Highlights

[ATRIUM] QoQ Quarter Result on 2018-12-31 [#4]

Stock [ATRIUM]: ATRIUM REAL ESTATE INVESTMENT TRUST
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     67.65%    YoY -     -63.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 4,900 5,004 4,478 4,397 4,315 4,312 4,306 8.97%
  QoQ % -2.08% 11.75% 1.84% 1.90% 0.07% 0.14% -
  Horiz. % 113.79% 116.21% 103.99% 102.11% 100.21% 100.14% 100.00%
PBT 4,141 2,470 2,543 2,466 11,275 2,294 2,294 48.10%
  QoQ % 67.65% -2.87% 3.12% -78.13% 391.50% 0.00% -
  Horiz. % 180.51% 107.67% 110.85% 107.50% 491.50% 100.00% 100.00%
Tax 0 0 0 0 -11 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 100.00% - -
NP 4,141 2,470 2,543 2,466 11,264 2,294 2,294 48.10%
  QoQ % 67.65% -2.87% 3.12% -78.11% 391.02% 0.00% -
  Horiz. % 180.51% 107.67% 110.85% 107.50% 491.02% 100.00% 100.00%
NP to SH 4,141 2,470 2,543 2,466 11,264 2,294 2,294 48.10%
  QoQ % 67.65% -2.87% 3.12% -78.11% 391.02% 0.00% -
  Horiz. % 180.51% 107.67% 110.85% 107.50% 491.02% 100.00% 100.00%
Tax Rate - % - % - % - % 0.10 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 759 2,534 1,935 1,931 -6,949 2,018 2,012 -47.70%
  QoQ % -70.05% 30.96% 0.21% 127.79% -444.35% 0.30% -
  Horiz. % 37.72% 125.94% 96.17% 95.97% -345.38% 100.30% 100.00%
Net Worth 182,628 180,923 180,886 180,777 180,569 171,556 171,520 4.26%
  QoQ % 0.94% 0.02% 0.06% 0.11% 5.25% 0.02% -
  Horiz. % 106.48% 105.48% 105.46% 105.40% 105.28% 100.02% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,557 2,436 2,436 2,436 2,253 2,253 2,253 8.79%
  QoQ % 5.00% 0.00% 0.00% 8.11% 0.00% 0.00% -
  Horiz. % 113.51% 108.11% 108.11% 108.11% 100.00% 100.00% 100.00%
Div Payout % 61.77 % 98.62 % 95.79 % 98.78 % 20.00 % 98.23 % 98.23 % -26.54%
  QoQ % -37.37% 2.95% -3.03% 393.90% -79.64% 0.00% -
  Horiz. % 62.88% 100.40% 97.52% 100.56% 20.36% 100.00% 100.00%
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 182,628 180,923 180,886 180,777 180,569 171,556 171,520 4.26%
  QoQ % 0.94% 0.02% 0.06% 0.11% 5.25% 0.02% -
  Horiz. % 106.48% 105.48% 105.46% 105.40% 105.28% 100.02% 100.00%
NOSH 121,801 121,801 121,801 121,801 121,801 121,801 121,801 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 84.51 % 49.36 % 56.79 % 56.08 % 261.04 % 53.20 % 53.27 % 35.91%
  QoQ % 71.21% -13.08% 1.27% -78.52% 390.68% -0.13% -
  Horiz. % 158.64% 92.66% 106.61% 105.28% 490.03% 99.87% 100.00%
ROE 2.27 % 1.37 % 1.41 % 1.36 % 6.24 % 1.34 % 1.34 % 41.97%
  QoQ % 65.69% -2.84% 3.68% -78.21% 365.67% 0.00% -
  Horiz. % 169.40% 102.24% 105.22% 101.49% 465.67% 100.00% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.02 4.11 3.68 3.61 3.54 3.54 3.54 8.82%
  QoQ % -2.19% 11.68% 1.94% 1.98% 0.00% 0.00% -
  Horiz. % 113.56% 116.10% 103.95% 101.98% 100.00% 100.00% 100.00%
EPS 1.98 2.03 2.09 2.02 1.78 1.88 1.88 3.51%
  QoQ % -2.46% -2.87% 3.47% 13.48% -5.32% 0.00% -
  Horiz. % 105.32% 107.98% 111.17% 107.45% 94.68% 100.00% 100.00%
DPS 2.10 2.00 2.00 2.00 1.85 1.85 1.85 8.79%
  QoQ % 5.00% 0.00% 0.00% 8.11% 0.00% 0.00% -
  Horiz. % 113.51% 108.11% 108.11% 108.11% 100.00% 100.00% 100.00%
NAPS 1.4994 1.4854 1.4851 1.4842 1.4825 1.4085 1.4082 4.26%
  QoQ % 0.94% 0.02% 0.06% 0.11% 5.25% 0.02% -
  Horiz. % 106.48% 105.48% 105.46% 105.40% 105.28% 100.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 121,801
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.02 4.11 3.68 3.61 3.54 3.54 3.54 8.82%
  QoQ % -2.19% 11.68% 1.94% 1.98% 0.00% 0.00% -
  Horiz. % 113.56% 116.10% 103.95% 101.98% 100.00% 100.00% 100.00%
EPS 1.98 2.03 2.09 2.02 1.78 1.88 1.88 3.51%
  QoQ % -2.46% -2.87% 3.47% 13.48% -5.32% 0.00% -
  Horiz. % 105.32% 107.98% 111.17% 107.45% 94.68% 100.00% 100.00%
DPS 2.10 2.00 2.00 2.00 1.85 1.85 1.85 8.79%
  QoQ % 5.00% 0.00% 0.00% 8.11% 0.00% 0.00% -
  Horiz. % 113.51% 108.11% 108.11% 108.11% 100.00% 100.00% 100.00%
NAPS 1.4994 1.4854 1.4851 1.4842 1.4825 1.4085 1.4082 4.26%
  QoQ % 0.94% 0.02% 0.06% 0.11% 5.25% 0.02% -
  Horiz. % 106.48% 105.48% 105.46% 105.40% 105.28% 100.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.1100 1.1400 1.0700 1.1000 1.1100 1.1400 1.1700 -
P/RPS 27.59 27.75 29.10 30.47 31.33 32.20 33.10 -11.40%
  QoQ % -0.58% -4.64% -4.50% -2.74% -2.70% -2.72% -
  Horiz. % 83.35% 83.84% 87.92% 92.05% 94.65% 97.28% 100.00%
P/EPS 32.65 56.22 51.25 54.33 12.00 60.53 62.12 -34.80%
  QoQ % -41.92% 9.70% -5.67% 352.75% -80.18% -2.56% -
  Horiz. % 52.56% 90.50% 82.50% 87.46% 19.32% 97.44% 100.00%
EY 3.06 1.78 1.95 1.84 8.33 1.65 1.61 53.26%
  QoQ % 71.91% -8.72% 5.98% -77.91% 404.85% 2.48% -
  Horiz. % 190.06% 110.56% 121.12% 114.29% 517.39% 102.48% 100.00%
DY 1.89 1.75 1.87 1.82 1.67 1.62 1.58 12.65%
  QoQ % 8.00% -6.42% 2.75% 8.98% 3.09% 2.53% -
  Horiz. % 119.62% 110.76% 118.35% 115.19% 105.70% 102.53% 100.00%
P/NAPS 0.74 0.77 0.72 0.74 0.75 0.81 0.83 -7.35%
  QoQ % -3.90% 6.94% -2.70% -1.33% -7.41% -2.41% -
  Horiz. % 89.16% 92.77% 86.75% 89.16% 90.36% 97.59% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 24/01/19 25/10/18 25/07/18 26/04/18 08/02/18 26/10/17 27/07/17 -
Price 1.1200 1.1100 1.1000 1.0800 1.0900 1.1300 1.1700 -
P/RPS 27.84 27.02 29.92 29.92 30.77 31.92 33.10 -10.87%
  QoQ % 3.03% -9.69% 0.00% -2.76% -3.60% -3.56% -
  Horiz. % 84.11% 81.63% 90.39% 90.39% 92.96% 96.44% 100.00%
P/EPS 32.94 54.74 52.69 53.34 11.79 60.00 62.12 -34.41%
  QoQ % -39.82% 3.89% -1.22% 352.42% -80.35% -3.41% -
  Horiz. % 53.03% 88.12% 84.82% 85.87% 18.98% 96.59% 100.00%
EY 3.04 1.83 1.90 1.87 8.48 1.67 1.61 52.59%
  QoQ % 66.12% -3.68% 1.60% -77.95% 407.78% 3.73% -
  Horiz. % 188.82% 113.66% 118.01% 116.15% 526.71% 103.73% 100.00%
DY 1.87 1.80 1.82 1.85 1.70 1.64 1.58 11.86%
  QoQ % 3.89% -1.10% -1.62% 8.82% 3.66% 3.80% -
  Horiz. % 118.35% 113.92% 115.19% 117.09% 107.59% 103.80% 100.00%
P/NAPS 0.75 0.75 0.74 0.73 0.74 0.80 0.83 -6.52%
  QoQ % 0.00% 1.35% 1.37% -1.35% -7.50% -3.61% -
  Horiz. % 90.36% 90.36% 89.16% 87.95% 89.16% 96.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  398  516  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3450.00 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.1450.00 
 MYEG 1.33-0.06 
 ARMADA 0.195+0.01 
 ORION 0.21-0.005 
 HSI-C5D 0.245-0.015 
 DAYANG 1.35+0.02 
 HSI-C5A 0.28-0.11 
 PUC 0.0950.00 
Partners & Brokers