Highlights

[HALEX] QoQ Quarter Result on 2014-06-30 [#2]

Stock [HALEX]: HALEX HOLDINGS BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     141.41%    YoY -     -12.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 31,244 28,023 23,187 25,566 22,981 22,804 25,038 15.92%
  QoQ % 11.49% 20.86% -9.31% 11.25% 0.78% -8.92% -
  Horiz. % 124.79% 111.92% 92.61% 102.11% 91.78% 91.08% 100.00%
PBT 1,179 897 536 1,271 523 750 1,590 -18.09%
  QoQ % 31.44% 67.35% -57.83% 143.02% -30.27% -52.83% -
  Horiz. % 74.15% 56.42% 33.71% 79.94% 32.89% 47.17% 100.00%
Tax -407 -377 -176 -344 -139 -302 -484 -10.92%
  QoQ % -7.96% -114.20% 48.84% -147.48% 53.97% 37.60% -
  Horiz. % 84.09% 77.89% 36.36% 71.07% 28.72% 62.40% 100.00%
NP 772 520 360 927 384 448 1,106 -21.33%
  QoQ % 48.46% 44.44% -61.17% 141.41% -14.29% -59.49% -
  Horiz. % 69.80% 47.02% 32.55% 83.82% 34.72% 40.51% 100.00%
NP to SH 772 520 360 927 384 448 1,106 -21.33%
  QoQ % 48.46% 44.44% -61.17% 141.41% -14.29% -59.49% -
  Horiz. % 69.80% 47.02% 32.55% 83.82% 34.72% 40.51% 100.00%
Tax Rate 34.52 % 42.03 % 32.84 % 27.07 % 26.58 % 40.27 % 30.44 % 8.76%
  QoQ % -17.87% 27.98% 21.32% 1.84% -34.00% 32.29% -
  Horiz. % 113.40% 138.07% 107.88% 88.93% 87.32% 132.29% 100.00%
Total Cost 30,472 27,503 22,827 24,639 22,597 22,356 23,932 17.49%
  QoQ % 10.80% 20.48% -7.35% 9.04% 1.08% -6.59% -
  Horiz. % 127.33% 114.92% 95.38% 102.95% 94.42% 93.41% 100.00%
Net Worth 96,235 95,510 89,999 89,709 91,957 90,595 90,666 4.06%
  QoQ % 0.76% 6.12% 0.32% -2.44% 1.50% -0.08% -
  Horiz. % 106.14% 105.34% 99.27% 98.95% 101.42% 99.92% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 96,235 95,510 89,999 89,709 91,957 90,595 90,666 4.06%
  QoQ % 0.76% 6.12% 0.32% -2.44% 1.50% -0.08% -
  Horiz. % 106.14% 105.34% 99.27% 98.95% 101.42% 99.92% 100.00%
NOSH 105,753 106,122 99,999 99,677 101,052 99,555 99,633 4.06%
  QoQ % -0.35% 6.12% 0.32% -1.36% 1.50% -0.08% -
  Horiz. % 106.14% 106.51% 100.37% 100.04% 101.42% 99.92% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.47 % 1.86 % 1.55 % 3.63 % 1.67 % 1.96 % 4.42 % -32.18%
  QoQ % 32.80% 20.00% -57.30% 117.37% -14.80% -55.66% -
  Horiz. % 55.88% 42.08% 35.07% 82.13% 37.78% 44.34% 100.00%
ROE 0.80 % 0.54 % 0.40 % 1.03 % 0.42 % 0.49 % 1.22 % -24.54%
  QoQ % 48.15% 35.00% -61.17% 145.24% -14.29% -59.84% -
  Horiz. % 65.57% 44.26% 32.79% 84.43% 34.43% 40.16% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 29.54 26.41 23.19 25.65 22.74 22.91 25.13 11.39%
  QoQ % 11.85% 13.89% -9.59% 12.80% -0.74% -8.83% -
  Horiz. % 117.55% 105.09% 92.28% 102.07% 90.49% 91.17% 100.00%
EPS 0.73 0.49 0.36 0.93 0.38 0.45 1.11 -24.39%
  QoQ % 48.98% 36.11% -61.29% 144.74% -15.56% -59.46% -
  Horiz. % 65.77% 44.14% 32.43% 83.78% 34.23% 40.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9100 0.9000 0.9000 0.9000 0.9100 0.9100 0.9100 -
  QoQ % 1.11% 0.00% 0.00% -1.10% 0.00% 0.00% -
  Horiz. % 100.00% 98.90% 98.90% 98.90% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 105,909
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 29.48 26.44 21.87 24.12 21.68 21.51 23.62 15.94%
  QoQ % 11.50% 20.90% -9.33% 11.25% 0.79% -8.93% -
  Horiz. % 124.81% 111.94% 92.59% 102.12% 91.79% 91.07% 100.00%
EPS 0.73 0.49 0.34 0.87 0.36 0.42 1.04 -21.04%
  QoQ % 48.98% 44.12% -60.92% 141.67% -14.29% -59.62% -
  Horiz. % 70.19% 47.12% 32.69% 83.65% 34.62% 40.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9079 0.9010 0.8491 0.8463 0.8675 0.8547 0.8553 4.06%
  QoQ % 0.77% 6.11% 0.33% -2.44% 1.50% -0.07% -
  Horiz. % 106.15% 105.34% 99.28% 98.95% 101.43% 99.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.6500 0.7400 0.7950 0.9100 0.8550 0.6550 0.6300 -
P/RPS 2.20 2.80 3.43 3.55 3.76 2.86 2.51 -8.42%
  QoQ % -21.43% -18.37% -3.38% -5.59% 31.47% 13.94% -
  Horiz. % 87.65% 111.55% 136.65% 141.43% 149.80% 113.94% 100.00%
P/EPS 89.04 151.02 220.83 97.85 225.00 145.56 56.75 35.06%
  QoQ % -41.04% -31.61% 125.68% -56.51% 54.58% 156.49% -
  Horiz. % 156.90% 266.11% 389.13% 172.42% 396.48% 256.49% 100.00%
EY 1.12 0.66 0.45 1.02 0.44 0.69 1.76 -26.04%
  QoQ % 69.70% 46.67% -55.88% 131.82% -36.23% -60.80% -
  Horiz. % 63.64% 37.50% 25.57% 57.95% 25.00% 39.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.82 0.88 1.01 0.94 0.72 0.69 1.92%
  QoQ % -13.41% -6.82% -12.87% 7.45% 30.56% 4.35% -
  Horiz. % 102.90% 118.84% 127.54% 146.38% 136.23% 104.35% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 27/02/15 01/12/14 28/08/14 29/05/14 28/02/14 29/11/13 -
Price 0.5650 0.6900 0.7500 0.8050 0.8350 0.7350 0.6250 -
P/RPS 1.91 2.61 3.23 3.14 3.67 3.21 2.49 -16.22%
  QoQ % -26.82% -19.20% 2.87% -14.44% 14.33% 28.92% -
  Horiz. % 76.71% 104.82% 129.72% 126.10% 147.39% 128.92% 100.00%
P/EPS 77.40 140.82 208.33 86.56 219.74 163.33 56.30 23.66%
  QoQ % -45.04% -32.41% 140.68% -60.61% 34.54% 190.11% -
  Horiz. % 137.48% 250.12% 370.04% 153.75% 390.30% 290.11% 100.00%
EY 1.29 0.71 0.48 1.16 0.46 0.61 1.78 -19.33%
  QoQ % 81.69% 47.92% -58.62% 152.17% -24.59% -65.73% -
  Horiz. % 72.47% 39.89% 26.97% 65.17% 25.84% 34.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.77 0.83 0.89 0.92 0.81 0.69 -6.89%
  QoQ % -19.48% -7.23% -6.74% -3.26% 13.58% 17.39% -
  Horiz. % 89.86% 111.59% 120.29% 128.99% 133.33% 117.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

324  458  490  595 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315-0.01 
 IWCITY 0.63+0.04 
 AAX 0.26-0.03 
 VS 0.985-0.035 
 HSI-C3W 0.485+0.045 
 DAYANG 0.795+0.005 
 SAPNRG-WA 0.1050.00 
 BARAKAH 0.10-0.02 
 HSI-H4Y 0.135-0.03 
 DNEX 0.3250.00 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
2. Investment Bloggers Day - Get your sponsored ticket from MQ Trader today! MQ Trader Announcement!

TOP ARTICLES

1. PANTECH(5125) OR ALL-TECHNOLOGY STOCK IN THE OIL AND GAS SUPER BOOM TIME, CALVIN TAN RESEARCH THE INVESTMENT APPROACH OF CALVIN TAN
2. The Bonuses of Airasia Windfall Profit
3. FPI - Earnings dragged by higher operating cost (HLIB maintain BUY rating with TP of RM2.22) FPI 2大因素前景看好台灣聯友今年再 尋突破
4. Tony Fernandes: This will be best year for Airasia. New platform business will grow ancillary Good Articles to Share
5. This company got 5G network prospect + Mahathir factor, ready to punch all the way into glorious moment again Target Invest - We Target, We Invest
6. Dayang Will Fly on Monday - Koon Yew Yin Koon Yew Yin's Blog
7. DIALOG (O&G Stock) : Will This Be Another QL RESOURCES DUTCH LADY OR NESTLE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. [SELL] Carimin - Exposing KYY's Nonsense Real Talk
Partners & Brokers