17 25/01/17 26/10/16 02/08/16 -
Price 1.2200 1.2600 1.3200 1.3200 1.3100 1.2700 1.2000 -
P/RPS 28.29 29.99 32.33 30.27 23.69 25.61 25.41 7.40%
  QoQ % -5.67% -7.24% 6.81% 27.78% -7.50% 0.79% -
  Horiz. % 111.33% 118.02% 127.23% 119.13% 93.23% 100.79% 100.00%
P/EPS 392.22 62.94 63.95 60.86 69.31 55.22 51.50 285.66%
  QoQ % 523.16% -1.58% 5.08% -12.19% 25.52% 7.22% -
  Horiz. % 761.59% 122.21% 124.17% 118.17% 134.58% 107.22% 100.00%
EY 0.25 1.59 1.56 1.64 1.44 1.81 1.94 -74.39%
  QoQ % -84.28% 1.92% -4.88% 13.89% -20.44% -6.70% -
  Horiz. % 12.89% 81.96% 80.41% 84.54% 74.23% 93.30% 100.00%
DY 3.41 0.00 3.20 0.00 3.17 0.00 3.53 -2.27%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.60% 0.00% 90.65% 0.00% 89.80% 0.00% 100.00%
P/NAPS 0.97 0.99 1.04 1.04 1.03 0.96 0.91 4.34%
  QoQ % -2.02% -4.81% 0.00% 0.97% 7.29% 5.49% -
  Horiz. % 106.59% 108.79% 114.29% 114.29% 113.19% 105.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

446  477  595  768 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MACPIE 0.13+0.025 
 JOE 0.0450.00 
 JOE-WB 0.0150.00 
 TIGER 0.045+0.005 
 MTOUCHE 0.11+0.005 
 KNM 0.2250.00 
 MYEG 1.05-0.01 
 MAG 0.215+0.01 
 CEKD 1.03+0.075 
 BINTAI 0.43+0.05 
PARTNERS & BROKERS