Highlights

[LUXCHEM] QoQ Quarter Result on 2017-03-31 [#1]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 12-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     0.74%    YoY -     94.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 197,203 188,234 203,114 218,132 186,373 179,358 175,849 7.92%
  QoQ % 4.76% -7.33% -6.88% 17.04% 3.91% 2.00% -
  Horiz. % 112.14% 107.04% 115.50% 124.05% 105.98% 102.00% 100.00%
PBT 13,344 12,329 11,709 18,393 18,638 13,435 17,435 -16.29%
  QoQ % 8.23% 5.30% -36.34% -1.31% 38.73% -22.94% -
  Horiz. % 76.54% 70.71% 67.16% 105.49% 106.90% 77.06% 100.00%
Tax -4,037 -3,222 -2,921 -4,611 -5,221 -3,405 -4,268 -3.63%
  QoQ % -25.29% -10.30% 36.65% 11.68% -53.33% 20.22% -
  Horiz. % 94.59% 75.49% 68.44% 108.04% 122.33% 79.78% 100.00%
NP 9,307 9,107 8,788 13,782 13,417 10,030 13,167 -20.60%
  QoQ % 2.20% 3.63% -36.24% 2.72% 33.77% -23.82% -
  Horiz. % 70.68% 69.17% 66.74% 104.67% 101.90% 76.18% 100.00%
NP to SH 9,492 8,989 8,657 13,609 13,509 9,956 13,032 -19.00%
  QoQ % 5.60% 3.84% -36.39% 0.74% 35.69% -23.60% -
  Horiz. % 72.84% 68.98% 66.43% 104.43% 103.66% 76.40% 100.00%
Tax Rate 30.25 % 26.13 % 24.95 % 25.07 % 28.01 % 25.34 % 24.48 % 15.11%
  QoQ % 15.77% 4.73% -0.48% -10.50% 10.54% 3.51% -
  Horiz. % 123.57% 106.74% 101.92% 102.41% 114.42% 103.51% 100.00%
Total Cost 187,896 179,127 194,326 204,350 172,956 169,328 162,682 10.05%
  QoQ % 4.90% -7.82% -4.91% 18.15% 2.14% 4.09% -
  Horiz. % 115.50% 110.11% 119.45% 125.61% 106.32% 104.09% 100.00%
Net Worth 255,871 247,789 246,946 245,182 75,999 213,729 206,474 15.33%
  QoQ % 3.26% 0.34% 0.72% 222.61% -64.44% 3.51% -
  Horiz. % 123.92% 120.01% 119.60% 118.75% 36.81% 103.51% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 12,380 - 6,936 - 12,214 - 6,703 50.36%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 184.69% 0.00% 103.48% 0.00% 182.20% 0.00% 100.00%
Div Payout % 130.43 % - % 80.13 % - % 90.41 % - % 51.44 % 85.63%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 253.56% 0.00% 155.77% 0.00% 175.76% 0.00% 100.00%
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 255,871 247,789 246,946 245,182 75,999 213,729 206,474 15.33%
  QoQ % 3.26% 0.34% 0.72% 222.61% -64.44% 3.51% -
  Horiz. % 123.92% 120.01% 119.60% 118.75% 36.81% 103.51% 100.00%
NOSH 825,391 825,964 277,467 275,485 271,425 270,543 268,148 111.17%
  QoQ % -0.07% 197.68% 0.72% 1.50% 0.33% 0.89% -
  Horiz. % 307.81% 308.03% 103.48% 102.74% 101.22% 100.89% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.72 % 4.84 % 4.33 % 6.32 % 7.20 % 5.59 % 7.49 % -26.43%
  QoQ % -2.48% 11.78% -31.49% -12.22% 28.80% -25.37% -
  Horiz. % 63.02% 64.62% 57.81% 84.38% 96.13% 74.63% 100.00%
ROE 3.71 % 3.63 % 3.51 % 5.55 % 17.78 % 4.66 % 6.31 % -29.75%
  QoQ % 2.20% 3.42% -36.76% -68.79% 281.55% -26.15% -
  Horiz. % 58.80% 57.53% 55.63% 87.96% 281.77% 73.85% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 23.89 22.79 73.20 79.18 68.66 66.30 65.58 -48.90%
  QoQ % 4.83% -68.87% -7.55% 15.32% 3.56% 1.10% -
  Horiz. % 36.43% 34.75% 111.62% 120.74% 104.70% 101.10% 100.00%
EPS 1.15 1.09 3.12 4.94 1.64 3.68 4.86 -61.64%
  QoQ % 5.50% -65.06% -36.84% 201.22% -55.43% -24.28% -
  Horiz. % 23.66% 22.43% 64.20% 101.65% 33.74% 75.72% 100.00%
DPS 1.50 0.00 2.50 0.00 4.50 0.00 2.50 -28.80%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 0.00% 100.00% 0.00% 180.00% 0.00% 100.00%
NAPS 0.3100 0.3000 0.8900 0.8900 0.2800 0.7900 0.7700 -45.39%
  QoQ % 3.33% -66.29% 0.00% 217.86% -64.56% 2.60% -
  Horiz. % 40.26% 38.96% 115.58% 115.58% 36.36% 102.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 895,808
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 22.01 21.01 22.67 24.35 20.81 20.02 19.63 7.91%
  QoQ % 4.76% -7.32% -6.90% 17.01% 3.95% 1.99% -
  Horiz. % 112.12% 107.03% 115.49% 124.04% 106.01% 101.99% 100.00%
EPS 1.06 1.00 0.97 1.52 1.51 1.11 1.45 -18.80%
  QoQ % 6.00% 3.09% -36.18% 0.66% 36.04% -23.45% -
  Horiz. % 73.10% 68.97% 66.90% 104.83% 104.14% 76.55% 100.00%
DPS 1.38 0.00 0.77 0.00 1.36 0.00 0.75 49.99%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 184.00% 0.00% 102.67% 0.00% 181.33% 0.00% 100.00%
NAPS 0.2856 0.2766 0.2757 0.2737 0.0848 0.2386 0.2305 15.32%
  QoQ % 3.25% 0.33% 0.73% 222.76% -64.46% 3.51% -
  Horiz. % 123.90% 120.00% 119.61% 118.74% 36.79% 103.51% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.7550 0.8150 2.0900 1.5800 1.4700 1.6600 1.4600 -
P/RPS 3.16 3.58 2.86 2.00 2.14 2.50 2.23 26.08%
  QoQ % -11.73% 25.17% 43.00% -6.54% -14.40% 12.11% -
  Horiz. % 141.70% 160.54% 128.25% 89.69% 95.96% 112.11% 100.00%
P/EPS 65.65 74.89 66.99 31.98 29.54 45.11 30.04 68.17%
  QoQ % -12.34% 11.79% 109.47% 8.26% -34.52% 50.17% -
  Horiz. % 218.54% 249.30% 223.00% 106.46% 98.34% 150.17% 100.00%
EY 1.52 1.34 1.49 3.13 3.39 2.22 3.33 -40.63%
  QoQ % 13.43% -10.07% -52.40% -7.67% 52.70% -33.33% -
  Horiz. % 45.65% 40.24% 44.74% 93.99% 101.80% 66.67% 100.00%
DY 1.99 0.00 1.20 0.00 3.06 0.00 1.71 10.61%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 116.37% 0.00% 70.18% 0.00% 178.95% 0.00% 100.00%
P/NAPS 2.44 2.72 2.35 1.78 5.25 2.10 1.90 18.09%
  QoQ % -10.29% 15.74% 32.02% -66.10% 150.00% 10.53% -
  Horiz. % 128.42% 143.16% 123.68% 93.68% 276.32% 110.53% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 14/02/18 24/10/17 26/07/17 12/05/17 16/02/17 21/10/16 29/07/16 -
Price 0.7750 0.8350 2.0900 1.7900 1.6100 1.6700 1.5200 -
P/RPS 3.24 3.66 2.86 2.26 2.34 2.52 2.32 24.86%
  QoQ % -11.48% 27.97% 26.55% -3.42% -7.14% 8.62% -
  Horiz. % 139.66% 157.76% 123.28% 97.41% 100.86% 108.62% 100.00%
P/EPS 67.39 76.72 66.99 36.23 32.35 45.38 31.28 66.58%
  QoQ % -12.16% 14.52% 84.90% 11.99% -28.71% 45.08% -
  Horiz. % 215.44% 245.27% 214.16% 115.82% 103.42% 145.08% 100.00%
EY 1.48 1.30 1.49 2.76 3.09 2.20 3.20 -40.11%
  QoQ % 13.85% -12.75% -46.01% -10.68% 40.45% -31.25% -
  Horiz. % 46.25% 40.62% 46.56% 86.25% 96.56% 68.75% 100.00%
DY 1.94 0.00 1.20 0.00 2.80 0.00 1.64 11.82%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 118.29% 0.00% 73.17% 0.00% 170.73% 0.00% 100.00%
P/NAPS 2.50 2.78 2.35 2.01 5.75 2.11 1.97 17.16%
  QoQ % -10.07% 18.30% 16.92% -65.04% 172.51% 7.11% -
  Horiz. % 126.90% 141.12% 119.29% 102.03% 291.88% 107.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Top Glove Investment: Is the EPF trading or investing?- A Misconception Van Gogh of Financial
2. TOPGLOV (7113) - Top Glove spent RM 564,639,998.73 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
3. EPF stake buoys Top Glove's rise as Covid-19 cases climb gloveharicut
4. 'THE GREATER FOOL THEORY By Dr Neoh Soon Kean (Excerpts from STOCK MARKET INVESTMENT), Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
5. LCTITAN - ALL-TIME HIGH SALES VOLUME AT ELEVATED ASPS, AND... Jom & Terry
6. 热门股:速柏玛 上挑RM8.99 南洋行家论股
7. TOPGLOVE: Europe is facing a double-dip recession as coronavirus second wave arrives Van Gogh of Financial
8. (CHOIVO CAPITAL) LCTITAN (5284) - Rising ASP's, Falling Costs, Butadiene (Glove Proxy), Hurricane, Selling For Cash (A Summary) Choivo Capital
PARTNERS & BROKERS