Highlights

[HEXTAR] QoQ Quarter Result on 2016-06-30 [#2]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     24.19%    YoY -     -181.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 13,783 12,456 21,029 18,593 16,572 20,203 22,885 -28.66%
  QoQ % 10.65% -40.77% 13.10% 12.20% -17.97% -11.72% -
  Horiz. % 60.23% 54.43% 91.89% 81.25% 72.41% 88.28% 100.00%
PBT -3,566 -20,668 385 -815 -565 -3,303 412 -
  QoQ % 82.75% -5,468.31% 147.24% -44.25% 82.89% -901.70% -
  Horiz. % -865.53% -5,016.50% 93.45% -197.82% -137.14% -801.70% 100.00%
Tax -76 -593 -98 348 -51 144 -214 -49.82%
  QoQ % 87.18% -505.10% -128.16% 782.35% -135.42% 167.29% -
  Horiz. % 35.51% 277.10% 45.79% -162.62% 23.83% -67.29% 100.00%
NP -3,642 -21,261 287 -467 -616 -3,159 198 -
  QoQ % 82.87% -7,508.01% 161.46% 24.19% 80.50% -1,695.45% -
  Horiz. % -1,839.39% -10,737.88% 144.95% -235.86% -311.11% -1,595.45% 100.00%
NP to SH -3,642 -21,261 279 -467 -616 -3,159 198 -
  QoQ % 82.87% -7,720.43% 159.74% 24.19% 80.50% -1,695.45% -
  Horiz. % -1,839.39% -10,737.88% 140.91% -235.86% -311.11% -1,595.45% 100.00%
Tax Rate - % - % 25.45 % - % - % - % 51.94 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 49.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 17,425 33,717 20,742 19,060 17,188 23,362 22,687 -16.12%
  QoQ % -48.32% 62.55% 8.82% 10.89% -26.43% 2.98% -
  Horiz. % 76.81% 148.62% 91.43% 84.01% 75.76% 102.98% 100.00%
Net Worth 80,539 83,718 104,913 105,075 124,262 127,208 95,873 -10.96%
  QoQ % -3.80% -20.20% -0.15% -15.44% -2.32% 32.68% -
  Horiz. % 84.01% 87.32% 109.43% 109.60% 129.61% 132.68% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 80,539 83,718 104,913 105,075 124,262 127,208 95,873 -10.96%
  QoQ % -3.80% -20.20% -0.15% -15.44% -2.32% 32.68% -
  Horiz. % 84.01% 87.32% 109.43% 109.60% 129.61% 132.68% 100.00%
NOSH 105,973 105,973 105,973 106,136 106,206 106,006 104,210 1.12%
  QoQ % 0.00% 0.00% -0.15% -0.07% 0.19% 1.72% -
  Horiz. % 101.69% 101.69% 101.69% 101.85% 101.92% 101.72% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -26.42 % -170.69 % 1.36 % -2.51 % -3.72 % -15.64 % 0.87 % -
  QoQ % 84.52% -12,650.74% 154.18% 32.53% 76.21% -1,897.70% -
  Horiz. % -3,036.78% -19,619.54% 156.32% -288.51% -427.59% -1,797.70% 100.00%
ROE -4.52 % -25.40 % 0.27 % -0.44 % -0.50 % -2.48 % 0.21 % -
  QoQ % 82.20% -9,507.41% 161.36% 12.00% 79.84% -1,280.95% -
  Horiz. % -2,152.38% -12,095.24% 128.57% -209.52% -238.10% -1,180.95% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 13.01 11.75 19.84 17.52 15.60 19.06 21.96 -29.44%
  QoQ % 10.72% -40.78% 13.24% 12.31% -18.15% -13.21% -
  Horiz. % 59.24% 53.51% 90.35% 79.78% 71.04% 86.79% 100.00%
EPS -3.44 -20.06 0.27 -0.44 -0.58 -2.98 0.19 -
  QoQ % 82.85% -7,529.63% 161.36% 24.14% 80.54% -1,668.42% -
  Horiz. % -1,810.53% -10,557.89% 142.11% -231.58% -305.26% -1,568.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7600 0.7900 0.9900 0.9900 1.1700 1.2000 0.9200 -11.95%
  QoQ % -3.80% -20.20% 0.00% -15.38% -2.50% 30.43% -
  Horiz. % 82.61% 85.87% 107.61% 107.61% 127.17% 130.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 820,679
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.68 1.52 2.56 2.27 2.02 2.46 2.79 -28.67%
  QoQ % 10.53% -40.62% 12.78% 12.38% -17.89% -11.83% -
  Horiz. % 60.22% 54.48% 91.76% 81.36% 72.40% 88.17% 100.00%
EPS -0.44 -2.59 0.03 -0.06 -0.08 -0.38 0.02 -
  QoQ % 83.01% -8,733.33% 150.00% 25.00% 78.95% -2,000.00% -
  Horiz. % -2,200.00% -12,950.00% 150.00% -300.00% -400.00% -1,900.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0981 0.1020 0.1278 0.1280 0.1514 0.1550 0.1168 -10.97%
  QoQ % -3.82% -20.19% -0.16% -15.46% -2.32% 32.71% -
  Horiz. % 83.99% 87.33% 109.42% 109.59% 129.62% 132.71% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.8550 0.2550 0.3900 0.4100 0.4850 0.7000 0.5150 -
P/RPS 6.57 2.17 1.97 2.34 3.11 0.00 2.35 98.33%
  QoQ % 202.76% 10.15% -15.81% -24.76% 0.00% 0.00% -
  Horiz. % 279.57% 92.34% 83.83% 99.57% 132.34% 0.00% 100.00%
P/EPS -24.88 -1.27 148.13 -93.18 -83.62 0.00 271.05 -
  QoQ % -1,859.06% -100.86% 258.97% -11.43% 0.00% 0.00% -
  Horiz. % -9.18% -0.47% 54.65% -34.38% -30.85% 0.00% 100.00%
EY -4.02 -78.68 0.68 -1.07 -1.20 0.00 0.37 -
  QoQ % 94.89% -11,670.59% 163.55% 10.83% 0.00% 0.00% -
  Horiz. % -1,086.49% -21,264.87% 183.78% -289.19% -324.32% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 0.32 0.39 0.41 0.41 0.70 0.56 59.62%
  QoQ % 253.12% -17.95% -4.88% 0.00% -41.43% 25.00% -
  Horiz. % 201.79% 57.14% 69.64% 73.21% 73.21% 125.00% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 28/02/17 29/11/16 30/08/16 02/06/16 29/02/16 30/11/15 -
Price 1.0700 0.5500 0.3050 0.4550 0.4850 0.5800 0.5550 -
P/RPS 8.23 4.68 1.54 2.60 3.11 0.00 2.53 119.39%
  QoQ % 75.85% 203.90% -40.77% -16.40% 0.00% 0.00% -
  Horiz. % 325.30% 184.98% 60.87% 102.77% 122.92% 0.00% 100.00%
P/EPS -31.13 -2.74 115.85 -103.41 -83.62 0.00 292.11 -
  QoQ % -1,036.13% -102.37% 212.03% -23.67% 0.00% 0.00% -
  Horiz. % -10.66% -0.94% 39.66% -35.40% -28.63% 0.00% 100.00%
EY -3.21 -36.48 0.86 -0.97 -1.20 0.00 0.34 -
  QoQ % 91.20% -4,341.86% 188.66% 19.17% 0.00% 0.00% -
  Horiz. % -944.12% -10,729.41% 252.94% -285.29% -352.94% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.41 0.70 0.31 0.46 0.41 0.58 0.60 76.67%
  QoQ % 101.43% 125.81% -32.61% 12.20% -29.31% -3.33% -
  Horiz. % 235.00% 116.67% 51.67% 76.67% 68.33% 96.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

283  331  583  1094 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.025+0.005 
 GPACKET-WB 0.315+0.02 
 ARMADA 0.41+0.025 
 SAPNRG 0.270.00 
 ISTONE 0.22+0.025 
 HSI-C7F 0.315-0.02 
 ANZO 0.0250.00 
 AME 1.58+0.28 
 HSI-H8B 0.25+0.015 
 OPCOM 0.82+0.045 
Partners & Brokers