Highlights

[LUXCHEM] QoQ Quarter Result on 2019-06-30 [#2]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 29-Jul-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     3.06%    YoY -     1.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 187,488 188,388 202,449 206,246 212,277 198,911 196,653 -3.13%
  QoQ % -0.48% -6.95% -1.84% -2.84% 6.72% 1.15% -
  Horiz. % 95.34% 95.80% 102.95% 104.88% 107.94% 101.15% 100.00%
PBT 11,352 13,169 12,844 11,190 12,994 12,856 12,841 -7.88%
  QoQ % -13.80% 2.53% 14.78% -13.88% 1.07% 0.12% -
  Horiz. % 88.40% 102.55% 100.02% 87.14% 101.19% 100.12% 100.00%
Tax -3,109 -3,566 -3,153 -2,445 -3,202 -3,338 -3,247 -2.85%
  QoQ % 12.82% -13.10% -28.96% 23.64% 4.07% -2.80% -
  Horiz. % 95.75% 109.82% 97.11% 75.30% 98.61% 102.80% 100.00%
NP 8,243 9,603 9,691 8,745 9,792 9,518 9,594 -9.61%
  QoQ % -14.16% -0.91% 10.82% -10.69% 2.88% -0.79% -
  Horiz. % 85.92% 100.09% 101.01% 91.15% 102.06% 99.21% 100.00%
NP to SH 8,583 9,893 9,599 8,765 9,838 9,745 9,630 -7.38%
  QoQ % -13.24% 3.06% 9.52% -10.91% 0.95% 1.19% -
  Horiz. % 89.13% 102.73% 99.68% 91.02% 102.16% 101.19% 100.00%
Tax Rate 27.39 % 27.08 % 24.55 % 21.85 % 24.64 % 25.96 % 25.29 % 5.46%
  QoQ % 1.14% 10.31% 12.36% -11.32% -5.08% 2.65% -
  Horiz. % 108.30% 107.08% 97.07% 86.40% 97.43% 102.65% 100.00%
Total Cost 179,245 178,785 192,758 197,501 202,485 189,393 187,059 -2.80%
  QoQ % 0.26% -7.25% -2.40% -2.46% 6.91% 1.25% -
  Horiz. % 95.82% 95.58% 103.05% 105.58% 108.25% 101.25% 100.00%
Net Worth 289,422 295,951 294,190 282,432 273,142 272,178 270,720 4.55%
  QoQ % -2.21% 0.60% 4.16% 3.40% 0.35% 0.54% -
  Horiz. % 106.91% 109.32% 108.67% 104.33% 100.89% 100.54% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 8,704 - 10,698 - 8,505 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 102.34% 0.00% 125.78% 0.00% 100.00% -
Div Payout % - % 87.99 % - % 122.06 % - % 87.28 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.81% 0.00% 139.85% 0.00% 100.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 289,422 295,951 294,190 282,432 273,142 272,178 270,720 4.55%
  QoQ % -2.21% 0.60% 4.16% 3.40% 0.35% 0.54% -
  Horiz. % 106.91% 109.32% 108.67% 104.33% 100.89% 100.54% 100.00%
NOSH 877,037 870,445 865,265 855,857 853,571 850,558 846,002 2.43%
  QoQ % 0.76% 0.60% 1.10% 0.27% 0.35% 0.54% -
  Horiz. % 103.67% 102.89% 102.28% 101.16% 100.89% 100.54% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.40 % 5.10 % 4.79 % 4.24 % 4.61 % 4.79 % 4.88 % -6.66%
  QoQ % -13.73% 6.47% 12.97% -8.03% -3.76% -1.84% -
  Horiz. % 90.16% 104.51% 98.16% 86.89% 94.47% 98.16% 100.00%
ROE 2.97 % 3.34 % 3.26 % 3.10 % 3.60 % 3.58 % 3.56 % -11.37%
  QoQ % -11.08% 2.45% 5.16% -13.89% 0.56% 0.56% -
  Horiz. % 83.43% 93.82% 91.57% 87.08% 101.12% 100.56% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 21.38 21.64 23.40 24.10 24.87 23.39 23.24 -5.40%
  QoQ % -1.20% -7.52% -2.90% -3.10% 6.33% 0.65% -
  Horiz. % 92.00% 93.12% 100.69% 103.70% 107.01% 100.65% 100.00%
EPS 0.96 1.13 1.11 1.02 1.15 1.15 1.14 -10.82%
  QoQ % -15.04% 1.80% 8.82% -11.30% 0.00% 0.88% -
  Horiz. % 84.21% 99.12% 97.37% 89.47% 100.88% 100.88% 100.00%
DPS 0.00 1.00 0.00 1.25 0.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 125.00% 0.00% 100.00% -
NAPS 0.3300 0.3400 0.3400 0.3300 0.3200 0.3200 0.3200 2.07%
  QoQ % -2.94% 0.00% 3.03% 3.13% 0.00% 0.00% -
  Horiz. % 103.13% 106.25% 106.25% 103.13% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 895,808
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 20.93 21.03 22.60 23.02 23.70 22.20 21.95 -3.12%
  QoQ % -0.48% -6.95% -1.82% -2.87% 6.76% 1.14% -
  Horiz. % 95.35% 95.81% 102.96% 104.87% 107.97% 101.14% 100.00%
EPS 0.96 1.10 1.07 0.98 1.10 1.09 1.08 -7.55%
  QoQ % -12.73% 2.80% 9.18% -10.91% 0.92% 0.93% -
  Horiz. % 88.89% 101.85% 99.07% 90.74% 101.85% 100.93% 100.00%
DPS 0.00 0.97 0.00 1.19 0.00 0.95 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 102.11% 0.00% 125.26% 0.00% 100.00% -
NAPS 0.3231 0.3304 0.3284 0.3153 0.3049 0.3038 0.3022 4.55%
  QoQ % -2.21% 0.61% 4.15% 3.41% 0.36% 0.53% -
  Horiz. % 106.92% 109.33% 108.67% 104.33% 100.89% 100.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4800 0.5150 0.5200 0.5200 0.6250 0.6250 0.6250 -
P/RPS 2.25 2.38 2.22 2.16 2.51 2.67 2.69 -11.22%
  QoQ % -5.46% 7.21% 2.78% -13.94% -5.99% -0.74% -
  Horiz. % 83.64% 88.48% 82.53% 80.30% 93.31% 99.26% 100.00%
P/EPS 49.05 45.31 46.87 50.78 54.23 54.55 54.91 -7.24%
  QoQ % 8.25% -3.33% -7.70% -6.36% -0.59% -0.66% -
  Horiz. % 89.33% 82.52% 85.36% 92.48% 98.76% 99.34% 100.00%
EY 2.04 2.21 2.13 1.97 1.84 1.83 1.82 7.90%
  QoQ % -7.69% 3.76% 8.12% 7.07% 0.55% 0.55% -
  Horiz. % 112.09% 121.43% 117.03% 108.24% 101.10% 100.55% 100.00%
DY 0.00 1.94 0.00 2.40 0.00 1.60 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 121.25% 0.00% 150.00% 0.00% 100.00% -
P/NAPS 1.45 1.51 1.53 1.58 1.95 1.95 1.95 -17.91%
  QoQ % -3.97% -1.31% -3.16% -18.97% 0.00% 0.00% -
  Horiz. % 74.36% 77.44% 78.46% 81.03% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 24/10/19 29/07/19 30/04/19 15/02/19 25/10/18 26/07/18 30/04/18 -
Price 0.4850 0.5300 0.5100 0.5400 0.5900 0.6900 0.6100 -
P/RPS 2.27 2.45 2.18 2.24 2.37 2.95 2.62 -9.11%
  QoQ % -7.35% 12.39% -2.68% -5.49% -19.66% 12.60% -
  Horiz. % 86.64% 93.51% 83.21% 85.50% 90.46% 112.60% 100.00%
P/EPS 49.56 46.63 45.97 52.73 51.19 60.22 53.59 -5.07%
  QoQ % 6.28% 1.44% -12.82% 3.01% -15.00% 12.37% -
  Horiz. % 92.48% 87.01% 85.78% 98.40% 95.52% 112.37% 100.00%
EY 2.02 2.14 2.18 1.90 1.95 1.66 1.87 5.27%
  QoQ % -5.61% -1.83% 14.74% -2.56% 17.47% -11.23% -
  Horiz. % 108.02% 114.44% 116.58% 101.60% 104.28% 88.77% 100.00%
DY 0.00 1.89 0.00 2.31 0.00 1.45 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 130.34% 0.00% 159.31% 0.00% 100.00% -
P/NAPS 1.47 1.56 1.50 1.64 1.84 2.16 1.91 -16.00%
  QoQ % -5.77% 4.00% -8.54% -10.87% -14.81% 13.09% -
  Horiz. % 76.96% 81.68% 78.53% 85.86% 96.34% 113.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

102  89  387  1718 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295-0.005 
 ARMADA 0.5250.00 
 NETX 0.020.00 
 MLAB 0.0650.00 
 GPACKET-WB 0.3450.00 
 JAG 0.0350.00 
 WCEHB 0.405+0.02 
 XOX 0.0450.00 
 PUC 0.0550.00 
 VELESTO 0.39+0.01 
Partners & Brokers