Highlights

[TAS] QoQ Quarter Result on 2018-11-30 [#2]

Stock [TAS]: TAS OFFSHORE BHD
Announcement Date 17-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     35.65%    YoY -     182.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 6,835 3,401 8,732 15,765 8,982 18,925 7,398 -5.13%
  QoQ % 100.97% -61.05% -44.61% 75.52% -52.54% 155.81% -
  Horiz. % 92.39% 45.97% 118.03% 213.10% 121.41% 255.81% 100.00%
PBT 566 3,702 -1,009 1,627 1,024 352 -722 -
  QoQ % -84.71% 466.90% -162.02% 58.89% 190.91% 148.75% -
  Horiz. % -78.39% -512.74% 139.75% -225.35% -141.83% -48.75% 100.00%
Tax -185 -701 -238 -341 -76 367 153 -
  QoQ % 73.61% -194.54% 30.21% -348.68% -120.71% 139.87% -
  Horiz. % -120.92% -458.17% -155.56% -222.88% -49.67% 239.87% 100.00%
NP 381 3,001 -1,247 1,286 948 719 -569 -
  QoQ % -87.30% 340.66% -196.97% 35.65% 31.85% 226.36% -
  Horiz. % -66.96% -527.42% 219.16% -226.01% -166.61% -126.36% 100.00%
NP to SH 381 3,001 -1,247 1,286 948 719 -569 -
  QoQ % -87.30% 340.66% -196.97% 35.65% 31.85% 226.36% -
  Horiz. % -66.96% -527.42% 219.16% -226.01% -166.61% -126.36% 100.00%
Tax Rate 32.69 % 18.94 % - % 20.96 % 7.42 % -104.26 % - % -
  QoQ % 72.60% 0.00% 0.00% 182.48% 107.12% 0.00% -
  Horiz. % -31.35% -18.17% 0.00% -20.10% -7.12% 100.00% -
Total Cost 6,454 400 9,979 14,479 8,034 18,206 7,967 -13.07%
  QoQ % 1,513.50% -95.99% -31.08% 80.22% -55.87% 128.52% -
  Horiz. % 81.01% 5.02% 125.25% 181.74% 100.84% 228.52% 100.00%
Net Worth 162,866 162,444 159,266 160,759 159,301 160,214 159,354 1.46%
  QoQ % 0.26% 2.00% -0.93% 0.91% -0.57% 0.54% -
  Horiz. % 102.20% 101.94% 99.94% 100.88% 99.97% 100.54% 100.00%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 162,866 162,444 159,266 160,759 159,301 160,214 159,354 1.46%
  QoQ % 0.26% 2.00% -0.93% 0.91% -0.57% 0.54% -
  Horiz. % 102.20% 101.94% 99.94% 100.88% 99.97% 100.54% 100.00%
NOSH 175,597 175,597 175,597 175,597 175,597 175,597 175,597 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 5.57 % 88.24 % -14.28 % 8.16 % 10.55 % 3.80 % -7.69 % -
  QoQ % -93.69% 717.93% -275.00% -22.65% 177.63% 149.41% -
  Horiz. % -72.43% -1,147.46% 185.70% -106.11% -137.19% -49.41% 100.00%
ROE 0.23 % 1.85 % -0.78 % 0.80 % 0.60 % 0.45 % -0.36 % -
  QoQ % -87.57% 337.18% -197.50% 33.33% 33.33% 225.00% -
  Horiz. % -63.89% -513.89% 216.67% -222.22% -166.67% -125.00% 100.00%
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 3.89 1.94 4.97 8.98 5.12 10.78 4.21 -5.12%
  QoQ % 100.52% -60.97% -44.65% 75.39% -52.50% 156.06% -
  Horiz. % 92.40% 46.08% 118.05% 213.30% 121.62% 256.06% 100.00%
EPS 0.22 1.71 -0.71 0.73 0.54 0.41 -0.32 -
  QoQ % -87.13% 340.85% -197.26% 35.19% 31.71% 228.12% -
  Horiz. % -68.75% -534.38% 221.88% -228.12% -168.75% -128.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9275 0.9251 0.9070 0.9155 0.9072 0.9124 0.9075 1.46%
  QoQ % 0.26% 2.00% -0.93% 0.91% -0.57% 0.54% -
  Horiz. % 102.20% 101.94% 99.94% 100.88% 99.97% 100.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 180,002
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 3.80 1.89 4.85 8.76 4.99 10.51 4.11 -5.08%
  QoQ % 101.06% -61.03% -44.63% 75.55% -52.52% 155.72% -
  Horiz. % 92.46% 45.99% 118.00% 213.14% 121.41% 255.72% 100.00%
EPS 0.21 1.67 -0.69 0.71 0.53 0.40 -0.32 -
  QoQ % -87.43% 342.03% -197.18% 33.96% 32.50% 225.00% -
  Horiz. % -65.62% -521.88% 215.62% -221.88% -165.62% -125.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9048 0.9025 0.8848 0.8931 0.8850 0.8901 0.8853 1.46%
  QoQ % 0.25% 2.00% -0.93% 0.92% -0.57% 0.54% -
  Horiz. % 102.20% 101.94% 99.94% 100.88% 99.97% 100.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.2500 0.2350 0.2400 0.2200 0.2600 0.2750 0.2900 -
P/RPS 6.42 12.13 4.83 2.45 5.08 2.55 6.88 -4.50%
  QoQ % -47.07% 151.14% 97.14% -51.77% 99.22% -62.94% -
  Horiz. % 93.31% 176.31% 70.20% 35.61% 73.84% 37.06% 100.00%
P/EPS 115.22 13.75 -33.80 30.04 48.16 67.16 -89.50 -
  QoQ % 737.96% 140.68% -212.52% -37.62% -28.29% 175.04% -
  Horiz. % -128.74% -15.36% 37.77% -33.56% -53.81% -75.04% 100.00%
EY 0.87 7.27 -2.96 3.33 2.08 1.49 -1.12 -
  QoQ % -88.03% 345.61% -188.89% 60.10% 39.60% 233.04% -
  Horiz. % -77.68% -649.11% 264.29% -297.32% -185.71% -133.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.25 0.26 0.24 0.29 0.30 0.32 -10.68%
  QoQ % 8.00% -3.85% 8.33% -17.24% -3.33% -6.25% -
  Horiz. % 84.38% 78.12% 81.25% 75.00% 90.62% 93.75% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 24/10/19 29/07/19 16/04/19 17/01/19 25/10/18 01/08/18 18/04/18 -
Price 0.2750 0.2600 0.2850 0.2150 0.2700 0.2650 0.3650 -
P/RPS 7.06 13.42 5.73 2.39 5.28 2.46 8.66 -12.70%
  QoQ % -47.39% 134.21% 139.75% -54.73% 114.63% -71.59% -
  Horiz. % 81.52% 154.97% 66.17% 27.60% 60.97% 28.41% 100.00%
P/EPS 126.74 15.21 -40.13 29.36 50.01 64.72 -112.64 -
  QoQ % 733.27% 137.90% -236.68% -41.29% -22.73% 157.46% -
  Horiz. % -112.52% -13.50% 35.63% -26.07% -44.40% -57.46% 100.00%
EY 0.79 6.57 -2.49 3.41 2.00 1.55 -0.89 -
  QoQ % -87.98% 363.86% -173.02% 70.50% 29.03% 274.16% -
  Horiz. % -88.76% -738.20% 279.78% -383.15% -224.72% -174.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.28 0.31 0.23 0.30 0.29 0.40 -17.41%
  QoQ % 7.14% -9.68% 34.78% -23.33% 3.45% -27.50% -
  Horiz. % 75.00% 70.00% 77.50% 57.50% 75.00% 72.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  297  572  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 VELESTO 0.39+0.005 
 DGB 0.175+0.005 
 PERDANA 0.43+0.045 
 HSI-H8F 0.30-0.005 
 MTAG 0.62+0.035 
 AAX 0.175+0.01 
 HSI-C7J 0.15-0.01 
 TANCO 0.075+0.005 
Partners & Brokers