Highlights

[LUXCHEM] QoQ Quarter Result on 2019-03-31 [#1]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 30-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     9.52%    YoY -     -0.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 202,449 206,246 212,277 198,911 196,653 197,203 188,234 4.98%
  QoQ % -1.84% -2.84% 6.72% 1.15% -0.28% 4.76% -
  Horiz. % 107.55% 109.57% 112.77% 105.67% 104.47% 104.76% 100.00%
PBT 12,844 11,190 12,994 12,856 12,841 13,344 12,329 2.77%
  QoQ % 14.78% -13.88% 1.07% 0.12% -3.77% 8.23% -
  Horiz. % 104.18% 90.76% 105.39% 104.27% 104.15% 108.23% 100.00%
Tax -3,153 -2,445 -3,202 -3,338 -3,247 -4,037 -3,222 -1.43%
  QoQ % -28.96% 23.64% 4.07% -2.80% 19.57% -25.29% -
  Horiz. % 97.86% 75.88% 99.38% 103.60% 100.78% 125.29% 100.00%
NP 9,691 8,745 9,792 9,518 9,594 9,307 9,107 4.23%
  QoQ % 10.82% -10.69% 2.88% -0.79% 3.08% 2.20% -
  Horiz. % 106.41% 96.03% 107.52% 104.51% 105.35% 102.20% 100.00%
NP to SH 9,599 8,765 9,838 9,745 9,630 9,492 8,989 4.48%
  QoQ % 9.52% -10.91% 0.95% 1.19% 1.45% 5.60% -
  Horiz. % 106.79% 97.51% 109.44% 108.41% 107.13% 105.60% 100.00%
Tax Rate 24.55 % 21.85 % 24.64 % 25.96 % 25.29 % 30.25 % 26.13 % -4.08%
  QoQ % 12.36% -11.32% -5.08% 2.65% -16.40% 15.77% -
  Horiz. % 93.95% 83.62% 94.30% 99.35% 96.79% 115.77% 100.00%
Total Cost 192,758 197,501 202,485 189,393 187,059 187,896 179,127 5.02%
  QoQ % -2.40% -2.46% 6.91% 1.25% -0.45% 4.90% -
  Horiz. % 107.61% 110.26% 113.04% 105.73% 104.43% 104.90% 100.00%
Net Worth 294,190 282,432 273,142 272,178 270,720 255,871 247,789 12.14%
  QoQ % 4.16% 3.40% 0.35% 0.54% 5.80% 3.26% -
  Horiz. % 118.73% 113.98% 110.23% 109.84% 109.25% 103.26% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 10,698 - 8,505 - 12,380 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 86.41% 0.00% 68.70% 0.00% 100.00% -
Div Payout % - % 122.06 % - % 87.28 % - % 130.43 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 93.58% 0.00% 66.92% 0.00% 100.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 294,190 282,432 273,142 272,178 270,720 255,871 247,789 12.14%
  QoQ % 4.16% 3.40% 0.35% 0.54% 5.80% 3.26% -
  Horiz. % 118.73% 113.98% 110.23% 109.84% 109.25% 103.26% 100.00%
NOSH 865,265 855,857 853,571 850,558 846,002 825,391 825,964 3.15%
  QoQ % 1.10% 0.27% 0.35% 0.54% 2.50% -0.07% -
  Horiz. % 104.76% 103.62% 103.34% 102.98% 102.43% 99.93% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.79 % 4.24 % 4.61 % 4.79 % 4.88 % 4.72 % 4.84 % -0.69%
  QoQ % 12.97% -8.03% -3.76% -1.84% 3.39% -2.48% -
  Horiz. % 98.97% 87.60% 95.25% 98.97% 100.83% 97.52% 100.00%
ROE 3.26 % 3.10 % 3.60 % 3.58 % 3.56 % 3.71 % 3.63 % -6.92%
  QoQ % 5.16% -13.89% 0.56% 0.56% -4.04% 2.20% -
  Horiz. % 89.81% 85.40% 99.17% 98.62% 98.07% 102.20% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 23.40 24.10 24.87 23.39 23.24 23.89 22.79 1.78%
  QoQ % -2.90% -3.10% 6.33% 0.65% -2.72% 4.83% -
  Horiz. % 102.68% 105.75% 109.13% 102.63% 101.97% 104.83% 100.00%
EPS 1.11 1.02 1.15 1.15 1.14 1.15 1.09 1.22%
  QoQ % 8.82% -11.30% 0.00% 0.88% -0.87% 5.50% -
  Horiz. % 101.83% 93.58% 105.50% 105.50% 104.59% 105.50% 100.00%
DPS 0.00 1.25 0.00 1.00 0.00 1.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 83.33% 0.00% 66.67% 0.00% 100.00% -
NAPS 0.3400 0.3300 0.3200 0.3200 0.3200 0.3100 0.3000 8.71%
  QoQ % 3.03% 3.13% 0.00% 0.00% 3.23% 3.33% -
  Horiz. % 113.33% 110.00% 106.67% 106.67% 106.67% 103.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 878,100
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 23.06 23.49 24.17 22.65 22.40 22.46 21.44 4.98%
  QoQ % -1.83% -2.81% 6.71% 1.12% -0.27% 4.76% -
  Horiz. % 107.56% 109.56% 112.73% 105.64% 104.48% 104.76% 100.00%
EPS 1.09 1.00 1.12 1.11 1.10 1.08 1.02 4.53%
  QoQ % 9.00% -10.71% 0.90% 0.91% 1.85% 5.88% -
  Horiz. % 106.86% 98.04% 109.80% 108.82% 107.84% 105.88% 100.00%
DPS 0.00 1.22 0.00 0.97 0.00 1.41 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 86.52% 0.00% 68.79% 0.00% 100.00% -
NAPS 0.3350 0.3216 0.3111 0.3100 0.3083 0.2914 0.2822 12.13%
  QoQ % 4.17% 3.38% 0.35% 0.55% 5.80% 3.26% -
  Horiz. % 118.71% 113.96% 110.24% 109.85% 109.25% 103.26% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.5200 0.5200 0.6250 0.6250 0.6250 0.7550 0.8150 -
P/RPS 2.22 2.16 2.51 2.67 2.69 3.16 3.58 -27.30%
  QoQ % 2.78% -13.94% -5.99% -0.74% -14.87% -11.73% -
  Horiz. % 62.01% 60.34% 70.11% 74.58% 75.14% 88.27% 100.00%
P/EPS 46.87 50.78 54.23 54.55 54.91 65.65 74.89 -26.85%
  QoQ % -7.70% -6.36% -0.59% -0.66% -16.36% -12.34% -
  Horiz. % 62.59% 67.81% 72.41% 72.84% 73.32% 87.66% 100.00%
EY 2.13 1.97 1.84 1.83 1.82 1.52 1.34 36.24%
  QoQ % 8.12% 7.07% 0.55% 0.55% 19.74% 13.43% -
  Horiz. % 158.96% 147.01% 137.31% 136.57% 135.82% 113.43% 100.00%
DY 0.00 2.40 0.00 1.60 0.00 1.99 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 120.60% 0.00% 80.40% 0.00% 100.00% -
P/NAPS 1.53 1.58 1.95 1.95 1.95 2.44 2.72 -31.88%
  QoQ % -3.16% -18.97% 0.00% 0.00% -20.08% -10.29% -
  Horiz. % 56.25% 58.09% 71.69% 71.69% 71.69% 89.71% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/04/19 15/02/19 25/10/18 26/07/18 30/04/18 14/02/18 24/10/17 -
Price 0.5100 0.5400 0.5900 0.6900 0.6100 0.7750 0.8350 -
P/RPS 2.18 2.24 2.37 2.95 2.62 3.24 3.66 -29.23%
  QoQ % -2.68% -5.49% -19.66% 12.60% -19.14% -11.48% -
  Horiz. % 59.56% 61.20% 64.75% 80.60% 71.58% 88.52% 100.00%
P/EPS 45.97 52.73 51.19 60.22 53.59 67.39 76.72 -28.95%
  QoQ % -12.82% 3.01% -15.00% 12.37% -20.48% -12.16% -
  Horiz. % 59.92% 68.73% 66.72% 78.49% 69.85% 87.84% 100.00%
EY 2.18 1.90 1.95 1.66 1.87 1.48 1.30 41.19%
  QoQ % 14.74% -2.56% 17.47% -11.23% 26.35% 13.85% -
  Horiz. % 167.69% 146.15% 150.00% 127.69% 143.85% 113.85% 100.00%
DY 0.00 2.31 0.00 1.45 0.00 1.94 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 119.07% 0.00% 74.74% 0.00% 100.00% -
P/NAPS 1.50 1.64 1.84 2.16 1.91 2.50 2.78 -33.75%
  QoQ % -8.54% -10.87% -14.81% 13.09% -23.60% -10.07% -
  Horiz. % 53.96% 58.99% 66.19% 77.70% 68.71% 89.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

264  288  538  1122 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C5P 0.34+0.005 
 HSI-H6Q 0.295+0.03 
 HSI-C5J 0.255+0.01 
 ARMADA 0.215+0.005 
 LAMBO 0.065+0.005 
 SUMATEC 0.010.00 
 FOCUS 0.155+0.01 
 HSI-H8G 0.89-0.27 
 BJLAND 0.195+0.005 
 SAPNRG 0.310.00 
Partners & Brokers